IMMO SIM
IMMO SIM has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €421k and a net result of €19k. Equity is growing by ~5% per year across the filed fiscal years. Its solvency ranks better than 43% of 19340 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €421k |
| Net result | €19k |
| Better than sector | 43% |
| Active | 33 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 23.4% | 31.1% | |
| Net result | €19k | €4k | |
| Equity | €421k | €87k | |
| Gross operating margin | €156k | €39k | |
| Total assets | €1.80M | €441k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €130k | €111k | €128k | €113k |
| Net profit | €19k | €13k | €32k | €7k |
| Cash flow | €87k | €78k | €96k | €82k |
| Staff costs | - | - | - | - |
| Income taxes | €262 | €243 | €226 | €213 |
| Dividends | - | - | - | - |
| Total assets | €1.80M | €1.76M | €1.83M | €1.86M |
| Equity | €421k | €402k | €389k | €357k |
| Debt | €1.38M | €1.36M | €1.44M | €1.50M |
| of which ≤ 1y | €134k | €121k | €145k | €144k |
| of which > 1y | €1.23M | €1.23M | €1.29M | €1.35M |
| Working capital | €-123k | €-109k | €-137k | €-117k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.08 | 0.10 | 0.06 | 0.18 |
| Quick ratio | 0.08 | 0.10 | 0.06 | 0.18 |
| Working capital ratio | -6.8% | -6.2% | -7.5% | -6.3% |
| Solvency | 23.4% | 22.8% | 21.2% | 19.2% |
| Debt / equity | 3.28 | 3.39 | 3.71 | 4.20 |
| Long-term debt ratio | 2.92 | 3.06 | 3.31 | 3.77 |
| Interest coverage | 3.06 | 3.40 | 3.99 | 3.62 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 1.0% | 0.7% | 1.7% | 0.4% |
| ROE | 4.5% | 3.2% | 8.2% | 1.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.80M | €1.76M | €1.83M | €1.86M |
| Fixed assets | 21/28 | €1.79M | €1.75M | €1.82M | €1.83M |
| Tangible fixed assets | 22/27 | €1.79M | €1.75M | €1.82M | €1.83M |
| Current assets | 29/58 | €11k | €12k | €8k | €26k |
| Amounts receivable within one year | 40/41 | €3k | €3k | €3k | €3k |
| Cash & bank | 54/58 | €6k | €51 | €131 | €20k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.80M | €1.76M | €1.83M | €1.86M |
| Equity | 10/15 | €421k | €402k | €389k | €357k |
| Contributions / capital | 10/11 | €210k | €210k | €210k | €210k |
| Reserves | 13 | €211k | €192k | €179k | €147k |
| Amounts payable | 17/49 | €1.38M | €1.36M | €1.44M | €1.50M |
| Amounts payable after one year | 17 | €1.23M | €1.23M | €1.29M | €1.35M |
| Amounts payable within one year | 42/48 | €134k | €121k | €145k | €144k |
| Trade debts payable within one year | 44 | €12k | €7k | €23k | €15k |
| Income statement | |||||
| Gross operating margin | 9900 | €156k | €136k | €151k | €135k |
| Operating result | 9901 | €61k | €46k | €64k | €38k |
| Financial income | 75 | €0 | €33 | €7 | €20 |
| Financial charges | 65 | €42k | €33k | €32k | €31k |
| Result before taxes | 9903 | €19k | €13k | €32k | €7k |
| Income taxes | 67/77 | €262 | €243 | €226 | €213 |
| Net result for the period | 9904 | €19k | €13k | €32k | €7k |
| Result to be appropriated | 9905 | €21k | €15k | €34k | €9k |
| NACE primary | Renting and operating of own or leased residential real estate, excluding social housing(68201) |
| Legal form | Public limited company(014) |
| Incorporation | 29-06-1993 |
| Status | Active |
| Postal code | 3500 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71022H0945/00E000 | Flanders | 279 m² | 1 · 141 m² | 26.6 m · 8 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
29-03-2023 Registered office moved within Hasselt
- Leopoldplein 37A → Leopoldplein 37 bus 3
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_administratif",
"new_address": {
"raw": "Leopoldplein 37 bus 3",
"city": "Hasselt",
"region": "vlaams_gewest",
"street": "Leopoldplein",
"country": "BE",
"postcode": "3500",
"box_number": "3",
"street_number": "37",
"locality_suffix": null
},
"old_address": {
"raw": "Leopoldplein 37A",
"city": "Hasselt",
"region": "vlaams_gewest",
"street": "Leopoldplein",
"country": "BE",
"postcode": "3500",
"box_number": null,
"street_number": "37",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "act_body",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "immediate",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": "Arvid LEROI",
"firm_city": null,
"firm_name": "MARC JANSEN \u0026 ARVID LEROI, geassocieerde notarissen",
"office_city": "Hasselt",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2023-03-29",
"filing_date": "2023-03-27",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "algemene_vergadering",
"date": "2023-03-01",
"unanimous": null
},
"subject_company": {
"kbo": "0450.410.194",
"name_full": "IMMO SIM",
"legal_form": "NV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Kantoor Rechtszekerheid Hasselt 1",
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"eenzluidend afschrift",
"verslag bestuursorgaan",
"tekst der geco\u00F6rdineerde statuten"
]
}| Legal nameNL | IMMO SIM |