IMMO.COMBU
Annual accounts 2025
abbreviated format, filed on 29-06-2026, 32 days before the deadline€145,883
▲ 34.6%
€78,381
▲ 51.5%
€131,489
▲ 26.2%
€98,099
▲ 27.1%
33.5%
▲ 14.8 percentage points
0.70
▼ 0.20
In the rankings
#10 company by total assets in Visé, Real estate sector
Balance sheet
balance sheet total €1.1m on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
33.5%
Higher than 52% of 11,299 companies in 2025.
0.70
Higher than 34% of 10,851 companies in 2025.
3.9%
Higher than 70% of 11,184 companies in 2025.
IMMO.COMBU
Middle half of the sector
80% of the sector
Abbreviated accounts in real estate (NACE 68)
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
1.1m | 1.8m | 796,278 | 703,401 | 717,898 | 742,825 | 763,012 | 782,189 | 577,975 | |
20 |
0 | 0 | 0 | 0 | 411 | 1,108 | 1,804 | 2,501 | 3,197 | |
21/28 |
966,474 | 986,764 | 785,147 | 658,073 | 688,693 | 718,497 | 750,544 | 775,039 | 465,900 | |
22/27 |
966,474 | 986,764 | 785,147 | 658,073 | 688,693 | 718,497 | 750,544 | 775,039 | 465,900 | |
22 |
948,603 | 977,992 | 773,407 | 643,058 | 670,402 | 696,930 | 725,701 | 748,465 | 456,028 | |
23 |
17,872 | 8,772 | 11,739 | 15,015 | 18,291 | 21,567 | 24,843 | 26,573 | 9,872 | |
28 |
- | - | 0 | 0 | - | - | - | 0 | - | |
29/58 |
176,356 | 821,460 | 11,132 | 45,328 | 28,793 | 23,221 | 10,664 | 4,650 | 108,878 | |
3 |
0 | 805,191 | - | - | - | - | - | - | - | |
30/36 |
0 | 805,191 | - | - | - | - | - | - | - | |
40/41 |
161,793 | 1,997 | 0 | 9,340 | 156 | 15,000 | 0 | 3,436 | 48,070 | |
40 |
4,606 | 1,997 | 0 | 9,075 | 0 | 15,000 | 0 | 3,436 | 47,905 | |
41 |
157,187 | 0 | 0 | 265 | 156 | 0 | 0 | 0 | 165 | |
54/58 |
13,881 | 13,675 | 10,990 | 35,863 | 28,522 | 8,112 | 10,559 | 1,112 | 60,809 | |
490/1 |
682 | 597 | 142 | 125 | 115 | 109 | 105 | 101 | - | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
1.1m | 1.8m | 796,278 | 703,401 | 717,898 | 742,825 | 763,012 | 782,189 | 577,975 | |
10/15 |
382,970 | 337,978 | 313,218 | 303,675 | 287,387 | 277,254 | 271,691 | 268,789 | 304,632 | |
10/11 |
310,000 | 310,000 | 310,000 | 310,000 | 310,000 | 310,000 | 310,000 | 310,000 | 310,000 | |
100 |
- | - | - | - | - | 0 | 310,000 | 310,000 | 310,000 | |
11 |
- | - | - | - | - | 310,000 | - | - | - | |
1109/19 |
- | - | - | - | - | 310,000 | - | - | - | |
14 |
72,970 | 27,978 | 3,218 | -6,325 | -22,613 | -32,746 | -38,309 | -41,211 | -5,368 | |
17/49 |
759,861 | 1.5m | 483,060 | 399,725 | 430,511 | 465,571 | 491,321 | 513,400 | 273,343 | |
17 |
505,826 | 562,284 | 410,207 | 334,932 | 366,640 | 398,778 | 429,356 | 458,383 | 169,434 | |
170/4 |
505,826 | 562,284 | 410,207 | 334,932 | 366,640 | 397,778 | 428,356 | 458,383 | 169,434 | |
178/9 |
- | - | - | - | 0 | 1,000 | 1,000 | - | - | |
42/48 |
251,990 | 907,962 | 72,854 | 64,794 | 63,871 | 62,793 | 61,965 | 55,017 | 103,909 | |
42 |
56,458 | 54,945 | 42,894 | 31,708 | 31,138 | 30,578 | 30,028 | 29,487 | 0 | |
44 |
50,189 | 0 | 0 | 0 | 0 | 0 | 0 | 2,428 | 46,970 | |
440/4 |
50,189 | 0 | 0 | 0 | - | 0 | 0 | 2,428 | 46,970 | |
45 |
10,950 | 10,297 | 1,806 | 1,531 | 1,409 | 2,050 | 1,572 | 2,327 | 45,393 | |
450/3 |
10,950 | 10,297 | 1,806 | 1,531 | 1,409 | 2,050 | 1,572 | 2,327 | 45,393 | |
47/48 |
134,394 | 842,720 | 28,154 | 31,554 | 31,324 | 30,165 | 30,365 | 20,775 | 11,547 | |
