IMMORAY
Annual accounts 2025
micro format, filed on 31-08-2026, 31 days lateMoney flows
no detail for 2025Balance sheet
balance sheet total €902 on 31-12-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
902 | 23,081 | 223,686 | 243,967 | 226,290 | 1,204 | 4,738 | 6,599 | 532 | 599 | 406 | 1,710 | 131,522 | 128,708 | 142,108 | 292,377 | 31,632 | 105,567 | 39,021 | 29,321 | |
21/28 |
150 | 150 | 14,400 | 14,400 | 14,400 | 150 | 150 | 150 | 150 | 150 | - | - | - | 3,357 | 7,556 | 11,753 | 15,950 | 4,128 | 6,486 | 8,845 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 3,357 | 7,556 | 11,753 | 15,950 | - | - | - | |
22/27 |
- | - | 14,250 | 14,250 | 14,250 | - | - | - | - | - | - | - | - | - | - | - | - | 4,128 | 6,486 | 8,845 | |
22 |
- | - | 14,250 | 14,250 | 14,250 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
24 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,128 | 6,486 | 8,845 | |
28 |
150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | - | - | - | - | - | - | - | - | - | - | |
29/58 |
752 | 22,931 | 209,286 | 229,567 | 211,890 | 1,054 | 4,588 | 6,449 | 382 | 449 | 406 | 1,710 | 131,522 | 125,351 | 134,552 | 280,624 | 15,682 | 101,439 | 32,534 | 20,476 | |
29 |
- | - | - | - | 76 | 74 | - | - | - | - | 172 | - | - | 925 | 13,396 | 3,357 | - | - | - | - | |
290 |
- | - | - | - | 76 | 32 | - | - | - | - | 172 | - | - | - | 252 | 3,320 | - | - | - | - | |
291 |
- | - | - | - | - | 42 | - | - | - | - | - | - | - | 925 | 13,144 | 37 | - | - | - | - | |
3 |
- | - | - | 228,948 | 209,354 | 514 | 1,290 | - | - | - | - | - | 126,326 | 121,126 | 117,650 | 269,589 | - | 63,500 | 6,000 | 15,000 | |
30/36 |
- | - | - | 228,948 | 209,354 | 514 | 1,290 | - | - | - | - | - | 126,326 | 121,126 | 117,650 | 269,589 | - | 63,500 | 6,000 | 15,000 | |
40/41 |
- | - | - | - | - | - | - | - | - | - | - | 201 | 540 | 3,300 | - | - | 6,482 | 17 | 8,068 | 293 | |
40 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 3,300 | - | - | 4,726 | - | 8,037 | 254 | |
41 |
- | - | - | - | - | - | - | - | - | - | - | 201 | 540 | - | - | - | 1,756 | 17 | 31 | 39 | |
54/58 |
752 | 22,931 | 209,160 | 619 | 2,460 | 466 | 3,299 | 6,449 | 382 | 449 | 233 | 517 | 4,656 | - | 3,507 | 7,678 | 4,200 | 37,607 | 17,863 | 4,647 | |
490/1 |
- | - | 125 | - | - | - | - | - | - | - | - | 992 | - | - | - | - | 5,000 | 315 | 603 | 536 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
902 | 23,081 | 223,686 | 243,967 | 226,290 | 1,204 | 4,738 | 6,599 | 532 | 599 | 406 | 1,710 | 131,522 | 128,708 | 142,108 | 292,377 | 31,632 | 105,567 | 39,021 | 29,321 | |
10/15 |
-272,593 | -250,664 | -231,059 | -189,011 | -172,840 | -154,289 | -141,152 | -135,543 | -132,910 | -128,594 | -121,037 | -124,962 | -47,871 | -24,762 | -1,459 | -11,229 | -22,911 | 24,223 | 17,324 | 8,267 | |
10/11 |
99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | |
10 |
99,157 | 99,157 | 99,157 | 99,157 | 99,157 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | |
14 |
-371,751 | -349,822 | -330,217 | -288,169 | -271,998 | -253,447 | -240,310 | -234,701 | -232,068 | -227,751 | -220,194 | -224,119 | -147,028 | -123,919 | -100,616 | -110,386 | -122,068 | -74,935 | -81,834 | -90,890 | |
17/49 |
273,495 | 273,745 | 454,745 | 432,978 | 399,130 | 155,493 | 145,891 | 142,143 | 133,443 | 129,193 | 121,443 | 126,672 | 179,393 | 153,470 | 143,567 | 303,606 | 54,543 | 81,344 | 21,697 | 21,054 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 108,470 | 98,567 | 132,728 | - | - | - | - | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 108,470 | 98,567 | 132,728 | - | - | - | - | |
42/48 |
