IMMO INTER-FAST (0452.789.862): financials and annual accounts

IMMO INTER-FAST

Beveren-Kruibeke-Zwijndrecht ·KBO/BCE: BE 0452.789.862

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	3.0m	3.1m	3.2m	3.1m	3.6m	2.0m	2.1m	2.2m	2.2m	2.0m	2.0m	3.4m	3.2m	3.6m	3.7m	3.3m	3.6m	3.6m	2.7m	2.8m
`21/28`	3.0m	3.1m	3.2m	3.1m	3.2m	1.9m	2.0m	2.1m	2.0m	2.0m	-	1.9m	1.9m	2.0m	1.8m	1.9m	2.0m	1.3m	1.3m	1.3m
`21`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,857
`22/27`	3.0m	3.1m	3.2m	3.1m	3.2m	1.9m	2.0m	2.1m	2.0m	2.0m	1.4m	1.2m	1.2m	1.3m	1.2m	1.3m	1.4m	667,239	682,844	659,942
`22`	3.0m	3.1m	3.2m	3.1m	3.2m	1.9m	2.0m	2.1m	2.0m	2.0m	1.4m	963,013	981,383	999,753	1.0m	1.1m	1.1m	380,781	399,547	418,312
`23`	-	-	-	-	-	-	-	-	-	-	-	82,950	79,115	74,415	107,194	183,381	152,692	153,652	81,205	98,924
`24`	-	-	-	-	-	-	-	-	-	-	-	170,649	189,264	259,432	64,195	22,648	79,597	132,805	202,092	142,705
`28`	1,000	-	-	-	-	-	-	-	3,075	3,075	637,101	637,101	637,101	637,101	637,101	637,101	637,101	637,101	637,101	637,473
`29/58`	23,616	18,712	32,990	24,347	361,248	25,780	16,388	33,824	195,163	20,586	8,359	1.5m	1.3m	1.7m	1.9m	1.4m	1.6m	2.3m	1.3m	1.5m
`3`	-	-	-	-	-	-	-	-	-	-	-	525,882	459,623	487,965	770,910	495,216	401,523	391,652	235,292	365,761
`30/36`	-	-	-	-	-	-	-	-	-	-	-	525,882	459,623	487,965	770,910	495,216	401,523	391,652	235,292	365,761
`40/41`	10,148	334	7,867	7,112	148,936	4,381	3,683	19,537	3,927	1,647	-	823,179	431,022	954,251	866,828	847,969	1.1m	1.4m	1.1m	989,683
`40`	10,148	-	-	0	143,817	-	-	-	-	-	-	793,683	382,257	921,718	785,035	810,700	1.1m	1.3m	1.1m	989,683
`41`	0	334	7,867	7,112	5,118	4,381	3,683	19,537	3,927	1,647	-	29,496	48,766	32,533	81,792	37,269	53,128	78,380	-	-
`50/53`	-	-	-	-	-	-	-	-	-	-	-	127,710	330,855	287	401	23	-	-	-	-
`54/58`	9,211	16,628	23,311	15,557	203,019	20,433	11,785	13,400	190,553	18,354	7,778	41,107	61,687	190,163	197,009	69,831	42,886	466,472	39,138	154,266
`490/1`	4,257	1,750	1,813	1,677	9,293	965	920	886	684	586	581	5,337	24,250	21,313	25,308	20,950	22,615	-	1,050	1,030
Balance sheet: equity and liabilities
`10/49`	3.0m	3.1m	3.2m	3.1m	3.6m	2.0m	2.1m	2.2m	2.2m	2.0m	2.0m	3.4m	3.2m	3.6m	3.7m	3.3m	3.6m	3.6m	2.7m	2.8m
`10/15`	1.3m	1.2m	1.1m	1.1m	1.1m	1.2m	1.2m	1.2m	1.2m	1.2m	1.2m	2.0m	1.9m	1.8m	1.6m	1.6m	1.5m	616,802	416,012	320,807
`10/11`	786,330	786,330	786,330	786,330	786,330	786,330	786,330	786,330	786,330	786,330	-	900,000	900,000	900,000	900,000	900,000	900,000	112,000	112,000	112,000
`10`	786,330	786,330	786,330	786,330	786,330	-	-	-	-	-	786,330	-	-	-	-	-	-	-	-	-
`100`	786,330	786,330	786,330	786,330	786,330	786,330	786,330	786,330	786,330	786,330	786,330	900,000	900,000	900,000	900,000	900,000	900,000	112,000	112,000	112,000
`13`	65,284	62,202	62,202	61,209	59,981	59,981	59,479	59,479	59,420	59,420	59,420	132,133	129,025	87,034	73,130	66,983	55,038	43,850	43,850	43,850
`130/1`	46,337	43,255	43,255	42,262	41,034	41,034	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	46,337	43,255	43,255	42,262	41,034	41,034	40,532	40,532	40,473	40,473	40,473	90,000	90,000	51,172	40,480	34,333	22,388	11,200	11,200	11,200
