Skip to content

IMCO

Active
Public limited companyfounded 2001active for 25 yearsSchrieksebaan 41, 3140 Keerbergen, BelgiumKBO/BCE: BE 0474.563.293
Summary

The computed 12-month bankruptcy probability of IMCO is 2.1% (moderate). The 2024 annual accounts show equity of €361,200 and a net result of €73,386. Equity is growing by about 2.8% per year across the filed financial years. Its solvency ranks better than 68% of 8,093 sector peers (NACE 70, financial year 2024). The company has been active since 2001 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, abbreviated format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 27 October 2026.

Equity
€361,200▲ 25.5%
2023 · €287,814
Total assets
€497,566▲ 17.3%
2023 · €424,182
Net result
€73,386▲ 135%
2023 · €31,266
Working capital
€104,008▲ 321%
2023 · €24,726
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

After the dip in 2021 the operating result has climbed three years in a row; 2024 is 111% above 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€108,240 2024 Net result€73,386 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€10,586-€15,267▲ 44.2%€5,107▼ 66.5%€1,367▼ 73.2%€22,158▲ 16×€51,366▲ 132%€108,240▲ 111%
Net result€9,772-€4,181▼ 57.2%-€1,526below the sector's middle half-€9,187below the sector's middle half▼ 502%€9,402within the sector's middle half€31,266within the sector's middle half▲ 233%€73,386within the sector's middle half▲ 135%
Equity€253,679-€257,859▲ 1.6%€256,333within the sector's middle half▼ 0.6%€247,146within the sector's middle half▼ 3.6%€256,548within the sector's middle half▲ 3.8%€287,814within the sector's middle half▲ 12.2%€361,200within the sector's middle half▲ 25.5%
Total assets€324,028-€294,166▼ 9.2%€333,501below the sector's middle half▲ 13.4%€288,511below the sector's middle half▼ 13.5%€397,055within the sector's middle half▲ 37.6%€424,182within the sector's middle half▲ 6.8%€497,566within the sector's middle half▲ 17.3%
Debt€70,349-€36,307▼ 48.4%€77,168▲ 113%€41,365▼ 46.4%€140,507▲ 240%€136,368▼ 2.9%€136,366=
Working capital-€6,553--€2,983▲ 54.5%-€3,898within the sector's middle half▼ 30.7%-€13,085within the sector's middle half▼ 236%-€13,462within the sector's middle half▼ 2.9%€24,726within the sector's middle half€104,008within the sector's middle half▲ 321%
Solvency78.3%-87.7%▲ 9.4pp76.9%above the sector's middle half▼ 10.8pp85.7%above the sector's middle half▲ 8.8pp64.6%within the sector's middle half▼ 21.0pp67.9%within the sector's middle half▲ 3.2pp72.6%within the sector's middle half▲ 4.7pp
Current ratio0.91-0.92▲ 0.010.95within the sector's middle half▲ 0.030.68within the sector's middle half▼ 0.270.75within the sector's middle half▲ 0.061.38within the sector's middle half▲ 0.632.28within the sector's middle half▲ 0.89
Return on assets (ROA)3.0%-1.4%▼ 1.6pp-0.5%below the sector's middle half▼ 1.9pp-3.2%below the sector's middle half▼ 2.7pp2.4%within the sector's middle half▲ 5.6pp7.4%within the sector's middle half▲ 5.0pp14.7%above the sector's middle half▲ 7.4pp
Staff (FTE)0within the sector's middle half0within the sector's middle half
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €497,566
Fixed assets €311,999 ▼ 6.7%
Current assets €185,567 ▲ 107%
Equity and liabilities €497,566
Equity €361,200 ▲ 25.5%
Debt €136,366 =
Debt's share of the balance-sheet total falls from 32.1% to 27.4%. Equity is higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€130,791▲
