IMMOSCOOP 2.0
ActiveSummary
The computed 12-month bankruptcy probability of IMMOSCOOP 2.0 is 1.7% (moderate). The annual accounts of IMMOSCOOP 2.0 for fiscal year 2024 show a net loss of 129% of total assets and of 808% of the equity at the start of that year. The 2024 annual accounts show equity of €1.88M and a net result of €-7.67M. Equity is growing by ~32% per year across the filed fiscal years. Its solvency ranks better than 40% of 1410 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Score 2024
46
/ 100
Fair
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability0=
Solvency57▲+9
Growth68▼-4
Track record94
Bankruptcy probability, 12 months
1.7%
Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €85k at 30 days only on tighter terms
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity tight (current ratio 1.2 against 1.84 in 2023; short-term debt: 21.9% and cash: 16.7% of total assets), and 68.5% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Three signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
31.5%
Return on assets
-128.7%
Age of the figures
21 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 02-06-2025, 59 days ahead of the deadline.
NBB · 3 filingsDeviation from the deadline
2025
not confirmed
2024
59 d early
2023
50 d early
2022
55 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
Turnover
€1.50M▲ 50.5%
2023 · €995k
2022: €766k
2023: €995k
2022 → 2024
EBIT margin
-507.3%▼ 140.7pp
2023 · -366.6%
2022: -598.5%
2023: -366.6%
2022 → 2024
Net result
€-7.67M▼ 107%
2023 · €-3.70M
2022: €-4.61M
2023: €-3.70M
2022 → 2024
Working capital
€258k▼ 42.8%
2023 · €451k
2022: €546k
2023: €451k
2022 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line202220232024Trend
Turnover€766k-€995k▲ 29.9%€1.50M▲ 50.5%
Equity€1.15M-€949k▼ 17.2%€1.88M▲ 98.0%
Operating result€-4.59M-€-3.65M▲ 20.5%€-7.60M▼ 108%
Net result€-4.61M-€-3.70M▲ 19.9%€-7.67M▼ 107%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €7.60M in 2024 against €3.65M in 2023; the loss grows and 2024 has the lowest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €5.96M
Fixed assets
€4.40M ▲ 38.1%
Current assets
€1.56M ▲ 58.4%
Equity and liabilities €5.96M
Equity
€1.88M ▲ 98.0%
Debt
€4.08M ▲ 26.6%
Debt's share of the balance-sheet total falls from 77.2% to 68.5%. Equity and debt are higher.
Key figures and ratios
EBITDA
€-6.44M▼
2023 · €-2.86M
Cash flow
€-6.52M▼
2023 · €-2.90M
Current ratio
1.20▼
2023 · 1.84
Debt to equity
2.17▼
2023 · 3.39
ROE
-408.1%▼
2023 · -389.4%
ROA
-128.7%▼
2023 · -88.7%
Interest coverage
-90.24▼
2023 · -46.48
Debt ≤ 1 year
€1.30M▲
2023 · €534k
Debt > 1 year
€2.75M▲
2023 · €2.69M
Income taxes
€3k▲
2023 · €2k
Staff costs
€1.62M▲
2023 · €936k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 49 lines
Balance sheet
Code20232024
Assets
Total assets20/58€4.17M€5.96M▲
Fixed assets21/28€3.18M€4.40M▲
Intangible fixed assets21€3.14M€4.02M▲
Tangible fixed assets22/27€16k€355k▲
Plant, machinery and equipment23€14k€35k▲
Furniture and vehicles24€2k€4k▲
Other tangible fixed assets26-€315k
Financial fixed assets28€24k€24k=
Current assets29/58€986k€1.56M▲
Amounts receivable within one year40/41€479k€506k▲
Trade receivables40€341k€221k▼
Other amounts receivable41€138k€285k▲
Cash at bank and in hand54/58€466k€996k▲
Deferred charges and accrued income490/1€40k€59k▲
Equity and liabilities
Total equity and liabilities10/49€4.17M€5.96M▲
Equity10/15€949k€1.88M▲
Contributions10/11€9.26M€17.86M▲
Outside capital11€9.26M-
Other1109/19€9.26M-
Profit (loss) carried forward14€-8.31M€-15.98M▼
Amounts payable17/49€3.22M€4.08M▲
Amounts payable after more than one year17€2.69M€2.75M▲