`132`	18,947	18,947	18,947	18,947	18,947	18,947	18,947	18,947	18,947	18,947	18,947	42,133	39,025	35,861	32,650	32,650	32,650	32,650	32,650	32,650
`14`	398,396	339,833	285,339	266,479	243,148	353,627	344,079	345,826	344,710	358,043	384,049	938,994	885,513	767,095	670,600	660,472	540,189	460,952	260,162	164,957
`17/49`	1.7m	1.9m	2.1m	2.0m	2.5m	773,966	874,857	961,145	1.0m	819,762	803,512	1.4m	1.3m	1.9m	2.0m	1.7m	2.1m	2.9m	2.3m	2.5m
`17`	1.5m	1.8m	1.9m	1.8m	2.2m	416,365	487,616	594,869	699,073	546,670	564,072	361,997	482,539	610,849	543,927	623,399	663,226	730,371	836,994	646,034
`170/4`	718,316	859,563	997,637	1.1m	2.2m	406,765	478,016	585,269	689,473	537,070	564,072	361,997	482,539	610,849	543,927	623,399	663,226	730,371	729,465	646,034
`175`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	107,529	-
`178/9`	816,460	893,745	920,565	692,638	9,600	9,600	9,600	9,600	9,600	9,600	-	-	-	-	-	-	-	-	-	-
`42/48`	183,202	169,868	165,621	182,782	293,424	354,284	379,741	366,276	335,309	269,892	239,440	1.0m	783,779	1.3m	1.5m	1.1m	1.4m	2.2m	1.4m	1.8m
`42`	141,247	139,443	137,687	134,585	134,183	71,251	107,253	104,204	97,597	83,911	70,156	105,059	128,310	152,678	135,550	121,494	110,500	113,431	102,044	59,080
`43`	-	-	-	-	-	-	0	5,013	-	-	-	-	-	-	50,013	150,000	-	184,213	204,325	202,595
`430/8`	-	-	-	-	-	-	0	5,013	-	-	-	-	-	-	50,013	150,000	-	184,213	204,325	202,595
`44`	3,098	666	3,490	3,121	141,401	5,786	2,819	14,573	40,770	7,361	-	854,203	562,744	1.0m	1.2m	767,393	1.2m	1.7m	910,925	1.3m
`440/4`	3,098	666	3,490	3,121	141,401	5,786	2,819	14,573	40,770	7,361	-	854,203	562,744	1.0m	1.2m	767,393	1.2m	1.7m	910,925	1.3m
`46`	-	-	-	-	-	-	-	-	-	-	-	-	400	400	22,990	-	650	11,590	7,500	22,672
`45`	13,628	3,324	1,803	1,068	0	4,462	4,821	144	20,398	8,149	2,304	83,832	92,325	75,767	63,875	23,489	53,834	126,975	109,854	127,698
`450/3`	13,628	3,324	1,803	1,068	0	4,462	4,821	144	15,126	2,688	-	18,250	34,439	23,850	3,500	3,500	3,500	52,969	68,388	55,773
`454/9`	-	-	-	-	-	-	-	-	5,272	5,461	2,304	65,582	57,886	51,917	60,375	19,989	50,334	74,005	41,466	71,924
`47/48`	25,229	26,434	22,642	44,009	17,840	272,784	264,848	242,341	176,544	170,472	166,980	-	-	10,000	30,000	30,000	27,801	51,165	77,325	107,325
`492/3`	10,009	-	-	-	0	3,318	7,500	-	3,200	3,200	-	710	13,444	8,917	2,246	2,100	2,224	56,484	1,500	1,125
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	-	9,350	-	31,114	4,075	40,635	3,240	-	7,591	9,264
`9900`	303,267	288,239	234,970	225,645	157,065	160,751	153,991	135,996	118,672	86,210	40,705	1.7m	1.5m	1.6m	1.7m	1.9m	2.0m	1.9m	1.4m	1.1m
`62`	-	-	-	-	-	-	-	-	-	-	-	1.2m	1.0m	1.1m	1.2m	1.4m	1.3m	1.2m	969,786	809,168
`630`	139,448	135,305	133,421	134,708	235,179	100,231	101,636	95,591	83,368	74,275	53,767	139,579	168,608	165,438	158,713	234,261	240,131	227,308	181,270	144,815
`640/8`	29,738	25,360	24,605	22,256	13,679	13,584	12,727	12,488	12,245	12,406	868	14,704	11,107	12,171	12,784	26,505	31,517	45,017	18,743	17,132
`66A`	-	-	-	-	-	-	-	-	-	-	-	6,371	-	275	-	10,906	5,878	-	-	14,686
`9901`	134,081	127,574	76,944	68,680	-91,793	46,936	39,629	27,917	23,058	-471	-13,930	312,157	329,649	369,480	321,575	235,137	443,217	410,403	242,637	88,562