2023 · €73,918
Cash flow
€95,938▲
2023 · €53,817
Debt to equity
0.38▼
2023 · 0.47
ROE
20.3%▲
2023 · 10.9%
Interest coverage
17.52▲
2023 · 10.96
Debt ≤ 1 year
€81,559▲
2023 · €64,905
Debt > 1 year
€54,807▼
2023 · €71,463
Income taxes
€28,881▲
2023 · €13,359
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 49 lines
Balance sheet Code20232024
Assets
Total assets20/58€424,182€497,566▲
Fixed assets21/28€334,551€311,999▼
Tangible fixed assets22/27€74,220€51,668▼
Leasing and similar rights25€74,220€51,668▼
Financial fixed assets28€260,331€260,331=
Current assets29/58€89,631€185,567▲
Amounts receivable within one year40/41€89,608€185,430▲
Trade receivables40€36,619€29,656▼
Other amounts receivable41€52,988€155,773▲
Cash at bank and in hand54/58€24€137▲
Deferred charges and accrued income490/1€0-
Equity and liabilities
Total equity and liabilities10/49€424,182€497,566▲
Equity10/15€287,814€361,200▲
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€181,200€181,200=
Non-distributable reserves130/1€6,200€6,200=
Legal reserve130€6,200€6,200=
Distributable reserves133€175,000€175,000=
Profit (loss) carried forward14€44,614€118,000▲
Amounts payable17/49€136,368€136,366=
Amounts payable after more than one year17€71,463€54,807▼
Financial debts170/4€71,463€54,807▼
Amounts payable within one year42/48€64,905€81,559▲
Current portion of amounts payable after more than one year42€15,629€16,656▲
Financial debts43€0-
Credit institutions430/8€0-
Trade debts44€21,516€8,397▼
Suppliers440/4€21,516€8,397▼
Taxes, remuneration and social security45€27,760€54,014▲
Taxes450/3€27,760€54,014▲
Other amounts payable47/48-€2,492
Income statement Code20232024
Non-recurring operating income76A-€333
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,551€22,551=
Other operating charges640/8€3,045€1,948▼
Gross operating margin9900€76,963€132,739▲
Operating profit (loss)9901€51,366€108,240▲
Financial income75/76B€0€1,494▲
Recurring financial income75€0€1,494▲
Financial charges65/66B€6,742€7,466▲
Recurring financial charges65€6,742€7,466▲
Profit (loss) for the period before taxes9903€44,625€102,268▲
Income taxes67/77€13,359€28,881▲
Profit (loss) for the period9904€31,266€73,386▲
Profit (loss) for the period to be appropriated9905€31,266€73,386▲
Appropriation of the result
Profit (loss) to be appropriated9906€44,614€118,000▲
Profit (loss) brought forward from the previous period14P€13,348€44,614▲
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Non-recurring operating income76A------€333-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€611€611-€15,986€22,551€22,551=
Other operating charges640/8---€3,144€2,391€3,045€1,948▼ 36.0%
Gross operating margin9900€11,789€22,720€17,224€4,511€40,535€76,963€132,739▲ 72.5%
Operating profit (loss)9901€10,586€15,267€5,107€1,367€22,158€51,366€108,240▲ 111%
Financial income75/76B----€0€0€1,494-
Recurring financial income75----€0€0€1,494-
Financial charges65/66B---€10,530€8,115€6,742€7,466▲ 10.7%
Recurring financial charges65€814€7,171€2,625€10,530€8,115€6,742€7,466▲ 10.7%
Profit (loss) for the period before taxes9903€9,772€8,096€2,482-€9,163€14,043€44,625€102,268▲ 129%
Income taxes67/77-€3,915€4,009€24€4,641€13,359€28,881▲ 116%
Profit (loss) for the period9904€9,772€4,181-€1,526-€9,187€9,402€31,266€73,386▲ 135%
Profit (loss) for the period to be appropriated9905€9,772€4,181-€1,526-€9,187€9,402€31,266€73,386▲ 135%
