Skip to content

IMMO.COMBU

Active
Private limited companyfounded 20179 yrs activeRue de Berneau 83, 4600 Visé, BelgiumKBO/BCE: BE 0675.922.328
Summary

IMMO.COMBU has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €338k and a net result of €25k. Equity is growing by ~3.8% per year across the filed fiscal years. Its solvency ranks better than 38% of 4809 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).

Checked score

Score 2024
Axes · tick = 2023
Profitability68▲+1
Solvency44▼-20
Growth78=
Track record100
Bankruptcy probability, 12 months
0.4% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €18k at 30 days acceptable
Liquidity short (current ratio 0.9 against 0.15 in 2023; short-term debt: 50.2% and cash: 0.8% of total assets), and 81.3% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Three signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 24-06-2025, 37 days ahead of the deadline.
NBB · 8 filings
Deviation from the deadline
2025
not confirmed
2024
37 d early
2023
30 d early
2022
7 d early
2021
4 d early
2020
3 d early
2019
9 d early
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, full schema

Turnover
€0
2019 · €0
2018: €0highest value 2019: €0highest value 2022: €0highest value
2018 → 2022
EBIT margin
Not included in this filing
Net result
€25k▲ 159%
2023 · €10k
2018: €-36klowest in 7 years 2019: €3k▲ +108% vs 2018 2020: €6k▲ +91.7% vs 2019 2021: €10k▲ +82.1% vs 2020 2022: €16k▲ +60.8% vs 2021 2023: €10k▼ -41.4% vs 2022 2024: €25k▲ +159% vs 2023highest in 7 years
2018 → 2024
Working capital
€-87k▼ 40.1%
2023 · €-62k
2018: €-50k 2019: €-51k▼ -1.9% vs 2018 2020: €-40k▲ +22.9% vs 2019 2021: €-35k▲ +11.4% vs 2020 2022: €-19k▲ +44.5% vs 2021highest in 7 years 2023: €-62k▼ -217% vs 2022 2024: €-87k▼ -40.1% vs 2023lowest in 7 years
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Turnover€0
Equity€277k-€287k▲ 3.7%€304k▲ 5.7%€313k▲ 3.1%€338k▲ 7.9% 2020: €277klowest in 5 years 2021: €287k▲ +3.7% vs 2020 2022: €304k▲ +5.7% vs 2021 2023: €313k▲ +3.1% vs 2022 2024: €338k▲ +7.9% vs 2023highest in 5 years
Operating result€17k-€18k▲ 4.0%€23k▲ 31.6%€20k▼ 14.9%€52k▲ 159% 2020: €17klowest in 5 years 2021: €18k▲ +4.0% vs 2020 2022: €23k▲ +31.6% vs 2021 2023: €20k▼ -14.9% vs 2022 2024: €52k▲ +159% vs 2023highest in 5 years
Net result€6k-€10k▲ 82.1%€16k▲ 60.8%€10k▼ 41.4%€25k▲ 159% 2020: €6klowest in 5 years 2021: €10k▲ +82.1% vs 2020 2022: €16k▲ +60.8% vs 2021 2023: €10k▼ -41.4% vs 2022 2024: €25k▲ +159% vs 2023highest in 5 years
Result per fiscal year
Operating resultNet result
€0€20k€40k€60kOperating result 2020: €17k€17kNet result 2020: €6k€6kOperating result 2021: €18k€18kNet result 2021: €10k€10kOperating result 2022: €23k€23kNet result 2022: €16k€16kOperating result 2023: €20k€20kNet result 2023: €10k€10kOperating result 2024: €52k€52kNet result 2024: €25k€25k20202021202220232024€0€20k€40k€60kOperating result 2022: €23k€23kNet result 2022: €16k€16kOperating result 2023: €20k€20kNet result 2023: €10k€9.5kOperating result 2024: €52k€52kNet result 2024: €25k€25k202220232024
The operating result recovers in 2024; 2024 is 159% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €1.81M
Fixed assets €987k ▲ 25.7%
Current assets €821k ▲ 7,280%
Equity and liabilities €1.81M
Equity €338k ▲ 7.9%
Debt €1.47M ▲ 204%
Debt's share of the balance-sheet total rises from 60.7% to 81.3%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€104k▲
2023 · €59k
Cash flow
€77k▲
2023 · €48k
Current ratio
0.90▲
2023 · 0.15
Quick ratio
0.02▼
2023 · 0.15
Debt to equity
4.35▲
2023 · 1.54
ROE
7.3%▲
2023 · 3.0%
ROA
1.4%▲
2023 · 1.2%
Interest coverage
5.71▲
2023 · 5.64
Debt ≤ 1 year
€908k▲
2023 · €73k
Debt > 1 year
€562k▲
2023 · €410k
Income taxes
€9k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 41 lines
Balance sheet Code20232024
Assets
Total assets20/58€796k€1.81M▲
Formation expenses20€0€0=
Fixed assets21/28€785k€987k▲
Tangible fixed assets22/27€785k€987k▲
Land and buildings22€773k€978k▲
Plant, machinery and equipment23€12k€9k▼
Financial fixed assets28€0-
Current assets29/58€11k€821k▲
