Skip to content

IMMO-DEVAN

Active
Public limited companyfounded 1987active for 39 yearsBoomgaarden 13, 8300 Knokke-Heist, BelgiumKBO/BCE: BE 0431.314.557
Summary

IMMO-DEVAN has been active since 1987 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €417,993 and a net result of -€1,710. Equity is growing by about 7.4% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€1,710
2024 · €5,977
Working capital
€203,035▼ 4.0%
2024 · €211,406
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €10,306 after €413 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€10,306 2025 Net result-€1,710 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€7,449-€5,843▼ 21.6%€6,129▲ 4.9%€301,633▲ 4,822%€4,431▼ 98.5%€424▼ 90.4%€413▼ 2.6%-€10,306
Net result€2,057-€332▼ 83.9%€1,711▲ 415%€204,096▲ 11,830%-€31,497€14,402€5,977▼ 58.5%-€1,710
Equity€224,681-€225,013▲ 0.1%€226,724▲ 0.8%€430,820▲ 90.0%€399,324▼ 7.3%€413,726▲ 3.6%€419,703▲ 1.4%€417,993▼ 0.4%
Total assets€316,202-€314,580▼ 0.5%€315,544▲ 0.3%€587,703▲ 86.3%€512,922▼ 12.7%€507,041▼ 1.1%€512,357▲ 1.0%€502,253▼ 2.0%
Debt€91,521-€89,567▼ 2.1%€88,820▼ 0.8%€156,882▲ 76.6%€113,598▼ 27.6%€93,316▼ 17.9%€92,655▼ 0.7%€84,260▼ 9.1%
Working capital-€70,230--€69,898▲ 0.5%-€68,188▲ 2.4%€217,112€184,365▼ 15.1%€198,767▲ 7.8%€211,406▲ 6.4%€203,035▼ 4.0%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €502,253
Fixed assets €214,959 =
Current assets €287,295 ▼ 3.4%
Equity and liabilities €502,253
Equity €417,993 ▼ 0.4%
Debt €84,260 ▼ 9.1%
Debt's share of the balance-sheet total falls from 18.1% to 16.8%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
Current ratio
3.41▼
2024 · 3.46
Debt to equity
0.20▼
2024 · 0.22
ROE
-0.4%▼
2024 · 1.4%
ROA
-0.3%▼
2024 · 1.2%
Debt ≤ 1 year
€84,260▼
2024 · €85,993
Income taxes
€0▼
2024 · €598
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 8,616 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 94.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.2% stopped otherwise
94.2% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 8,616 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€512,357€502,253▼
Fixed assets21/28€214,959€214,959=
Tangible fixed assets22/27€214,959€214,959=
Land and buildings22€214,959€214,959=
Current assets29/58€297,399€287,295▼
Amounts receivable within one year40/41€500€2,916▲
Other amounts receivable41€500€2,916▲
Current investments50/53€277,342€276,289▼
Cash at bank and in hand54/58€18,482€8,090▼
Deferred charges and accrued income490/1€1,075€0▼
Equity and liabilities
Total equity and liabilities10/49€512,357€502,253▼
Equity10/15€419,703€417,993▼
Contributions10/11€180,962€180,962=
Capital10€180,962€180,962=
Issued capital100€180,962€180,962=
Reserves13€238,740€237,031▼
Non-distributable reserves130/1€14,829€14,829=
Legal reserve130€14,829€14,829=
Distributable reserves133€223,911€222,202▼
Amounts payable17/49€92,655€84,260▼
Amounts payable within one year42/48€85,993€84,260▼
Trade debts44€1,217€1,194▼
Suppliers440/4€1,217€1,194▼
Taxes, remuneration and social security45€598€0▼
Taxes450/3€598€0▼
Other amounts payable47/48€84,178€83,066▼
Accrued charges and deferred income492/3€6,662€0▼
Income statement Code20242025
Other operating charges640/8€2,333€2,404▲
Gross operating margin9900€2,746-€7,902▼
Operating profit (loss)9901€413-€10,306▼
Financial income75/76B€12€9,728▲
Recurring financial income75€12€9,728▲
Financial charges65/66B-€6,149€1,132▲
Recurring financial charges65-€6,149€1,132▲
Profit (loss) for the period before taxes9903€6,575-€1,710▼
Income taxes67/77€598€0▼
Profit (loss) for the period9904€5,977-€1,710▼
Profit (loss) for the period to be appropriated9905€5,977-€1,710▼
Appropriation of the result
Profit (loss) to be appropriated9906€5,977-€1,710▼
Transfer from equity791/2-€1,710
Transfer to equity691/2€5,977€0▼
To other reserves6921€5,977€0▼

