Skip to content

IMMO ODIN

Active
Public limited companyfounded 199234 yrs activePreflexbaan 280, 1740 Ternat, BelgiumKBO/BCE: BE 0447.025.191
Summary

IMMO ODIN has been active since 1992 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.24M and a net result of €388k. Equity is growing by ~3.9% per year across the filed fiscal years. Its solvency ranks better than 56% of 9194 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
70 / 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability84▼-3
Solvency63▼-37
Growth58▼-20
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €85k at 30 days acceptable
Liquidity tight (current ratio 1.13 against 9.48 in 2024; short-term debt: 61.8% and cash: 3% of total assets), and 61.9% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Sector 68
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 34 years 0 40 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
38.1%
Return on assets
12%
Age of the figures
9 mo
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
neutral · A punctual record breaks
This company filed 3 consecutive financial years on time. The year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 07-08-2026, 7 days late. Weigh it accordingly: a break into the 1-to-90-day band measures 1.41% abnormal legal state, below the 1.66% market average. It is a change in behaviour, not evidence of elevated risk.
NBB · 10 filings
Deviation from the deadline
2025
7 d late
2024
3 d early
2023
27 d early
2022
18 d early
2021
1 d late
2020
33 d early
2019
15 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€1.24M▼ 53.3%
2024 · €2.65M
2018: €1.85M 2019: €2.03M 2020: €2.25M 2021: €2.53M 2022: €2.85M 2023: €2.23M 2024: €2.65M
2018 → 2025
Total assets
€3.24M▲ 14.0%
2024 · €2.84M
2018: €1.96M 2019: €2.13M 2020: €2.29M 2021: €2.60M 2022: €3.13M 2023: €3.46M 2024: €2.84M
2018 → 2025
Net result
€388k▼ 7.2%
2024 · €418k
2018: €165k 2019: €174k 2020: €222k 2021: €286k 2022: €321k 2023: €397k 2024: €418k
2018 → 2025
Working capital
€260k▼ 83.9%
2024 · €1.62M
2018: €580k 2019: €903k 2020: €1.24M 2021: €1.53M 2022: €1.81M 2023: €1.23M 2024: €1.62M
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€2.53M-€2.85M▲ 12.7%€2.23M▼ 21.8%€2.65M▲ 18.7%€1.24M▼ 53.3%
Operating result€384k-€431k▲ 12.3%€484k▲ 12.3%€517k▲ 6.8%€497k▼ 3.8%
Net result€286k-€321k▲ 12.2%€397k▲ 23.6%€418k▲ 5.4%€388k▼ 7.2%
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€200k€400k€600kOperating result 2021: €384k€384kNet result 2021: €286k€286kOperating result 2022: €431k€431kNet result 2022: €321k€321kOperating result 2023: €484k€484kNet result 2023: €397k€397kOperating result 2024: €517k€517kNet result 2024: €418k€418kOperating result 2025: €497k€497kNet result 2025: €388k€388k20212022202320242025€0€200k€400k€600kOperating result 2023: €484k€484kNet result 2023: €397k€397kOperating result 2024: €517k€517kNet result 2024: €418k€418kOperating result 2025: €497k€497kNet result 2025: €388k€388k202320242025
The operating result falls in 2025; 2025 is 4% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.24M
Fixed assets €978k ▼ 5.2%
Current assets €2.26M ▲ 25.0%
Equity and liabilities €3.24M
Equity €1.24M ▼ 53.3%
Debt €2.01M ▲ 931%
Debt's share of the balance-sheet total rises from 6.8% to 61.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€551k
2024 · €570k
Cash flow
€442k
2024 · €471k
Current ratio
1.13
2024 · 9.48
Debt to equity
1.62
2024 · 0.07
ROE
31.4%
2024 · 15.8%
ROA
12.0%
2024 · 14.7%
Interest coverage
307.65
2024 · 186.11
Debt ≤ 1 year
€2.00M
2024 · €191k
Income taxes
€129k
2024 · €139k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.84M€3.24M
Fixed assets21/28€1.03M€978k
Tangible fixed assets22/27€1.03M€978k
Land and buildings22€802k€790k
Plant, machinery and equipment23€230k€189k
Current assets29/58€1.81M€2.26M
Amounts receivable within one year40/41€36k€56k
Trade receivables40€32k€45k
Other amounts receivable41€4k€11k
Current investments50/53€1.40M€2.10M
Cash at bank and in hand54/58€369k€99k
Deferred charges and accrued income490/1€7k€9k
Equity and liabilities
Total equity and liabilities10/49€2.84M€3.24M
Equity10/15€2.65M€1.24M
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€2.59M€1.17M
Non-distributable reserves130/1€78k€78k=
Legal reserve130€78k€78k=
Distributable reserves133€2.51M€1.10M
Amounts payable17/49€195k€2.01M
Amounts payable within one year42/48€191k€2.00M
Trade debts44€6k€13k
Suppliers440/4€6k€13k
Advances received on contracts in progress46€179k€183k
Taxes, remuneration and social security45€6k€8k
Taxes450/3€6k€8k
Other amounts payable47/48-€1.80M
Accrued charges and deferred income492/3€4k€2k
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€53k€54k
Other operating charges640/8€38k€40k
Gross operating margin9900€608k€590k
Operating profit (loss)9901€517k€497k
Financial income75/76B€44k€22k
Recurring financial income75€44k€22k
Financial charges65/66B€3k€2k
Recurring financial charges65€3k€2k
Profit (loss) for the period before taxes9903€557k€517k
Income taxes67/77€139k€129k
Profit (loss) for the period9904€418k€388k
Profit (loss) for the period to be appropriated9905€418k€388k
Appropriation of the result
Profit (loss) to be appropriated9906€418k€388k
Transfer from equity791/2-€1.80M
Transfer to equity691/2€418k€388k
To other reserves6921€418k€388k
Profit to be distributed694/7-€1.80M
Return on contributions (dividend)694-€1.80M

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
07-08
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema · 7 days late
2025
28-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Highest result since 2018net €418k ▲5.4%
Operating result €517k, net result €418k, both a record.
31-12
Financial Liquidity times 5current ratio 9.48
Current ratio from 2.00 to 9.48; short-term debt falls from €1.22M to €191k.
04-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
13-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
01-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 1 day late
2021
28-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial Liquidity triplescurrent ratio 29.73
Current ratio from 10.04 to 29.73; short-term debt falls from €100k to €43k.
16-07
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial Equity above €2MEq €2.03M ▲9.4%
2 profitable years in a row build equity to €2.03M.
29-07
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
13-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 13 days late
2017
30-08
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Ternat · 1 establishment unit since 1992
establishment approximate The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Preflexbaan 2801740 Ternat
Ground area
4,114 m²
Building footprint
59 m²
Volume, LiDAR
495 m³
2 parcels, Flanders · tallest building 10.3 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
Assesteenweg 117, 1740 Ternat
NACE 70201
since 19922.057.362.476
2 parcels
Flanders 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
23086A0419/00M000 Flanders 4,032 m² - -
23086A0354/00K002 Flanders 82 m² 1 · 58 m² 10.3 m · 3 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 7,320 companies in sector 68110 we hold annual accounts for 5,381. 3,080 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded31-03-1992
Fiscal year end31-12
Activities, NACEBEL 2025
68110Buying and selling of own real estate
Sources
Crossroads Bank for EnterprisesNational Bank · 34 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.