IMMO MSFB
The computed 12-month bankruptcy probability of IMMO MSFB is 3.3% (moderate). The 2025 annual accounts show equity of €68k and a net result of €8k. Equity is growing by ~14.1% per year across the filed fiscal years. The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €68k |
| Net result | €8k |
| Active | 4 yrs |
| Board | 1 |
Mixed profile: strong on stability, weaker on solvency.
All 5 axes are computed from data Checked has read.
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Figures by fiscal year and ratios
| Fiscal year | 2025 |
|---|---|
| Deposit | micro schema |
| Revenue | - |
| EBITDA | €41k |
| Net profit | €8k |
| Cash flow | €26k |
| Staff costs | - |
| Income taxes | €2k |
| Dividends | - |
| Total assets | €558k |
| Equity | €68k |
| Debt | €491k |
| of which ≤ 1y | €51k |
| of which > 1y | €439k |
| Working capital | €-23k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 0.54 |
| Quick ratio | 0.54 |
| Working capital ratio | -4.2% |
| Solvency | 12.1% |
| Debt / equity | 7.27 |
| Long-term debt ratio | 6.50 |
| Interest coverage | 3.15 |
| Gross margin | - |
| Net margin | - |
| ROA | 1.4% |
| ROE | 11.6% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €558k |
| Fixed assets | 21/28 | €531k |
| Tangible fixed assets | 22/27 | €529k |
| Financial fixed assets | 28 | €2k |
| Current assets | 29/58 | €27k |
| Cash & bank | 54/58 | €26k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €558k |
| Equity | 10/15 | €68k |
| Contributions / capital | 10/11 | €58k |
| Accumulated profits (losses) | 14 | €10k |
| Amounts payable | 17/49 | €491k |
| Amounts payable after one year | 17 | €439k |
| Amounts payable within one year | 42/48 | €51k |
| Trade debts payable within one year | 44 | €2k |
| Income statement | ||
| Gross operating margin | 9900 | €44k |
| Operating result | 9901 | €23k |
| Financial income | 75 | €193 |
| Financial charges | 65 | €13k |
| Result before taxes | 9903 | €10k |
| Income taxes | 67/77 | €2k |
| Net result for the period | 9904 | €8k |
| Result to be appropriated | 9905 | €8k |
-
Current23-07-2025 → present
Former directors (1)
-
Former- → 14-08-2026
| NACE primary | - |
| Legal form | Private limited company(610) |
| Incorporation | 14-04-2022 |
| Status | Active |
| Postal code | 1410 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25762G0351/00B000 | Wallonia | 950 m² | 1 · 98 m² | 9.9 m · 3 fl. |
14-08-2026 State Gazette act Resignations & appointments
- General meeting, 23/07/2025
- Director resignation, Morgane SELVAIS (administrateur)
- Director appointment, François BAUDRY (administrateur)
27-07-2026 NBB filing Annual accounts filed
27-05-2025 NBB filing Annual accounts filed
28-08-2024 NBB filing Annual accounts filed
28-08-2023 NBB filing Annual accounts filed
Of the 3 Belgian State Gazette acts we know for this company, 1 has been read. The other 2 have not been read yet: what they contain is neither established nor disproved here.
14-08-2026 General meeting · Officer resignation · Officer appointment
- Publication: 14/08/2026 · IMMO MSFB
- Filing: 05/08/2026 · IMMO MSFB
- General meeting: 23/07/2025 · IMMO MSFB
- Officer resignation: role: administrateur · Morgane SELVAIS
- Officer appointment: role: administrateur, start_date: 2025-07-23 · François BAUDRY
Technical details
{
"facts": [
{
"date": "2026-08-14",
"type": "publication",
"quote": "Bijlagen bij het Belgisch Staatsblad - 14/08/2026",
"value": "14/08/2026",
"object": null,
"subject": "e1"
},
{
"date": "2026-08-05",
"type": "filing",
"quote": "G5 A.OUT 2026",
"value": "05/08/2026",
"object": null,
"subject": "e1"
},
{
"date": "2025-07-23",
"type": "general_meeting",
"quote": "Par d\u00E9cision de l\u0027assembl\u00E9e g\u00E9n\u00E9rale du 23 juillet 2025",
"value": "23/07/2025",
"object": null,
"subject": "e1"
},
{
"type": "officer_resignation",
"quote": "Madame Morgane SELVAIS a d\u00E9missionn\u00E9 de son mandat d\u0027administrateur",
"value": {
"role": "administrateur"
},
"object": "e1",
"subject": "e2"
},
{
"date": "2025-07-23",
"type": "officer_appointment",
"quote": "en faveur de M. Fran\u00E7ois BAUDRY",
"value": {
"role": "administrateur",
"start_date": "2025-07-23"
},
"object": "e1",
"subject": "e3",
"_value_raw": {
"role": "administrateur",
"start_date": "23/07/2025"
}
}
],
"act_meta": {
"outcome": "clean",
"model_id": 50,
"verified": true,
"extractor": "verified-v1",
"ocr_chars": 919,
"truncated": false
},
"entities": [
{
"id": "e1",
"kbo": "0784.838.777",
"kind": "company",
"name": "IMMO MSFB",
"attrs": {
"seat": "Chauss\u00E9e de Bruxelles 152 - 1410 WATERLOO",
"legal_form": "SRL"
}
},
{
"id": "e2",
"kbo": null,
"kind": "person",
"name": "Morgane SELVAIS",
"attrs": {}
},
{
"id": "e3",
"kbo": null,
"kind": "person",
"name": "Fran\u00E7ois BAUDRY",
"attrs": {}
}
]
}19-05-2022 Restructuring of share classes
Technical details
{
"events": [
{
"kind": "share_class_creation",
"after_eur": 58000.0,
"delta_eur": 58000.0,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Fran\u00E7ois BAUDRY",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 100,
"contribution_amount_eur": 29000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Morgane SELVAIS",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 100,
"contribution_amount_eur": 29000.0
}
],
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 200,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 290.0
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 58000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Olivier WATERKEYN",
"firm_city": null,
"firm_name": null,
"office_city": "WATERLOO",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2022-05-19",
"filing_date": "2022-05-02",
"act_kind_objet": "Objet de l\u0027acte :"
},
"decision": {
"body": "notarieel_alleen",
"act_date": "2022-05-02",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": "2022-04-12"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0784.838.777",
"name_full": "IMMO MSFB",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 Responsabilit\u00E9 Limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition"
],
"shareholders_after": [
{
"kbo": null,
"pct": 50.0,
"kind": "person",
"name": "Fran\u00E7ois BAUDRY",
"role": null,
"n_shares": 100,
"share_class": null
},
{
"kbo": null,
"pct": 50.0,
"kind": "person",
"name": "Morgane SELVAIS",
"role": null,
"n_shares": 100,
"share_class": null
}
],
"share_classes_after": []
}| Legal nameFR | IMMO MSFB |