IMMO-STORE
IMMO-STORE has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €19k and a net result of €10k. Equity is growing by ~78.1% per year across the filed fiscal years. Its solvency ranks better than 24% of 13549 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €19k |
| Net result | €10k |
| Staff (FTE) | 1 |
| Better than sector | 24% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 2.8% | 29.9% | |
| Net result | €10k | €6k | |
| Equity | €19k | €79k | |
| Gross operating margin | €89k | €41k | |
| Staff costs | €45k | €28k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €37k | €29k | €16k |
| Net profit | €10k | €3k | €588 |
| Cash flow | €18k | €11k | €14k |
| Staff costs | €45k | €51k | €58k |
| Income taxes | €12k | €4k | €2k |
| Dividends | - | - | - |
| Total assets | €673k | €256k | €139k |
| Equity | €19k | €8k | €6k |
| Debt | €654k | €247k | €134k |
| of which ≤ 1y | €533k | €179k | €34k |
| of which > 1y | €121k | €64k | €100k |
| Working capital | €77k | €60k | €81k |
| Employees (FTE) | 1.0 | - | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 1.14 | 1.34 | 3.38 |
| Quick ratio | 1.14 | 1.34 | 3.38 |
| Working capital ratio | 11.5% | 23.6% | 58.5% |
| Solvency | 2.8% | 3.3% | 4.0% |
| Debt / equity | 34.99 | 29.51 | 23.92 |
| Long-term debt ratio | 6.49 | 7.60 | 17.81 |
| Interest coverage | 5.55 | 1.94 | 31.44 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 1.5% | 1.1% | 0.4% |
| ROE | 55.8% | 33.4% | 10.5% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €673k | €256k | €139k |
| Fixed assets | 21/28 | €63k | €16k | €24k |
| Tangible fixed assets | 22/27 | €63k | €16k | €24k |
| Current assets | 29/58 | €610k | €240k | €116k |
| Amounts receivable within one year | 40/41 | €204k | €94k | €44k |
| Cash & bank | 54/58 | €259k | €23k | €39k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €673k | €256k | €139k |
| Equity | 10/15 | €19k | €8k | €6k |
| Contributions / capital | 10/11 | €5k | €5k | €5k |
| Accumulated profits (losses) | 14 | €14k | €3k | €588 |
| Amounts payable | 17/49 | €654k | €247k | €134k |
| Amounts payable after one year | 17 | €121k | €64k | €100k |
| Amounts payable within one year | 42/48 | €533k | €179k | €34k |
| Trade debts payable within one year | 44 | €101k | €35k | €23k |
| Income statement | ||||
| Gross operating margin | 9900 | €89k | €82k | €76k |
| Operating result | 9901 | €29k | €21k | €2k |
| Financial income | 75 | €73 | €713 | €395 |
| Financial charges | 65 | €7k | €15k | €509 |
| Result before taxes | 9903 | €22k | €6k | €2k |
| Income taxes | 67/77 | €12k | €4k | €2k |
| Net result for the period | 9904 | €10k | €3k | €588 |
| Result to be appropriated | 9905 | €10k | €3k | €588 |
| NACE primary | Buying and selling of own real estate(68110) |
| Legal form | Private limited company(610) |
| Incorporation | 26-04-2022 |
| Status | Active |
| Postal code | 1700 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23016D0153/00V000 | Flanders | 864 m² | 1 · 123 m² | 13.5 m · 3 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | IMMO-STORE |