Skip to content

Immo JTML

Active Private limited companyfounded 2009active for 16 yearsKompellaan 5, 3600 GenkKBO/BCE: BE 0821.448.260 subsidiary of K&R INVEST BV

Annual accounts 2025

abbreviated format, filed on 30-07-2026, 1 day before the deadline
€152,492
▲ 123%
€88,172
▲ 11×
€56,637
▲ €61,885
-€11,005
▲ €38,801
27.3%
▲ 1.2 percentage points
0.88
▲ 0.49

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €280,000. Estimated: probably between €210,000 and €560,000.

Balance sheet

balance sheet total €610,329 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

27.3%

Higher than 35% of 2,094 companies in 2025.

0.88

Higher than 26% of 2,010 companies in 2025.

9.3%

Higher than 66% of 2,053 companies in 2025.

Immo JTML Middle half of the sector 80% of the sector Abbreviated accounts in advertising and market research (NACE 73)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010
Balance sheet: assets
20/58 610,329613,697626,450673,466721,533787,612850,284902,147946,037989,2691.0m1.1m1.2m1.2m1.2m1.2m
21/28 527,018581,086616,328669,481716,190769,025822,475875,924923,881978,1991.0m1.1m1.2m1.2m1.2m1.1m
22/27 527,018581,086616,328669,481716,190769,025822,475875,924923,881978,1991.0m1.1m1.2m1.2m1.2m1.1m
22 527,018581,086616,328669,481716,190769,025822,475875,924923,881967,2841.0m1.1m1.1m1.2m1.2m1.1m
29/58 83,31132,61210,1233,9865,34418,58727,81026,22322,15711,07062711,70512,57616,41012,59386,137
40/41 34,22215,838243684103,5375,9898,41411,0705832481469,18510,454-
40 33,45514,947-------8,500---9,0759,075-
41 768890243684103,5375,9898,4142,5705832481461101,379-
54/58 49,08916,7749,8803,9185,30318,58724,10420,06613,743-4511,45712,4307,2252,13986,137
490/1 -----0168168--------
Balance sheet: equity and liabilities
10/49 610,329613,697626,450673,466721,533787,612850,284902,147946,037989,2691.0m1.1m1.2m1.2m1.2m1.2m
10/15 166,390159,753354,325325,088293,490275,157259,771221,720214,481213,859210,994198,297184,668167,142147,129106,545
10/11 150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000
100 ------150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000
13 16,39015,000204,325175,088143,490125,157109,77171,72064,48163,85960,99448,29734,66817,142--
130/1 15,00015,00015,00015,00015,00015,000----------
130 ------15,00015,00015,00015,00015,00015,00015,00015,000--
1311 15,00015,00015,00015,00015,00015,000----------
133 1,3900189,325160,088128,490110,15794,77156,72049,48148,85945,99433,29719,6682,142--
14 0-5,247-------------2,871-43,455
17/49 443,939453,944272,125348,378428,044512,455590,513680,428731,557775,409830,872925,0661.0m1.0m1.1m1.1m
17 349,623368,431259,639327,890391,571392,328477,623531,430556,419583,107652,136728,197820,677903,403953,925918,452
170/4 349,623368,431---083,392166,720250,048337,313433,669537,706651,747717,795781,027732,417
178/9 -0259,639327,890391,571392,328394,231364,710306,371245,794218,467190,491168,930185,608172,898186,035
42/48 94,31782,4185,04414,14527,811113,851103,871139,978166,118183,283168,289185,346168,860122,56793,166146,330
42 20,48421,363--083,39283,32883,32886,28596,356104,037114,040113,020101,94592,98392,661
43 -02,5522,6416,0006,0006,000-8,0009,67510,0718,000----
430/8 -02,5522,6416,0006,0006,000-8,0009,67510,0718,000----
44 5,1324,257231192372361,24051,87366,43963,23042,71745,66344,76516,27718348,947
440/4 5,1324,257231192372361,24051,87366,43963,23042,71745,66344,76516,27718348,947
45 18,70002,2618,38313,10418,89912,3034,7775,39414,02211,46317,64311,0744,346-4,722
450/3 18,70002,2618,38011,42917,22510,3282,7773,40612,0119,03715,2208,6584,346-4,722
454/9 --031,6751,6741,9752,0001,9882,0112,4262,4232,416---
47/48 50,00056,79702,9288,6705,3241,000---------
492/3 03,0967,4426,3438,6626,2769,0209,0209,0209,02010,44711,52414,6435,0773,540-
Income statement
76A -------14,073---206----
9900 152,49268,301105,902108,00688,45684,217109,94573,10680,02188,051104,151111,674118,866108,640124,7075,308