Line2018201920202021202220232024Change
Assets
Total assets20/58€324,028€294,166€333,501€288,511€397,055€424,182€497,566▲ 17.3%
Fixed assets21/28€260,231€260,843€260,231€260,231€357,102€334,551€311,999▼ 6.7%
Tangible fixed assets22/27-€611--€96,771€74,220€51,668▼ 30.4%
Leasing and similar rights25----€96,771€74,220€51,668▼ 30.4%
Financial fixed assets28€260,231€260,231€260,231€260,231€260,331€260,331€260,331=
Current assets29/58€63,796€33,324€73,269€28,280€39,953€89,631€185,567▲ 107%
Amounts receivable within one year40/41€63,796€33,324€72,600€25,830€35,737€89,608€185,430▲ 107%
Trade receivables40----€17,814€36,619€29,656▼ 19.0%
Other amounts receivable41---€25,830€17,923€52,988€155,773▲ 194%
Cash at bank and in hand54/58-----€24€137▲ 483%
Deferred charges and accrued income490/1---€2,450€4,216€0--
Equity and liabilities
Total equity and liabilities10/49€324,028€294,166€333,501€288,511€397,055€424,182€497,566▲ 17.3%
Equity10/15€253,679€257,859€256,333€247,146€256,548€287,814€361,200▲ 25.5%
Contributions10/11€62,000€62,000€62,000€62,000€62,000€62,000€62,000=
Capital10---€62,000€62,000€62,000€62,000=
Issued capital100---€62,000€62,000€62,000€62,000=
Reserves13€181,200€181,200€181,200€181,200€181,200€181,200€181,200=
Non-distributable reserves130/1---€6,200€6,200€6,200€6,200=
Legal reserve130---€6,200€6,200€6,200€6,200=
Distributable reserves133---€175,000€175,000€175,000€175,000=
Profit (loss) carried forward14€10,479€14,659€13,133€3,946€13,348€44,614€118,000▲ 164%
Amounts payable17/49€70,349€36,307€77,168€41,365€140,507€136,368€136,366=
Amounts payable after more than one year17----€87,092€71,463€54,807▼ 23.3%
Financial debts170/4----€87,092€71,463€54,807▼ 23.3%
Amounts payable within one year42/48€70,349€36,307€77,168€41,365€53,415€64,905€81,559▲ 25.7%
Current portion of amounts payable after more than one year42----€14,671€15,629€16,656▲ 6.6%
Financial debts43----€11,886€0--
Credit institutions430/8----€170€0--
Other loans439----€11,716---
Trade debts44€14,391€17,072€19,184€6,378€15,179€21,516€8,397▼ 61.0%
Suppliers440/4---€6,378€15,179€21,516€8,397▼ 61.0%
Taxes, remuneration and social security45---€34,987€11,678€27,760€54,014▲ 94.6%
Taxes450/3---€34,987€11,678€27,760€54,014▲ 94.6%
Other amounts payable47/48------€2,492-
Line2018201920202021202220232024Change
Profit (loss) for the period9904€9,772€4,181-€1,526-€9,187€9,402€31,266€73,386▲ 135%
+ Depreciation and write-downs630-€611€611-€15,986€22,551€22,551=
Operating cash flow (approximation)€9,772€4,792-€915-€9,187€25,388€53,817€95,938▲ 78.3%
Investment in fixed assets (approximation)--€1,223€0€0-€112,857€0€0-
Change in cash------€114-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 abbreviated format 02-01-2026 2026-00593523
31-12-2023 abbreviated format 18-06-2025 2025-00152781
31-12-2022 abbreviated format 31-08-2023 2023-00427780
31-12-2021 abbreviated format 30-08-2022 2022-20409821
31-12-2020 abbreviated format 30-07-2021 2021-43700231
31-12-2019 abbreviated format 30-10-2020 2020-68100130
31-12-2018 micro format 02-04-2020 2020-08400139
31-12-2017 abbreviated format 28-09-2018 2018-66200018
31-12-2016 micro format 31-08-2017 2017-58600253
31-12-2015 abbreviated format 18-08-2016 2016-43900443

Show all 23 filings

Similar companies · same sector, comparable size

Of the 82,448 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,257. 37,739 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.