IMMO OBOS
InactiveInactive; last annual accounts for fiscal year 2022.
Signals
Two signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2023, 3 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 10 filingsPosition against the passed deadline
31-12-2023 close31-07-2024 deadline27-09-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2022 was due by 31-07-2023 and was filed on 31-07-2023, 0 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
on the day
2021
2 d early
2020
2 d early
2019
36 d late
← before the deadline
after the deadline →
tick = median of all Belgian filings
This company filed its last 4 accounts on average 8 days after the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (1)
Financials · fiscal year 2022, abbreviated schema
Equity
-€78,473▼ 23.9%
2021 · -€63,315
Total assets
€118,551▼ 2.8%
2021 · €121,905
Net result
-€15,158▼ 115%
2021 · -€7,054
Working capital
-€79,123▼ 23.7%
2021 · -€63,965
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20182019202020212022
Operating result-€160,901--€122,129▲ 24.1%-€15,514▲ 87.3%-€4,562▲ 70.6%-€12,394▼ 172%
Net result-€181,138--€88,264▲ 51.3%-€19,851▲ 77.5%-€7,054▲ 64.5%-€15,158▼ 115%
Equity€141,374--€36,409-€56,261▼ 54.5%-€63,315▼ 12.5%-€78,473▼ 23.9%
Total assets€1.4m-€336,471▼ 76.4%€144,917▼ 56.9%€121,905▼ 15.9%€118,551▼ 2.8%
Debt€1.3m-€372,880▼ 70.9%€201,178▼ 46.0%€185,220▼ 7.9%€197,024▲ 6.4%
Working capital€34,490--€41,857-€56,700▼ 35.5%-€63,965▼ 12.8%-€79,123▼ 23.7%
Staff (FTE)3.8-0.9▼ 76.3%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €12,394 in 2022 against €4,562 in 2021; the loss grows.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €118,551
Fixed assets
€650 =
Current assets
€117,901 ▼ 2.8%
Key figures and ratios
Solvency
-66.2%▼
2021 · -51.9%
Current ratio
0.60▼
2021 · 0.65
Debt to equity
-2.51▲
2021 · -2.93
ROA
-12.8%▼
2021 · -5.8%
Debt ≤ 1 year
€197,024▲
2021 · €185,220
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €104,166 | €6,797 | €4,797 | - | - | - |
| Other operating charges640/8 | - | - | - | €2,353 | €3,386 | ▲ 43.9% |
| Gross operating margin9900 | €255,163 | €131,070 | -€7,625 | -€2,209 | -€9,008 | ▼ 308% |
| Operating profit (loss)9901 | -€160,901 | -€122,129 | -€15,514 | -€4,562 | -€12,394 | ▼ 172% |
| Financial income75/76B | - | - | - | €13 | €138 | ▲ 946% |
| Recurring financial income75 | €12 | - | €412 | €13 | €138 | ▲ 946% |
| Financial charges65/66B | - | - | - | €2,505 | €2,901 | ▲ 15.8% |
| Recurring financial charges65 | €21,166 | €28,694 | €4,723 | €2,505 | €2,901 | ▲ 15.8% |
| Profit (loss) for the period before taxes9903 | -€182,055 | -€87,849 | -€19,826 | -€7,054 | -€15,158 | ▼ 115% |
| Income taxes67/77 | -€917 | €415 | €26 | - | - | - |
| Profit (loss) for the period9904 | -€181,138 | -€88,264 | -€19,851 | -€7,054 | -€15,158 | ▼ 115% |
| Profit (loss) for the period to be appropriated9905 | -€181,138 | -€88,264 | -€19,851 | -€7,054 | -€15,158 | ▼ 115% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.4m | €336,471 | €144,917 | €121,905 | €118,551 | ▼ 2.8% |
| Fixed assets21/28 | €904,814 | €5,447 | €650 | €650 | €650 | = |
| Tangible fixed assets22/27 | €904,164 | €4,797 | - | - | - | - |
| Financial fixed assets28 | €650 | €650 | €650 | €650 | €650 | = |
| Current assets29/58 | €518,358 | €331,024 | €144,267 | €121,255 | €117,901 | ▼ 2.8% |
| Amounts receivable within one year40/41 | €205,340 | €11,579 | €72,195 | €92,228 | €99,066 | ▲ 7.4% |