492/3 |
2,044 | - | - | - | 0 | 4,000 | - | - | - | |
| Income statement | ||||||||||
70 |
- | - | - | 0 | - | - | 0 | 0 | - | |
9900 |
145,883 | 108,393 | 62,695 | 60,911 | 55,511 | 55,198 | 45,709 | 7,123 | -3,592 | |
60/61 |
- | - | - | 0 | - | - | 0 | 0 | - | |
630 |
53,107 | 52,449 | 38,773 | 33,988 | 34,299 | 33,964 | 33,942 | 31,925 | 2,613 | |
640/8 |
14,394 | 4,197 | 3,961 | 3,470 | 3,389 | 4,092 | - | 39 | - | |
9901 |
78,381 | 51,747 | 19,961 | 23,453 | 17,824 | 17,143 | 11,767 | -24,841 | -6,205 | |
75/76B |
170 | - | - | - | 17 | 0 | 0 | 2,183 | 1,284 | |
75 |
170 | - | - | - | 17 | 0 | 0 | 2,183 | 1,284 | |
65/66B |
18,360 | 18,236 | 10,418 | 7,164 | 7,708 | 11,580 | 8,864 | 13,186 | 447 | |
65 |
18,360 | 18,236 | 10,418 | 7,164 | 7,708 | 11,580 | 8,864 | 13,186 | 447 | |
9903 |
60,191 | 33,511 | 9,543 | 16,289 | 10,132 | 5,563 | 2,903 | -35,844 | -5,368 | |
67/77 |
15,200 | 8,750 | - | - | - | - | - | - | - | |
9904 |
44,991 | 24,761 | 9,543 | 16,289 | 10,132 | 5,563 | 2,903 | -35,844 | -5,368 | |
9905 |
44,991 | 24,761 | 9,543 | 16,289 | 10,132 | 5,563 | 2,903 | -35,844 | -5,368 | |
| Appropriation of the result | ||||||||||
9906 |
72,970 | 27,978 | 3,218 | -6,325 | -22,613 | -32,746 | -38,309 | -41,211 | -5,368 | |
14P |
27,978 | 3,218 | -6,325 | -22,613 | -32,746 | - | - | - | - | |
| Document | ||||||||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 29-06-2026 | 2026-00215805 | |
| 31-12-2024 | full format | 24-06-2025 | 2025-00171433 | |
| 31-12-2023 | full format | 01-07-2024 | 2024-00203560 | |
| 31-12-2022 | full format | 24-07-2023 | 2023-00263683 | |
| 31-12-2021 | full format | 27-07-2022 | 2022-20233102 | |
| 31-12-2020 | full format | 28-07-2021 | 2021-41300454 | |
| 31-12-2019 | full format | 22-07-2020 | 2020-32800408 | |
| 31-12-2018 | full format | 31-07-2019 | 2019-42800366 | |
| 31-12-2017 | full format | 18-07-2018 | 2018-35100380 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| 131,489 | 104,196 | 58,734 | 57,441 | 52,122 | 51,106 | 45,709 | 7,084 | -3,592 | ||
| 98,099 | 77,210 | 48,316 | 50,277 | 44,431 | 39,527 | 36,845 | -3,919 | -2,755 | ||
| 41,590 | 254,066 | 165,846 | 2,957 | 3,799 | 1,220 | 8,751 | 340,367 | 468,227 | ||
| 206 | 2,685 | -24,873 | 7,340 | 20,410 | -2,447 | 9,447 | -59,697 | - | ||
| -75,634 | -86,502 | -61,722 | -19,466 | -35,078 | -39,572 | -51,301 | -50,367 | 4,969 | ||
| 33.5% | 18.7% | 39.3% | 43.2% | 40.0% | 37.3% | 35.6% | 34.4% | 52.7% | ||
| 0.70 | 0.90 | 0.15 | 0.70 | 0.45 | 0.37 | 0.17 | 0.08 | 1.05 | ||
| 0.70 | 0.02 | 0.15 | 0.70 | 0.45 | 0.37 | 0.17 | 0.08 | 1.05 | ||
| 1.98 | 4.35 | 1.54 | 1.32 | 1.50 | 1.68 | 1.81 | 1.91 | 0.90 | ||
| 11.7% | 7.3% | 3.0% | 5.4% | 3.5% | 2.0% | 1.1% | -13.3% | -1.8% | ||
| 3.9% | 1.4% | 1.2% | 2.3% | 1.4% | 0.7% | 0.4% | -4.6% | -0.9% | ||
| 7.16 | 5.71 | 5.64 | 8.02 | 6.76 | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €41,590 | €254,066 | €165,846 | €2,957 | €3,799 |
| €53,107 | €52,449 | €38,773 | €33,988 | €34,299 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on IMMO.COMBU
The operating result for 2025 is 51% higher than in 2024 and the highest since 2017. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 81.3% to 66.5%. Equity is higher and debt is lower.