`75/76B`	-	0	2,559	-	-	-	0	1,608	265	22	-	22,398	143,751	3,665	4,861	156,277	4,508	999	274	5,717
`75`	-	0	2,559	-	-	-	0	1,608	265	22	-	22,398	143,751	3,665	4,861	156,277	4,508	999	274	5,717
`65/66B`	37,121	39,755	37,847	43,054	18,686	18,534	21,103	22,166	21,530	22,869	-	86,609	111,694	66,778	94,826	116,384	81,274	90,965	66,119	51,477
`65`	37,121	39,755	37,847	43,054	18,686	18,534	21,103	22,166	21,530	22,869	24,284	86,609	111,694	66,778	94,826	116,384	81,274	90,965	66,119	51,477
`9903`	96,960	87,819	41,655	25,627	-110,479	28,402	18,526	7,360	1,793	-23,318	-38,214	250,925	361,706	337,206	235,685	304,758	363,813	320,437	184,382	37,380
`67/77`	35,315	33,324	21,803	1,068	0	18,350	20,273	6,185	15,126	2,688	-	87,670	94,631	120,139	112,744	65,863	140,055	119,647	74,177	17,515
`9904`	61,645	54,494	19,852	24,559	-110,479	10,051	-1,747	1,174	-13,333	-26,006	-38,214	163,256	267,075	217,067	122,941	238,895	223,758	200,790	110,205	19,865
`689`	-	-	-	-	-	-	-	-	-	-	-	3,108	3,164	3,211	-	-	-	-	-	-
`9905`	61,645	54,494	19,852	24,559	-110,479	10,051	-1,747	1,174	-13,333	-26,006	-38,214	160,148	263,911	213,855	122,941	238,895	223,758	200,790	110,205	19,865
Appropriation of the result
`9906`	401,478	339,833	286,332	267,707	243,148	354,130	344,079	345,885	344,710	358,043	384,049	1.0m	1.0m	884,455	783,413	779,084	684,710	460,952	275,162	164,957
`14P`	339,833	285,339	266,479	243,148	353,627	-	-	-	-	-	422,263	-	-	-	-	-	-	-	-	-
`691/2`	3,082	0	993	1,228	0	503	0	59	-	-	-	-	38,828	10,693	6,147	11,945	11,188	-	-	-
`6920`	3,082	0	993	1,228	0	503	0	59	-	-	-	-	38,828	10,693	6,147	11,945	11,188	-	-	-
`694/7`	-	-	-	-	-	-	-	-	-	-	-	106,667	106,667	106,667	106,667	106,667	133,333	-	15,000	-
`694`	-	-	-	-	-	-	-	-	-	-	-	106,667	106,667	106,667	106,667	106,667	133,333	-	15,000	-
Social balance sheet
`9087`	-	0	0	-	-	-	-	-	-	-	-	25	22.1	24.9	27.7	31	31.6	29.3	26.3	20.6
Hours worked`1013`	-	-	-	-	-	-	-	-	-	-	-	37,814	32,305	36,627	39,044	46,404	46,537	44,397	37,051	31,579
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	15-06-2026	2026-00159635	PDF
31-12-2024	abbreviated format	15-05-2025	2025-00094322	PDF
31-12-2023	abbreviated format	20-06-2024	2024-00152148	PDF
31-12-2022	abbreviated format	14-06-2023	2023-00124166	PDF
31-12-2021	abbreviated format	13-06-2022	2022-20058056	PDF
31-12-2020	abbreviated format	14-06-2021	2021-19300136	PDF
31-12-2019	abbreviated format	23-06-2020	2020-19000345	PDF
31-12-2018	abbreviated format	17-06-2019	2019-18500526	PDF
31-12-2017	abbreviated format	21-06-2018	2018-20400569	PDF
31-12-2016	abbreviated format	03-07-2017	2017-24600492	PDF
31-12-2015	abbreviated format	07-07-2016	2016-31100151	PDF
31-12-2014	abbreviated format	25-06-2015	2015-22300503	PDF
31-12-2013	abbreviated format	27-06-2014	2014-23400534	PDF
31-12-2012	abbreviated format	04-07-2013	2013-26900110	PDF
31-12-2011	abbreviated format	18-07-2012	2012-31500197	PDF
31-12-2010	abbreviated format	08-07-2011	2011-28000129	PDF
31-12-2009	abbreviated format	05-07-2010	2010-27600030	PDF
31-12-2008	abbreviated format	07-07-2009	2009-38000307	PDF
31-12-2007	abbreviated format	17-06-2008	2008-24000387	PDF