| Trade receivables40 | - | - | - | €72,698 | €2,671 | ▼ 96.3% |
| Other amounts receivable41 | - | - | - | €19,531 | €96,396 | ▲ 394% |
| Cash at bank and in hand54/58 | €313,018 | €319,444 | €72,072 | €28,408 | €15,595 | ▼ 45.1% |
| Deferred charges and accrued income490/1 | - | - | - | €619 | €3,240 | ▲ 423% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.4m | €336,471 | €144,917 | €121,905 | €118,551 | ▼ 2.8% |
| Equity10/15 | €141,374 | -€36,409 | -€56,261 | -€63,315 | -€78,473 | ▼ 23.9% |
| Contributions10/11 | €808,655 | €296,607 | €296,607 | €296,803 | €296,803 | = |
| Capital10 | - | - | - | €296,607 | €296,607 | = |
| Issued capital100 | - | - | - | €296,607 | €296,607 | = |
| Outside capital11 | - | - | - | €196 | €196 | = |
| Share premium1100/10 | - | - | - | €196 | €196 | = |
| Reserves13 | €16,473 | €6,042 | €6,042 | €6,042 | €2,684 | ▼ 55.6% |
| Non-distributable reserves130/1 | - | - | - | €2,684 | €2,684 | = |
| Legal reserve130 | - | - | - | €2,684 | €2,684 | = |
| Distributable reserves133 | - | - | - | €3,358 | - | - |
| Profit (loss) carried forward14 | -€684,288 | -€339,255 | -€359,106 | -€366,160 | -€377,960 | ▼ 3.2% |
| Amounts payable17/49 | €1.3m | €372,880 | €201,178 | €185,220 | €197,024 | ▲ 6.4% |
| Amounts payable after more than one year17 | €792,301 | - | - | - | - | - |
| Amounts payable within one year42/48 | €483,869 | €372,880 | €200,967 | €185,220 | €197,024 | ▲ 6.4% |
| Trade debts44 | €146,724 | €7,482 | €3,864 | €172 | €7,132 | ▲ 4,058% |
| Suppliers440/4 | - | - | - | €172 | €7,132 | ▲ 4,058% |
| Other amounts payable47/48 | - | - | - | €185,049 | €189,893 | ▲ 2.6% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€181,138 | -€88,264 | -€19,851 | -€7,054 | -€15,158 | ▼ 115% |
| + Depreciation and write-downs630 | €104,166 | €6,797 | €4,797 | - | - | - |
| Operating cash flow (approximation) | -€76,972 | -€81,467 | -€15,054 | -€7,054 | -€15,158 | ▼ 115% |
| Investment in fixed assets (approximation) | - | €892,570 | €0 | €0 | €0 | - |
| Change in cash | - | €6,427 | -€247,372 | -€43,664 | -€12,813 | ▲ 70.7% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2023
31-07
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
29-07
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
29-07
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
05-09
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema · 36 days late
2019
30-07
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
02-07
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
27-07
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
2016
25-07
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema
2015
01-07
NBB filing
Annual accounts filed
fiscal year 2014 · abbreviated schema
2014
16-07
NBB filing
Annual accounts filed
fiscal year 2013 · abbreviated schema
NBB filing
0 of 12 acts read
About the unread acts
We know of 12 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Structure & network
Owners and holdings
Owners 0
No owner stated in the accounts, acts or LEI register we read.
Stated earlier (1)
An older source named these owners; newer accounts no longer list them.
- Sourceown accounts 202299.98%
Holdings 0
The accounts to 31-12-2022 list no holdings, and no other source names one.
According to the 2022 annual accounts of IMMO OBOS and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No current directors or connected companies found in the register.