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0--------
Other operating charges640/8---€4,813€2,207€2,322€2,333€2,404▲ 3.1%
Gross operating margin9900€11,696€10,281€10,782€306,446€6,638€2,746€2,746-€7,902-
Operating profit (loss)9901€7,449€5,843€6,129€301,633€4,431€424€413-€10,306-
Financial income75/76B---€1,500€3,343€2,442€12€9,728▲ 78,672%
Recurring financial income75€7€15€12€1,500€3,343€2,442€12€9,728▲ 78,672%
Financial charges65/66B---€3,793€38,272-€12,976-€6,149€1,132-
Recurring financial charges65€5,194€5,115€3,576€3,793€38,272-€12,976-€6,149€1,132-
Profit (loss) for the period before taxes9903€2,262€744€2,565€299,340-€30,497€15,842€6,575-€1,710-
Income taxes67/77€206€412€854€95,243€1,000€1,440€598€0▼ 100%
Profit (loss) for the period9904€2,057€332€1,711€204,096-€31,497€14,402€5,977-€1,710-
Profit (loss) for the period to be appropriated9905€2,057€332€1,711€204,096-€31,497€14,402€5,977-€1,710-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€316,202€314,580€315,544€587,703€512,922€507,041€512,357€502,253▼ 2.0%
Formation expenses20€0--------
Fixed assets21/28€296,161€296,161€296,161€214,959€214,959€214,959€214,959€214,959=
Intangible fixed assets21€0--------
Tangible fixed assets22/27€296,161€296,161€296,161€214,959€214,959€214,959€214,959€214,959=
Land and buildings22---€214,959€214,959€214,959€214,959€214,959=
Financial fixed assets28€0--------
Current assets29/58€20,040€18,419€19,382€372,744€297,963€292,083€297,399€287,295▼ 3.4%
Stocks and contracts in progress3€0--------
Amounts receivable within one year40/41€1€0-€391€395€1,236€500€2,916▲ 483%
Other amounts receivable41---€391€395€1,236€500€2,916▲ 483%
Current investments50/53€0--€198,203€193,522€211,299€277,342€276,289▼ 0.4%
Cash at bank and in hand54/58€20,040€18,419€17,882€174,150€101,912€79,548€18,482€8,090▼ 56.2%
Deferred charges and accrued income490/1---€0€2,135€0€1,075€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€316,202€314,580€315,544€587,703€512,922€507,041€512,357€502,253▼ 2.0%
Equity10/15€224,681€225,013€226,724€430,820€399,324€413,726€419,703€417,993▼ 0.4%
Contributions10/11€180,962€180,962€180,962€180,962€180,962€180,962€180,962€180,962=
Capital10---€180,962€180,962€180,962€180,962€180,962=
Issued capital100---€180,962€180,962€180,962€180,962€180,962=
Reserves13€43,719€44,051€45,762€249,858€218,361€232,763€238,740€237,031▼ 0.7%
Non-distributable reserves130/1---€14,829€14,829€14,829€14,829€14,829=
Legal reserve130---€14,829€14,829€14,829€14,829€14,829=
Distributable reserves133---€235,029€203,532€217,934€223,911€222,202▼ 0.8%
Profit (loss) carried forward14€0--------
Provisions and deferred taxes16€0--------
Amounts payable17/49€91,521€89,567€88,820€156,882€113,598€93,316€92,655€84,260▼ 9.1%
Amounts payable after more than one year17€0--------
Amounts payable within one year42/48€90,271€88,317€87,570€155,632€113,598€93,316€85,993€84,260▼ 2.0%
Financial debts43---€43,839€0----
Credit institutions430/8---€43,839€0----
Trade debts44€2,158€0-€2,865€4,560€4,075€1,217€1,194▼ 1.9%
Suppliers440/4---€2,865€4,560€4,075€1,217€1,194▼ 1.9%
Taxes, remuneration and social security45---€21,262€20,410€1,440€598€0▼ 100%
Taxes450/3---€21,262€20,410€1,440€598€0▼ 100%
Other amounts payable47/48---€87,666€88,629€87,801€84,178€83,066▼ 1.3%
Accrued charges and deferred income492/3---€1,250€0-€6,662€0▼ 100%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€2,057€332€1,711€204,096-€31,497€14,402€5,977-€1,710-
+ Depreciation and write-downs630€0--------
Operating cash flow (approximation)€2,057€332€1,711€204,096-€31,497€14,402€5,977-€1,710-
Investment in fixed assets (approximation)-€0€0€81,203€0€0€0€0-
Change in cash--€1,621-€537€156,268-€72,238-€22,364-€61,066-€10,393▲ 83.0%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 39 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 25-06-2026 2026-00199310
31-12-2024 abbreviated format 30-06-2025 2025-00199750
31-12-2023 abbreviated format 03-04-2024 2024-00056333
31-12-2022 abbreviated format 22-06-2023 2023-00148510
31-12-2021 abbreviated format 30-05-2022 2022-20041293
31-12-2020 abbreviated format 21-06-2021 2021-21900018
31-12-2019 abbreviated format 10-07-2020 2020-28600491
31-12-2018 abbreviated format 05-07-2019 2019-29800252
31-12-2017 abbreviated format 15-05-2018 2018-12800502
31-12-2016 abbreviated format 04-05-2017 2017-11300558

Show all 39 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.