Skip to content

Immoar

Active
Public limited companyfounded 1990active for 35 yearsLouizalaan 349, 1050 Elsene, Belgium38 active companies are registered at this addressKBO/BCE: BE 0442.810.641
Summary

The computed 12-month bankruptcy probability of Immoar is 2.2% (moderate). The 2024 annual accounts show equity of €743,980 and a net result of €3,407. Equity remains stable across the filed financial years (±0.8% per year). The company has been active since 1990 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 20 October 2026.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€3,407▼ 72.8%
2023 · €12,544
Working capital
€81,991▲ 122%
2023 · €36,881
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result falls in 2024; 2024 is 79% below 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.003m 2024 Net result€0.003m 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€0.03m-€0.02m▼ 36.4%-€0.03m-€0.01m▲ 64.2%€0.01m€0.02m▲ 53.7%€0.003m▼ 79.4%
Net result€0.009m-€0.005m▼ 47.7%-€0.04m-€0.02m▲ 58.0%€0.005m€0.01m▲ 141%€0.003m▼ 72.8%
Equity€0.8m-€0.8m▲ 0.6%€0.7m▼ 5.1%€0.7m▼ 2.3%€0.7m▲ 0.7%€0.7m▲ 1.7%€0.7m▲ 0.5%
Total assets€1.2m-€1.1m▼ 6.0%€1.1m▼ 6.0%€1.0m▼ 5.5%€1.0m▼ 6.0%€0.9m▼ 2.1%€1.0m▲ 3.9%
Debt€0.4m-€0.3m▼ 19.4%€0.3m▼ 5.7%€0.2m▼ 15.9%€0.2m▼ 29.3%€0.1m▼ 20.3%€0.2m▲ 26.0%
Working capital-€0.08m--€0.09m▼ 11.9%-€0.08m▲ 13.6%-€0.08m▼ 7.5%-€0.04m▲ 53.2%€0.04m€0.08m▲ 122%
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €939,622
Fixed assets €737,251 ▼ 6.9%
Current assets €202,370 ▲ 82.4%
Equity and liabilities €974,863
Equity €743,980 ▲ 0.5%
Provisions €70,000 =
Debt €160,883 ▲ 26.0%
Debt's share of the balance-sheet total rises from 13.6% to 16.5%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€69,079▼
2023 · €121,024
Cash flow
€69,077▼
2023 · €116,997
Current ratio
1.68▲
2023 · 1.50
Debt to equity
0.22▲
2023 · 0.17
ROE
0.5%▼
2023 · 1.7%
ROA
0.3%▼
2023 · 1.3%
Interest coverage
29.08▼
2023 · 30.05
Debt ≤ 1 year
€120,380▲
2023 · €74,078
Debt > 1 year
€36,375▼
2023 · €51,127
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 52 lines
Balance sheet Code20232024
Assets
Total assets20/58€938,229€974,863▲
Formation expenses20€35,242€35,242=
Fixed assets21/28€792,029€737,251▼
Tangible fixed assets22/27€791,801€737,251▼
Land and buildings22€717,148€681,582▼
Plant, machinery and equipment23€11,640€7,360▼
Furniture and vehicles24€63,013€48,309▼
Financial fixed assets28€228€0▼
Current assets29/58€110,958€202,370▲
Amounts receivable within one year40/41€110,002€192,538▲
Trade receivables40-€663
Other amounts receivable41€110,002€191,875▲
Cash at bank and in hand54/58€248€4,777▲
Deferred charges and accrued income490/1€709€5,056▲
Equity and liabilities
Total equity and liabilities10/49€938,229€974,863▲
Equity10/15€740,574€743,980▲
Contributions10/11€656,918€656,918=
Capital10€656,918€656,918=
Issued capital100€656,918€656,918=
Reserves13€65,692€65,692=
Non-distributable reserves130/1€65,692€65,692=
Legal reserve130€65,692€65,692=
