iMendos Belgium
iMendos Belgium has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €429k and a net result of €120k. Equity is growing by ~18% per year across the filed fiscal years. Its solvency ranks better than 36% of 93 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €429k |
| Net result | €120k |
| Staff (FTE) | 9.2 |
| Better than sector | 36% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 18.9% | 48.3% | |
| Net result | €120k | €42k | |
| Equity | €429k | €93k | |
| Gross operating margin | €1.27M | €74k | |
| Staff costs | €1.09M | €266k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | full schema | full schema | full schema |
| Revenue | - | - | - |
| EBITDA | €180k | €4k | €229k |
| Net profit | €120k | €-6k | €149k |
| Cash flow | €147k | €1k | €152k |
| Staff costs | €1.09M | €773k | €663k |
| Income taxes | €44k | €3k | €73k |
| Dividends | - | - | - |
| Total assets | €2.27M | €2.21M | €1.75M |
| Equity | €429k | €309k | €316k |
| Debt | €1.80M | €1.85M | €1.39M |
| of which ≤ 1y | €912k | €1.14M | €1.19M |
| of which > 1y | €19k | €31k | - |
| Working capital | €1.06M | €744k | €301k |
| Employees (FTE) | 9.2 | 7.0 | 6.0 |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 2.16 | 1.65 | 1.25 |
| Quick ratio | 2.16 | 1.65 | 1.25 |
| Working capital ratio | 46.5% | 33.7% | 17.2% |
| Solvency | 18.9% | 14.0% | 18.0% |
| Debt / equity | 4.19 | 5.99 | 4.41 |
| Long-term debt ratio | 0.04 | 0.10 | - |
| Interest coverage | 23.38 | 0.56 | 20.59 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 5.3% | -0.3% | 8.5% |
| ROE | 28.0% | -2.1% | 47.3% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €2.27M | €2.21M | €1.75M |
| Fixed assets | 21/28 | €304k | €317k | €262k |
| Tangible fixed assets | 22/27 | €50k | €63k | €10k |
| Financial fixed assets | 28 | €254k | €254k | €251k |
| Current assets | 29/58 | €1.97M | €1.89M | €1.49M |
| Amounts receivable within one year | 40/41 | €1.45M | €1.27M | €1.17M |
| Cash & bank | 54/58 | €34k | €2k | €56k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.27M | €2.21M | €1.75M |
| Equity | 10/15 | €429k | €309k | €316k |
| Contributions / capital | 10/11 | €19k | €19k | €19k |
| Reserves | 13 | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €409k | €288k | €295k |
| Provisions & deferred taxes | 16 | €45k | €45k | €45k |
| Amounts payable | 17/49 | €1.80M | €1.85M | €1.39M |
| Amounts payable after one year | 17 | €19k | €31k | - |
| Amounts payable within one year | 42/48 | €912k | €1.14M | €1.19M |
| Trade debts payable within one year | 44 | €466k | €872k | €808k |
| Income statement | ||||
| Gross operating margin | 9900 | €1.27M | €833k | €932k |
| Operating result | 9901 | €154k | €-3k | €226k |
| Financial income | 75 | €18k | €7k | €7k |
| Financial charges | 65 | €8k | €7k | €11k |
| Result before taxes | 9903 | €164k | €-4k | €222k |
| Income taxes | 67/77 | €44k | €3k | €73k |
| Net result for the period | 9904 | €120k | €-6k | €149k |
| Result to be appropriated | 9905 | €120k | €-6k | €149k |
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 14-07-2000 |
| Status | Active |
| Postal code | 1340 |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | iMendos Belgium |