Stocks and contracts in progress3-€805k
Stocks30/36-€805k
Amounts receivable within one year40/41€0€2k▲
Trade receivables40€0€2k▲
Other amounts receivable41€0€0=
Cash at bank and in hand54/58€11k€14k▲
Deferred charges and accrued income490/1€142€597▲
Equity and liabilities
Total equity and liabilities10/49€796k€1.81M▲
Equity10/15€313k€338k▲
Contributions10/11€310k€310k=
Profit (loss) carried forward14€3k€28k▲
Amounts payable17/49€483k€1.47M▲
Amounts payable after more than one year17€410k€562k▲
Financial debts170/4€410k€562k▲
Amounts payable within one year42/48€73k€908k▲
Current portion of amounts payable after more than one year42€43k€55k▲
Trade debts44€0€0=
Suppliers440/4€0€0=
Taxes, remuneration and social security45€2k€10k▲
Taxes450/3€2k€10k▲
Other amounts payable47/48€28k€843k▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€39k€52k▲
Other operating charges640/8€4k€4k▲
Gross operating margin9900€63k€108k▲
Operating profit (loss)9901€20k€52k▲
Financial charges65/66B€10k€18k▲
Recurring financial charges65€10k€18k▲
Profit (loss) for the period before taxes9903€10k€34k▲
Income taxes67/77-€9k
Profit (loss) for the period9904€10k€25k▲
Profit (loss) for the period to be appropriated9905€10k€25k▲
Appropriation of the result
Profit (loss) to be appropriated9906€3k€28k▲
Profit (loss) brought forward from the previous period14P€-6k€3k▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20202021202220232024Change
Turnover70--€0---
Goods, raw materials, services and sundry goods60/61--€0---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€34k€34k€34k€39k€52k▲ 35.3%
Other operating charges640/8-€3k€3k€4k€4k▲ 6.0%
Gross operating margin9900€55k€56k€61k€63k€108k▲ 72.9%
Operating profit (loss)9901€17k€18k€23k€20k€52k▲ 159%
Financial income75/76B-€17----
Recurring financial income75€0€17----
Financial charges65/66B-€8k€7k€10k€18k▲ 75.0%
Recurring financial charges65€12k€8k€7k€10k€18k▲ 75.0%
Profit (loss) for the period before taxes9903€6k€10k€16k€10k€34k▲ 251%
Income taxes67/77----€9k-
Profit (loss) for the period9904€6k€10k€16k€10k€25k▲ 159%
Profit (loss) for the period to be appropriated9905€6k€10k€16k€10k€25k▲ 159%
Line20202021202220232024Change
Assets
Total assets20/58€743k€718k€703k€796k€1.81M▲ 127%
Formation expenses20€1k€411€0€0€0-
Fixed assets21/28€718k€689k€658k€785k€987k▲ 25.7%
Tangible fixed assets22/27€718k€689k€658k€785k€987k▲ 25.7%
Land and buildings22-€670k€643k€773k€978k▲ 26.5%
Plant, machinery and equipment23-€18k€15k€12k€9k▼ 25.3%
Financial fixed assets28--€0€0--
Current assets29/58€23k€29k€45k€11k€821k▲ 7,280%
Stocks and contracts in progress3----€805k-
Stocks30/36----€805k-
Amounts receivable within one year40/41€15k€156€9k€0€2k-
Trade receivables40-€0€9k€0€2k-
Other amounts receivable41-€156€265€0€0-
Cash at bank and in hand54/58€8k€29k€36k€11k€14k▲ 24.4%
Deferred charges and accrued income490/1-€115€125€142€597▲ 321%
Equity and liabilities
Total equity and liabilities10/49€743k€718k€703k€796k€1.81M▲ 127%
Equity10/15€277k€287k€304k€313k€338k▲ 7.9%
Contributions10/11€0€310k€310k€310k€310k=
Profit (loss) carried forward14€-33k€-23k€-6k€3k€28k▲ 769%
Amounts payable17/49€466k€431k€400k€483k€1.47M▲ 204%
Amounts payable after more than one year17€399k€367k€335k€410k€562k▲ 37.1%
Financial debts170/4-€367k€335k€410k€562k▲ 37.1%
Other amounts payable178/9-€0----
Amounts payable within one year42/48€63k€64k€65k€73k€908k▲ 1,146%
Current portion of amounts payable after more than one year42-€31k€32k€43k€55k▲ 28.1%
Trade debts44€0€0€0€0€0-
Suppliers440/4--€0€0€0-
Taxes, remuneration and social security45-€1k€2k€2k€10k▲ 470%
Taxes450/3-€1k€2k€2k€10k▲ 470%
Other amounts payable47/48-€31k€32k€28k€843k▲ 2,893%
Accrued charges and deferred income492/3-€0----
Line20202021202220232024Change
Profit (loss) for the period9904€6k€10k€16k€10k€25k▲ 159%
+ Depreciation and write-downs630€34k€34k€34k€39k€52k▲ 35.3%
Operating cash flow (approximation)€40k€44k€50k€48k€77k▲ 59.8%
Investment in fixed assets (approximation)-€-4k€-3k€-166k€-254k▼ 53.2%
Change in cash-€20k€7k€-25k€3k▲ 111%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