630 54,06753,52953,15353,06952,83553,45053,45053,45063,81563,04063,42063,77063,82252,72150,25434,754
640/8 10,2536,7946,4016,4685,1655,2064,9225,2847,61211,2834,92510,4798,9727,8617431,999
9901 88,1727,97846,34848,46930,45625,56151,57314,3718,59513,72935,80637,42546,07248,05973,710-31,445
75/76B 020-----01----1971276
75 020-----01----1971276
65/66B 12,83413,2457,3006,1446,4694,9263,0564,3565,8767,99712,91617,62720,67423,79833,19712,286
65 12,83413,2457,3006,1446,4694,9263,0564,3565,8767,99712,91617,62720,67423,79833,19712,286
9903 75,337-5,24739,04842,32423,98720,63548,51710,0162,7205,73222,89020,00425,39824,27940,584-43,455
67/77 18,70009,81110,7265,6555,2499,4662,7772,0992,86610,1936,3757,8714,266--
9904 56,637-5,24729,23731,59918,33315,38639,0517,2396212,86512,69713,62917,52620,01340,584-43,455
9905 56,637-5,24729,23731,59918,33315,38639,0517,2396212,86512,69713,62917,52620,01340,584-43,455
Appropriation of the result
9906 51,390-5,24729,23731,59918,33315,38639,0517,2396212,86512,69713,62917,52617,142-2,871-43,455
14P -5,247---------------
791/2 0189,325--------------
691/2 1,390029,23731,59918,33315,38638,0517,2396212,86512,69713,62917,52617,142--
6920 -------------15,000--
6921 1,390029,23731,59918,33315,38638,0517,2396212,86512,69713,62917,5262,142--
694/7 50,000189,325---01,000---------
694 50,000189,325--------------
695 -----01,000---------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 30-07-2026 2026-00357391 PDF
31-12-2024 abbreviated format 25-06-2025 2025-00178083 PDF
31-12-2023 abbreviated format 13-05-2024 2024-00086775 PDF
31-12-2022 abbreviated format 23-06-2023 2023-00154615 PDF
31-12-2021 abbreviated format 23-06-2022 2022-20157365 PDF
31-12-2020 abbreviated format 22-06-2021 2021-23000523 PDF
31-12-2019 abbreviated format 09-10-2020 2020-60700466 PDF
31-12-2018 abbreviated format 17-07-2019 2019-33800524 PDF
31-12-2017 abbreviated format 03-07-2018 2018-28900411 PDF
31-12-2016 abbreviated format 26-06-2017 2017-21100379 PDF
31-12-2015 abbreviated format 29-06-2016 2016-24200396 PDF
31-12-2014 abbreviated format 30-06-2015 2015-23800140 PDF
31-12-2013 abbreviated format 04-07-2014 2014-26200443 PDF
31-12-2012 abbreviated format 28-06-2013 2013-22600077 PDF
31-12-2011 abbreviated format 18-06-2012 2012-17600025 PDF
31-12-2010 abbreviated format 20-07-2011 2011-31000390 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010
142,23961,50799,501101,53883,29179,011105,02367,82172,41076,76999,226101,195109,894100,779123,9643,309
110,70548,28282,39084,66871,16868,83692,50160,68964,43665,90576,11777,39881,34972,73490,838-8,701
018,28706,3600007,3589,4970-7,000-84458,31549,333150,2311.1m
32,3156,8945,962-1,385-13,284-5,5174,0396,323---11,412-9735,2055,086-83,998-
-11,005-49,8065,079-10,159-22,467-95,264-76,061-113,755-143,961-172,212-167,661-173,641-156,284-106,157-80,574-60,193
27.3%26.0%56.6%48.3%40.7%34.9%30.6%24.6%22.7%21.6%20.3%17.7%15.5%13.9%12.3%9.1%
0.880.402.010.280.190.160.270.190.130.060.000.060.070.130.140.59
2.672.840.771.071.461.862.273.073.413.633.944.675.446.177.149.99
34.0%-3.3%8.3%9.7%6.2%5.6%15.0%3.3%0.3%1.3%6.0%6.9%9.5%12.0%27.6%-40.8%
9.3%-0.9%4.7%4.7%2.5%2.0%4.6%0.8%0.1%0.3%1.2%1.2%1.5%1.7%3.4%-3.7%
11.084.6413.6316.5312.88-----------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others
Item20252024202320222021
Debts secured on the company's own assets€370,107----
Mortgages, amount registered€27,500€27,500---
€467,500€467,500---
Carrying value of the mortgaged assets€527,018€581,086---

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets-€18,287-€6,360-
€54,067€53,529€53,153€53,069€52,835

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on Immo JTML

The operating result for 2025 is 11 times that of 2024 and the highest since 2010. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 74.0% to 72.7%. Equity is higher and debt is lower.

Next steps