273,495 | 273,745 | 454,745 | 432,978 | 399,130 | 155,493 | 145,891 | 142,143 | 133,443 | 129,193 | 121,443 | 126,672 | 179,393 | 45,000 | 45,000 | 170,878 | 54,543 | 81,344 | 21,697 | 21,054 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 70,000 | 20,000 | 20,000 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 45,000 | 45,000 | 170,000 | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 150,000 | - | - | - | - | |
439 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 45,000 | 45,000 | 20,000 | - | - | - | - | |
45 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 551 | 914 | 57 | |
450/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 551 | 914 | 57 | |
47/48 |
273,495 | 273,745 | 454,745 | 432,978 | 399,130 | 155,493 | 145,891 | 142,143 | 133,443 | 129,193 | 121,443 | 126,672 | 179,393 | - | - | 878 | 54,543 | 10,793 | 783 | 997 | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | 119 | 578 | 10,900 | 5,992 | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
-21,929 | -1,576 | -42,048 | -1,647 | -4,072 | -833 | 5,164 | 4,077 | -3,202 | -6,883 | 3,925 | -76,269 | -18,753 | 4,177 | 35,945 | 32,694 | -17,356 | 30,980 | 13,122 | 2,399 | |
60/61 |
- | 1,576 | 19,546 | 1,647 | 4,191 | 1,411 | 5,736 | 1,915 | - | - | - | - | - | - | - | - | - | - | - | - | |
62 |
- | 17,562 | - | 14,097 | 13,967 | 11,956 | 10,425 | 6,363 | 719 | - | - | - | - | 14,056 | 13,950 | 13,820 | 25,590 | 20,924 | 1,001 | 3,512 | |
630 |
- | - | - | - | - | - | - | - | - | - | - | - | 3,358 | 13,432 | 9,235 | 4,197 | 3,198 | 2,359 | 2,359 | 2,541 | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 928 | 989 | - | - | - | |
640/8 |
- | 467 | - | 428 | 513 | 348 | 348 | 348 | 348 | 651 | - | 776 | 941 | - | - | - | - | 798 | 796 | 1,799 | |
9901 |
-21,929 | -19,605 | -42,048 | -16,171 | -18,551 | -13,137 | -5,609 | -2,633 | -4,269 | -7,533 | 3,925 | -77,045 | -23,052 | -23,311 | 12,761 | 13,749 | -47,133 | 6,899 | 8,966 | -5,453 | |
75/76B |
- | - | - | - | - | - | - | - | - | - | - | - | - | 67 | 5 | 48 | - | - | 92 | 84 | |
75 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 67 | 5 | 48 | - | - | 92 | 84 | |
65/66B |
- | - | - | - | - | - | - | - | 48 | 24 | - | 46 | 57 | 59 | 2,997 | 2,114 | - | - | 3 | 10 | |
65 |
- | - | - | - | - | - | - | - | 48 | 24 | - | 46 | 57 | 59 | 2,997 | 2,114 | - | - | 3 | 10 | |
9903 |
-21,929 | -19,605 | -42,048 | -16,171 | -18,551 | -13,137 | -5,609 | -2,633 | -4,317 | -7,557 | 3,925 | -77,091 | -23,109 | -23,303 | 9,770 | 11,683 | -47,133 | 6,899 | 9,056 | -5,379 | |
9904 |
-21,929 | -19,605 | -42,048 | -16,171 | -18,551 | -13,137 | -5,609 | -2,633 | -4,317 | -7,557 | 3,925 | -77,091 | -23,109 | -23,303 | 9,770 | 11,683 | -47,133 | 6,899 | 9,056 | -5,379 | |
9905 |
-21,929 | -19,605 | -42,048 | -16,171 | -18,551 | -13,137 | -5,609 | -2,633 | -4,317 | -7,557 | 3,925 | -77,091 | -23,109 | -23,303 | 9,770 | 11,683 | -47,133 | 6,899 | 9,056 | -5,379 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-371,751 | -349,822 | -330,217 | -288,169 | -271,998 | -253,447 | -240,310 | -234,701 | -232,068 | -227,751 | -220,194 | -224,119 | -147,028 | -123,919 | -100,616 | -110,386 | -122,068 | -74,935 | -81,834 | -90,890 | |
14P |
-349,822 | -330,217 | -288,169 | -271,998 | -253,447 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00475302.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 31-08-2026 | 2026-00475302 | |
| 31-12-2024 | micro format | 01-09-2025 | 2025-00464886 | |
| 31-12-2023 | micro format | 30-08-2024 | 2024-00419423 | |
| 31-12-2022 | micro format | 29-06-2023 | 2023-00183520 | |
| 31-12-2021 | micro format | 29-08-2022 | 2022-20355794 | |
| 31-12-2020 | micro format | 30-08-2021 | 2021-57300554 | |