31-12-2006	abbreviated format	22-06-2007	2007-27800300	PDF
31-12-2005	abbreviated format	28-04-2006	2006-12604801	PDF
31-12-2004	abbreviated format	13-06-2005	2005-24702251	PDF
31-12-2003	abbreviated format	14-06-2004	2004-24101757	PDF
31-12-2002	abbreviated format	18-06-2003	2003-25703474	PDF
31-12-2001	abbreviated format	21-06-2002	2002-25100833	PDF
31-12-2000	abbreviated format	13-06-2001	2001-20702758	PDF
31-12-1999	abbreviated format	13-06-2000	2000-21003387	PDF
31-12-1998	abbreviated format	24-06-1999	1999-22803180	PDF
31-12-1997	abbreviated format	02-07-1998	1998-28204457	PDF
31-12-1996	abbreviated format	20-06-1997	1997-18105206	PDF
31-12-1995	abbreviated format	24-06-1996	1996-23302346	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
273,529	262,879	210,365	203,388	143,386	147,167	141,264	123,508	106,426	73,804	39,837	451,736	498,257	534,918	480,288	469,398	683,348	637,711	423,906	233,378
201,093	189,799	153,274	159,267	124,700	110,282	99,888	96,766	70,035	48,269	15,553	302,835	435,683	382,505	281,654	473,156	463,889	428,098	291,474	164,681
1,000	43,431	216,361	11,805	1.5m	0	31,035	184,743	113,278	1.1m	478,605	126,850	84,770	311,625	80,425	127,580	933,815	211,703	202,224	713,727
-7,417	-6,683	7,753	-187,462	182,586	8,648	-1,615	-177,152	172,199	10,576	-33,329	-20,580	-128,476	-6,846	127,178	26,945	-423,586	427,334	-115,128	-
-159,586	-151,156	-132,631	-158,436	67,824	-328,504	-363,353	-332,453	-140,146	-249,306	-231,081	480,121	523,658	403,194	363,289	341,613	172,791	99,317	-65,439	-333,305
42.0%	38.2%	35.2%	35.6%	30.4%	60.8%	57.6%	55.4%	53.4%	59.5%	60.5%	58.4%	59.9%	48.4%	44.6%	48.6%	41.7%	17.3%	15.6%	11.4%
0.13	0.11	0.20	0.13	1.23	0.07	0.04	0.09	0.58	0.08	0.03	1.46	1.67	1.32	1.24	1.31	1.12	1.05	0.95	0.82
0.13	0.11	0.20	0.13	1.23	0.07	0.04	0.09	0.58	0.08	0.03	0.96	1.08	0.93	0.73	0.86	0.84	0.86	0.79	0.62
1.38	1.62	1.84	1.81	2.29	0.65	0.74	0.81	0.87	0.68	0.65	0.71	0.67	1.07	1.24	1.06	1.40	4.78	5.41	7.77
4.9%	4.6%	1.8%	2.2%	-10.1%	0.8%	-0.1%	0.1%	-1.1%	-2.2%	-3.1%	8.3%	13.9%	12.4%	7.5%	14.7%	15.0%	32.6%	26.5%	6.2%
2.1%	1.8%	0.6%	0.8%	-3.1%	0.5%	-0.1%	0.1%	-0.6%	-1.3%	-1.9%	4.8%	8.4%	6.0%	3.3%	7.1%	6.2%	5.6%	4.1%	0.7%
7.37	6.61	5.56	4.72	7.67	-	-	-	-	-	1.64	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Mortgages, amount registered	€1.4m	€1.4m	€1.4m	€1.4m	€1.4m
Carrying value of the mortgaged assets	€1.5m	€1.6m	€1.7m	€1.8m	€1.9m

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	€43,431	€216,361	€11,805	€1.5m
Financial fixed assets	€1,000	-	-	-	-
	€139,448	€135,305	€133,421	€134,708	€235,179

IMMO INTER-FAST

Annual accounts 2025

Balance sheet

in €m

in euro

Position in the sector

42.0%

0.13

2.1%

Staff

Filed annual accounts

Filings

Key figures and ratios

Securities and guarantees

Investments

Insights on IMMO INTER-FAST

Next steps

Annual accounts 2025

Balance sheet

Change in equityin €m

Change in cashin euro

Position in the sector

Solvency42.0%

Current ratio0.13

Return on assets2.1%

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Securities and guarantees

Investments

Insights on IMMO INTER-FAST

Next steps

in €m

in euro

42.0%

0.13

2.1%