2025
24-06
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
31-12
Financial Highest result since 2018net €25k ▲159%
Operating result €52k, net result €25k, both a record.
01-07
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
24-07
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
27-07
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
28-07
NBB filing Annual accounts filed
fiscal year 2020 · full schema
2020
22-07
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2019
31-12
Financial Back to profitnet €3k
Net result €3k after one loss-making year.
31-07
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
18-07
NBB filing Annual accounts filed
fiscal year 2017 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Visé · 1 establishment unit since 2017
seat establishment The establishment unit on the map
Ground area
2,158 m²
Building footprint
469 m²
Parcel 62108B0367/00H000, Wallonia. Linked by address, not a title deed.
5 companies at this address See who is registered here
1 establishment unit
Rue de Berneau 83, 4600 Visé
Holiday cottages, homes and apartments
since 20172.266.895.641
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
62108B0367/00H000 Wallonia 2,158 m² 1 · 469 m² -
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 9,136 companies in sector 68201 we hold annual accounts for 6,765. 5,007 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded23-05-2017
Fiscal year end31-12
Activities, NACEBEL 2025
68201Renting and operating of own or leased residential real estate, excluding social housing
68203Renting and operating of own or leased non-residential real estate, excluding land

Scores and ratios are computed by Checked and are not a credit decision.