Profit (loss) carried forward14€17,964€21,371▲
Provisions and deferred taxes16€70,000€70,000=
Provisions for liabilities and charges160/5€70,000€70,000=
Major repairs and maintenance162€70,000€70,000=
Amounts payable17/49€127,656€160,883▲
Amounts payable after more than one year17€51,127€36,375▼
Financial debts170/4€40,217€25,465▼
Other amounts payable178/9€10,910€10,910=
Amounts payable within one year42/48€74,078€120,380▲
Current portion of amounts payable after more than one year42€22,833€14,752▼
Financial debts43€14,760€3▼
Credit institutions430/8€14,760€3▼
Trade debts44€36,485€105,625▲
Suppliers440/4€36,485€105,625▲
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€2,451€4,128▲
Income statement Code20232024
Non-recurring operating income76A€1,750€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€104,453€65,670▼
Other operating charges640/8€23,029€20,525▼
Gross operating margin9900€144,053€89,604▼
Operating profit (loss)9901€16,571€3,409▼
Financial income75/76B€0€2,373▲
Recurring financial income75€0€2,373▲
Financial charges65/66B€4,027€2,376▼
Recurring financial charges65€4,027€2,376▼
Profit (loss) for the period before taxes9903€12,544€3,407▼
Profit (loss) for the period9904€12,544€3,407▼
Profit (loss) for the period to be appropriated9905€12,544€3,407▼
Appropriation of the result
Profit (loss) to be appropriated9906€17,964€21,371▲
Profit (loss) brought forward from the previous period14P€5,420€17,964▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Non-recurring operating income76A-----€1,750€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€98,833€93,476€92,991€92,903€93,929€104,453€65,670▼ 37.1%
Other operating charges640/8---€17,591€21,738€23,029€20,525▼ 10.9%
Non-recurring operating charges66A---€829----
Gross operating margin9900€135,275€116,761€66,804€100,466€126,447€144,053€89,604▼ 37.8%
Operating profit (loss)9901€26,050€16,574-€30,305-€10,856€10,781€16,571€3,409▼ 79.4%
Financial income75/76B----€30€0€2,373-
Recurring financial income75----€30€0€2,373-
Financial charges65/66B---€5,820€5,598€4,027€2,376▼ 41.0%
Recurring financial charges65€16,533€11,717€9,425€5,820€5,598€4,027€2,376▼ 41.0%
Profit (loss) for the period before taxes9903€9,517€4,857-€39,730-€16,676€5,213€12,544€3,407▼ 72.8%
Income taxes67/77€302€39------
Profit (loss) for the period9904€9,216€4,817-€39,730-€16,676€5,213€12,544€3,407▼ 72.8%
Profit (loss) for the period to be appropriated9905€9,216€4,817-€39,730-€16,676€5,213€12,544€3,407▼ 72.8%
Line2018201920202021202220232024Change
Assets
Total assets20/58€1.2m€1.1m€1.1m€1.0m€1.0m€0.9m€1.0m▲ 3.9%
Formation expenses20€0.04m€0.04m€0.04m€0.04m€0.04m€0.04m€0.04m=
Fixed assets21/28€1.1m€1.0m€1.0m€0.9m€0.8m€0.8m€0.7m▼ 6.9%
Tangible fixed assets22/27€1.1m€1.0m€1.0m€0.9m€0.8m€0.8m€0.7m▼ 6.9%
Land and buildings22---€0.8m€0.8m€0.7m€0.7m▼ 5.0%
Plant, machinery and equipment23---€0.04m€0.02m€0.01m€0.007m▼ 36.8%
Furniture and vehicles24---€0.01m€0.02m€0.06m€0.05m▼ 23.3%
Financial fixed assets28€228€228€228€228€228€228€0▼ 100%