| 31-12-2019 | micro format | 04-09-2020 | 2020-51200575 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-59000215 | |
| 31-12-2017 | micro format | 26-09-2018 | 2018-67400546 | |
| 31-12-2016 | full format | 08-06-2017 | 2017-15900150 | |
| 31-12-2015 | full format | 29-08-2016 | 2016-50200018 | |
| 31-12-2014 | abbreviated format | 25-07-2015 | 2015-35200157 | |
| 31-12-2013 | abbreviated format | 17-06-2014 | 2014-18100511 | |
| 31-12-2012 | abbreviated format | 07-06-2013 | 2013-16200004 | |
| 31-12-2011 | abbreviated format | 19-06-2012 | 2012-18700514 | |
| 31-12-2010 | abbreviated format | 06-05-2011 | 2011-10500306 | |
| 31-12-2009 | abbreviated format | 05-07-2010 | 2010-27500515 | |
| 31-12-2008 | abbreviated format | 05-06-2009 | 2009-19700190 | |
| 31-12-2007 | abbreviated format | 24-04-2008 | 2008-11600116 | |
| 31-12-2006 | abbreviated format | 23-05-2007 | 2007-15600281 | |
| 31-12-2005 | abbreviated format | 06-10-2006 | 2006-83205013 | |
| 31-12-2004 | abbreviated format | 29-01-2007 | 2007-03103112 | |
| 31-12-2003 | abbreviated format | 29-01-2007 | 2007-03103135 | |
| 31-12-2002 | abbreviated format | 29-01-2007 | 2007-03103124 | |
| 31-12-2001 | abbreviated format | 05-09-2002 | 2002-52700299 | |
| 31-12-2000 | abbreviated format | 02-10-2001 | 2001-59600195 | |
| 31-12-1999 | abbreviated format | 28-06-2000 | 2000-28700146 | |
| 31-12-1998 | abbreviated format | 05-07-1999 | 1999-27901502 | |
| 31-12-1997 | abbreviated format | 18-05-1998 | 1998-09704919 | |
| 31-12-1996 | abbreviated format | 13-05-1997 | 1997-07404837 | |
| 31-12-1995 | abbreviated format | 06-05-1996 | 1996-07500090 | |
| 31-12-1994 | abbreviated format | 04-05-1995 | 1995-06903138 | |
| 31-12-1993 | abbreviated format | 17-06-1994 | 1994-15904056 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | - | - | - | - | -19,694 | -9,879 | 21,995 | 17,946 | -43,935 | 9,258 | 11,325 | -2,912 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | -19,751 | -9,871 | 19,004 | 15,880 | -43,935 | 9,258 | 11,415 | -2,838 | ||
| - | - | - | - | 14,250 | - | - | - | - | 150 | - | - | 1 | 9,234 | 5,037 | 0 | 16,790 | 0 | 0 | - | ||
| -22,179 | -186,230 | 208,541 | -1,841 | 1,994 | -2,833 | -3,151 | 6,067 | -67 | 216 | -284 | -4,139 | - | - | -4,171 | 3,478 | -33,407 | 19,744 | 13,216 | - | ||
| -272,743 | -250,814 | -245,459 | -203,411 | -187,240 | -154,439 | -141,302 | -135,693 | -133,060 | -128,744 | -121,037 | -124,962 | -47,871 | 80,351 | 89,552 | 109,746 | -38,861 | 20,095 | 10,837 | -578 | ||
| - | - | - | - | - | - | -51.5% | -43.9% | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | -103.3% | -77.5% | -76.4% | - | - | - | - | - | - | - | -36.4% | -19.2% | -1.0% | -3.8% | -72.4% | 22.9% | 44.4% | 28.2% | ||
| - | 0.08 | 0.46 | 0.53 | 0.53 | - | - | 0.05 | - | - | - | - | 0.73 | 2.79 | 2.99 | 1.64 | 0.29 | 1.25 | 1.50 | 0.97 | ||
| - | 0.08 | 0.46 | 0.00 | 0.01 | - | - | 0.05 | - | - | - | - | 0.03 | 0.09 | 0.38 | 0.06 | 0.29 | 0.47 | 1.22 | 0.26 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.36 | 1.25 | 2.55 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 28.5% | 52.3% | -65.1% | ||
| - | -84.9% | -18.8% | -6.6% | -8.2% | - | - | -39.9% | - | - | - | - | -17.6% | -18.1% | 6.9% | 4.0% | -149.0% | 6.5% | 23.2% | -18.3% |
EBIT margin. Not meaningful: turnover is only a small part of operating income.
The ratios are withheld because a balance sheet total of €902 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | - | €14,250 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on IMMORAY
The operating result for 2025 is a loss of €21,929, larger than the loss of €19,605 in 2024.
Equity is negative. Debt (€273,495) exceeds the balance-sheet total (€902).