Imagine Microelectronics
The computed 12-month bankruptcy probability of Imagine Microelectronics is 1.4% (low). The 2024 annual accounts show equity of €91k and a net result of €-15k. The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €91k |
| Net result | €-15k |
| Active | 2 yrs |
| Locations | 1 |
Mixed profile: strong on solvency, weaker on profitability.
Statistical estimate based on public sources — not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →| Fiscal year | 2024 |
|---|---|
| Revenue | €20k |
| EBITDA | €-10k |
| Net profit | €-15k |
| Cash flow | €-13k |
| Staff costs | — |
| Income taxes | — |
| Dividends | — |
| Total assets | €196k |
| Equity | €91k |
| Debt | €106k |
| of which ≤ 1y | €41k |
| of which > 1y | €65k |
| Working capital | €99k |
| Employees (FTE) | — |
| 2024 | |
|---|---|
| Current ratio | 3.44 |
| Quick ratio | 3.44 |
| Working capital ratio | 50.5% |
| Solvency | 46.2% |
| Debt / equity | 1.17 |
| Long-term debt ratio | 0.72 |
| Interest coverage | -3.91 |
| Gross margin | -364.7% |
| Net margin | -77.2% |
| ROA | -7.9% |
| ROE | -17.1% |
| EBITDA margin | -50.2% |
| Days sales outstanding | 253d |
| Days payable outstanding | 159d |
| Inventory turnover | — |
| Days inventory (DSI) | — |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet — Assets | ||
| TOTAL ASSETS | 20/58 | €196k |
| Formation expenses | 20 | €57k |
| Current assets | 29/58 | €140k |
| Amounts receivable within one year | 40/41 | €21k |
| Cash & bank | 54/58 | €118k |
| Balance sheet — Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €196k |
| Equity | 10/15 | €91k |
| Contributions / capital | 10/11 | €106k |
| Accumulated profits (losses) | 14 | €-15k |
| Amounts payable | 17/49 | €106k |
| Amounts payable after one year | 17 | €65k |
| Amounts payable within one year | 42/48 | €41k |
| Trade debts payable within one year | 44 | €41k |
| Income statement | ||
| Turnover | 70 | €20k |
| Gross operating margin | 9900 | €-9k |
| Operating result | 9901 | €-13k |
| Financial charges | 65 | €3k |
| Result before taxes | 9903 | €-15k |
| Net result for the period | 9904 | €-15k |
| Result to be appropriated | 9905 | €-15k |
| NACE primary | 32990 |
| Legal form | Private limited company(610) |
| Incorporation | 11-09-2023 |
| Status | Active |
| Postal code | 1348 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates — not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25386B0122/00R004 | Wallonia | 7,285 m² | 1 · 26 m² | 6.0 m · 2 fl. |
| 25384B0009/00N000 | Wallonia | 1,394 m² | 1 · 454 m² | 11.3 m · 3 fl. |
A single timeline of everything that happened to this company — publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
06-01-2025 Capital increase of €91,000 to €106,000
- €15.000 → €106.000
- Inbreng in geld · Apport en numéraire
Technical details
{
"events": [
{
"kind": "capital_increase",
"after_eur": 106000.0,
"delta_eur": 91000.0,
"before_eur": 15000.0,
"subscribers": [
{
"kbo": "0430.636.943",
"rrn": null,
"kind": "org",
"name": "SOCIETE D\u2019INVESTISSEMENT ET DE FINANCEMENT DU BRABANT WALLON",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 35,
"contribution_amount_eur": 35000.0
},
{
"kbo": "0402.978.679",
"rrn": null,
"kind": "org",
"name": "SOPARTEC",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 50,
"contribution_amount_eur": 50000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "FLANDRE Denis",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 2,
"contribution_amount_eur": 2000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "PARDOEN Thomas",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 2,
"contribution_amount_eur": 2000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "RASKIN Jean-Pierre",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 2,
"contribution_amount_eur": 2000.0
}
],
"share_emission": {
"agio_eur": 91000.0,
"share_form": null,
"share_class": null,
"n_new_shares": 91,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 1000.0
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 91000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "create"
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Roxane NOTARPIETRO",
"firm_city": null,
"firm_name": null,
"office_city": "Rixensart",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2025-01-06",
"filing_date": "2025-01-02",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2024-12-19",
"unanimous": true,
"under_authorized_capital": true,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0805.693.381",
"name_full": "IMAGINE MICROELECTRONICS",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition",
"rapport sp\u00E9cial de l\u2019organe d\u2019administration",
"statuts coordonn\u00E9s",
"procurations et acceptations de mandats"
],
"shareholders_after": [
{
"kbo": "0430.636.943",
"pct": null,
"kind": "org",
"name": "SOCIETE D\u2019INVESTISSEMENT ET DE FINANCEMENT DU BRABANT WALLON",
"role": null,
"n_shares": 50,
"share_class": null
},
{
"kbo": "0402.978.679",
"pct": null,
"kind": "org",
"name": "SOPARTEC",
"role": null,
"n_shares": 50,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "FLANDRE Denis",
"role": null,
"n_shares": 2,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "PARDOEN Thomas",
"role": null,
"n_shares": 2,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "RASKIN Jean-Pierre",
"role": null,
"n_shares": 2,
"share_class": null
}
],
"share_classes_after": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | Imagine Microelectronics |