Current assets29/58€0.05m€0.07m€0.08m€0.09m€0.09m€0.1m€0.2m▲ 82.4%
Amounts receivable within one year40/41€0.04m€0.05m€0.06m€0.08m€0.09m€0.1m€0.2m▲ 75.0%
Trade receivables40------€0.001m-
Other amounts receivable41---€0.08m€0.09m€0.1m€0.2m▲ 74.4%
Cash at bank and in hand54/58€0.008m€0.006m€0.007m€0.008m€0.002m€248€0.005m▲ 1,828%
Deferred charges and accrued income490/1---€0.003m€0.002m€0.001m€0.005m▲ 613%
Equity and liabilities
Total equity and liabilities10/49€1.2m€1.1m€1.1m€1.0m€1.0m€0.9m€1.0m▲ 3.9%
Equity10/15€0.8m€0.8m€0.7m€0.7m€0.7m€0.7m€0.7m▲ 0.5%
Contributions10/11€0.7m€0.7m€0.7m€0.7m€0.7m€0.7m€0.7m=
Capital10---€0.7m€0.7m€0.7m€0.7m=
Issued capital100---€0.7m€0.7m€0.7m€0.7m=
Reserves13€0.07m€0.07m€0.07m€0.07m€0.07m€0.07m€0.07m=
Non-distributable reserves130/1---€0.07m€0.07m€0.07m€0.07m=
Legal reserve130---€0.07m€0.07m€0.07m€0.07m=
Profit (loss) carried forward14€0.05m€0.06m€0.02m€207€0.005m€0.02m€0.02m▲ 19.0%
Provisions and deferred taxes16€0.09m€0.08m€0.07m€0.07m€0.07m€0.07m€0.07m=
Provisions for liabilities and charges160/5---€0.07m€0.07m€0.07m€0.07m=
Major repairs and maintenance162---€0.07m€0.07m€0.07m€0.07m=
Amounts payable17/49€0.4m€0.3m€0.3m€0.2m€0.2m€0.1m€0.2m▲ 26.0%
Amounts payable after more than one year17€0.2m€0.1m€0.1m€0.06m€0.02m€0.05m€0.04m▼ 28.9%
Financial debts170/4---€0.05m€0.01m€0.04m€0.03m▼ 36.7%
Other amounts payable178/9---€0.01m€0.01m€0.01m€0.01m=
Amounts payable within one year42/48€0.1m€0.2m€0.2m€0.2m€0.1m€0.07m€0.1m▲ 62.5%
Current portion of amounts payable after more than one year42---€0.06m€0.05m€0.02m€0.01m▼ 35.4%
Financial debts43----€0.01m€0.01m€3▼ 100.0%
Credit institutions430/8----€0.01m€0.01m€3▼ 100.0%
Trade debts44€0.004m€0.02m€0.02m€0.02m€0.01m€0.04m€0.1m▲ 190%
Suppliers440/4---€0.02m€0.01m€0.04m€0.1m▲ 190%
Other amounts payable47/48---€0.08m€0.06m€0--
Accrued charges and deferred income492/3---€0.003m€0.004m€0.002m€0.004m▲ 68.4%
Line2018201920202021202220232024Change
Profit (loss) for the period9904€9,216€4,817-€39,730-€16,676€5,213€12,544€3,407▼ 72.8%
+ Depreciation and write-downs630€98,833€93,476€92,991€92,903€93,929€104,453€65,670▼ 37.1%
Operating cash flow (approximation)€108,049€98,293€53,261€76,227€99,142€116,997€69,077▼ 41.0%
Investment in fixed assets (approximation)--€5,169-€12,500-€25,273-€24,544-€67,368-€10,892▲ 83.8%
Change in cash--€1,990€750€801-€5,550-€1,761€4,529-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 33 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 29-09-2025 2025-00530457
31-12-2023 micro format 23-01-2025 2025-00009962
31-12-2022 full format 28-11-2023 2023-00518316
31-12-2021 full format 26-08-2022 2022-20353010
31-12-2020 full format 13-07-2021 2021-35500276
31-12-2019 full format 29-06-2020 2020-23200415
31-12-2018 full format 27-09-2019 2019-66300499
31-12-2017 full format 28-09-2018 2018-66000574
31-12-2016 full format 29-08-2017 2017-51900310
31-12-2015 full format 19-08-2016 2016-44100362

Show all 33 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.