Financial debts170/4€2.69M€2.75M▲
Amounts payable within one year42/48€534k€1.30M▲
Trade debts44€458k€964k▲
Suppliers440/4€458k€964k▲
Taxes, remuneration and social security45€77k€339k▲
Taxes450/3€300€78k▲
Remuneration and social security454/9€77k€261k▲
Accrued charges and deferred income492/3€675€21k▲
Income statement
Code20232024
Turnover70€995k€1.50M▲
Goods, raw materials, services and sundry goods60/61€2.91M€8.34M▲
Remuneration, social security and pensions62€936k€1.62M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€793k€1.16M▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€26k€32k▲
Other operating charges640/8€3k€5k▲
Gross operating margin9900€-1.89M€-4.78M▼
Operating profit (loss)9901€-3.65M€-7.60M▼
Financial income75/76B€15k€2k▼
Recurring financial income75€15k€2k▼
Financial charges65/66B€61k€71k▲
Recurring financial charges65€61k€71k▲
Profit (loss) for the period before taxes9903€-3.69M€-7.67M▼
Income taxes67/77€2k€3k▲
Profit (loss) for the period9904€-3.70M€-7.67M▼
Profit (loss) for the period to be appropriated9905€-3.70M€-7.67M▼
Appropriation of the result
Profit (loss) to be appropriated9906€-8.31M€-15.98M▼
Profit (loss) brought forward from the previous period14P€-4.61M€-8.31M▼
Social balance
Average headcount (FTE)908711.620.3▲
The notes to these accounts (18 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
2025
02-06
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial
Weakest financial yearnet €-7.67M
Net result drops to €-7.67M, the lowest in the series.
31-12
Financial
Equity above €1MEq €1.88M ▲98%
Equity rises from €949k to €1.88M.
11-06
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
06-06
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
11 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Leuven · 1 establishment unit since 2021
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Remylaan 2B3018 LeuvenGround area
7,543 m²
Building footprint
129 m²
Volume, LiDAR
1,457 m³
2 parcels, Flanders · tallest building 16.2 m, ±5 floors. Linked by address, not a title deed.
1 establishment unit
IMMOSCOOP 2.0
since 20212.319.576.242
2 parcels
Flanders
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24038D0241/00V002 | Flanders | 7,244 m² | 1 · 37 m² | 16.2 m · 5 fl. |
| 24038D0241/00N002 | Flanders | 299 m² | 1 · 92 m² | 14.3 m · 4 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
1 of these parcels carry protected heritage (source: regional heritage registers, Onroerend Erfgoed / patrimoine.brussels).
Public money · subsidies and aid
Flemish government
2022 to 2025 · 3 entries · 14,780 EUR awarded · 11,291 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 1,458 EUR | 3,897 EUR |
| 2024 | 1 | 5,928 EUR | 0 EUR |
| 2022 | 1 | 7,394 EUR | 7,394 EUR |
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
Similar companies · same sector, comparable size
MERVEILLE
BE 0447.296.197
Chièvres · Eq €1,873,511
L'AFFICHAGE DOMINIQUE NICOLAS
BE 0463.201.922
Onhaye · Eq €1,843,151
YXYMEDIA
BE 0897.764.001
Antwerpen · Eq €1,841,078
OMNICOM MEDIA GROUP
BE 0439.833.038
Hoeilaart · Eq €1,836,025
G.S.L. GROUP
BE 0778.902.674
Burg-Reuland · Eq €2,152,724
Of 808 companies in sector 73120 we hold annual accounts for 281. 106 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded28-06-2021
Fiscal year end31-12
Activities, NACEBEL 2025
73120Media representation
73300Public relations and communication consultancy
63100Computing infrastructure, data processing, hosting and related activities
73200Market research and public opinion polling
Sources
Crossroads Bank for EnterprisesNational Bank · 3 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.