IMAGE PROXI SERVICES
ActiveSummary
IMAGE PROXI SERVICES has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €89k and a net result of €6k. Equity is growing by ~25.9% per year across the filed fiscal years. Its solvency ranks better than 36% of 26043 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2024
Axes · tick = 2023
Profitability42▼-16
Solvency42▼-13
Growth52=
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €4k at 30 days only on tighter terms
Liquidity short (current ratio 0.96 against 0.83 in 2023; short-term debt: 82.9% and cash: 8.7% of total assets), and 83% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Retail trade (NACE 47)
about 45% more bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
17%
Return on assets
1.2%
Age of the figures
21 mo
raises risk · Filed more than 90 days late
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 30-01-2026, 183 days past the deadline. Measured on financial year 2023: companies more than 90 days late are in an abnormal legal state today in 5.61% of cases, against 1.66% across all filers.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
183 d late
2023
99 d late
2022
67 d late
2021
88 d late
2020
139 d late
2019
63 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€89k▲ 7.6%
2023 · €83k
2018: €-23k
2019: €16k▲ +169% vs 2018
2020: €-56k▼ -453% vs 2019lowest in 7 years
2021: €73k▲ +229% vs 2020
2022: €74k▲ +2.1% vs 2021
2023: €83k▲ +12.3% vs 2022
2024: €89k▲ +7.6% vs 2023highest in 7 years
2018 → 2024
Total assets
€525k▲ 87.2%
2023 · €281k
2018: €236k
2019: €263k▲ +11.3% vs 2018
2020: €179k▼ -31.9% vs 2019lowest in 7 years
2021: €296k▲ +65.1% vs 2020
2022: €298k▲ +0.8% vs 2021
2023: €281k▼ -5.9% vs 2022
2024: €525k▲ +87.2% vs 2023highest in 7 years
2018 → 2024
Net result
€6k▼ 30.7%
2023 · €9k
2018: €68k
2019: €39k▼ -42.6% vs 2018
2020: €-72k▼ -285% vs 2019lowest in 7 years
2021: €129k▲ +278% vs 2020highest in 7 years
2022: €2k▼ -98.8% vs 2021
2023: €9k▲ +494% vs 2022
2024: €6k▼ -30.7% vs 2023
2018 → 2024
Working capital
€-18k▲ 44.7%
2023 · €-33k
2018: €63khighest in 7 years
2019: €60k▼ -5.3% vs 2018
2020: €-29k▼ -148% vs 2019
2021: €-39k▼ -34.8% vs 2020lowest in 7 years
2022: €-3k▲ +92.6% vs 2021
2023: €-33k▼ -1036% vs 2022
2024: €-18k▲ +44.7% vs 2023
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€-56k-€73k€74k▲ 2.1%€83k▲ 12.3%€89k▲ 7.6%
2020: €-56klowest in 5 years
2021: €73k▲ +229% vs 2020
2022: €74k▲ +2.1% vs 2021
2023: €83k▲ +12.3% vs 2022
2024: €89k▲ +7.6% vs 2023highest in 5 years
Operating result€-70k-€133k€7k▼ 95.0%€23k▲ 249%€25k▲ 7.7%
2020: €-70klowest in 5 years
2021: €133k▲ +289% vs 2020highest in 5 years
2022: €7k▼ -95.0% vs 2021
2023: €23k▲ +249% vs 2022
2024: €25k▲ +7.7% vs 2023
Net result€-72k-€129k€2k▼ 98.8%€9k▲ 494%€6k▼ 30.7%
2020: €-72klowest in 5 years
2021: €129k▲ +278% vs 2020highest in 5 years
2022: €2k▼ -98.8% vs 2021
2023: €9k▲ +494% vs 2022
2024: €6k▼ -30.7% vs 2023
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
After the dip in 2022 the operating result has climbed two years in a row; 2024 is 8% above 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €525k
Fixed assets
€108k ▼ 7.7%
Current assets
€417k ▲ 155%
Equity and liabilities €525k
Equity
€89k ▲ 7.6%
Debt
€436k ▲ 121%
Debt's share of the balance-sheet total rises from 70.4% to 83.0%. Equity and debt are higher.
Key figures and ratios
EBITDA
€46k▲
2023 · €44k
Cash flow
€28k▼
2023 · €30k
Current ratio
0.96▲
2023 · 0.83
Quick ratio
0.69▲
2023 · 0.36
Debt to equity
4.87▲
2023 · 2.37
ROE
7.0%▼
2023 · 10.9%
ROA
1.2%▼
2023 · 3.2%
Interest coverage
2.55▼
2023 · 4.22
Debt ≤ 1 year
€435k▲
2023 · €196k
Income taxes
€3k▼
2023 · €4k
Staff costs
€100k▲
2023 · €85k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 51 lines
Balance sheet
Code20232024
Assets
Total assets20/58€281k€525k▲
Fixed assets21/28€117k€108k▼
Intangible fixed assets21€68k€60k▼
Tangible fixed assets22/27€47k€47k▼
Land and buildings22€2k€1k▼
Plant, machinery and equipment23€5k€3k▼
Furniture and vehicles24€1k€2k▲
Other tangible fixed assets26€39k€40k▲
Financial fixed assets28€1k€1k=
Current assets29/58€164k€417k▲
Stocks and contracts in progress3€93k€117k▲
Stocks30/36€93k€117k▲
Amounts receivable within one year40/41€6k€206k▲
Trade receivables40-€183k
Other amounts receivable41€6k€23k▲
Cash at bank and in hand54/58-€46k
Deferred charges and accrued income490/1€65k€49k▼
Equity and liabilities
Total equity and liabilities10/49€281k€525k▲
Equity10/15€83k€89k▲
Contributions10/11€150k€150k=
Capital10€150k€150k=
Issued capital100€150k€150k=
Profit (loss) carried forward14€-67k€-61k▲
Amounts payable17/49€197k€436k▲
Amounts payable within one year42/48€196k€435k▲
Current portion of amounts payable after more than one year42€795-
Financial debts43€29k€50k▲
Credit institutions430/8€29k€50k▲
Trade debts44€124k€337k▲
Suppliers440/4€124k€337k▲
Advances received on contracts in progress46€6k-
Taxes, remuneration and social security45€32k€47k▲
Taxes450/3€19k€17k▼
Remuneration and social security454/9€13k€30k▲
Other amounts payable47/48€4k€2k▼
Accrued charges and deferred income492/3€1k€317▼
Income statement
Code20232024
Remuneration, social security and pensions62€85k€100k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21k€22k▲
Other operating charges640/8€8k€18k▲
Gross operating margin9900€137k€164k▲
Operating profit (loss)9901€23k€25k▲
Financial income75/76B€930€3k▲
Recurring financial income75€930€3k▲
Financial charges65/66B€10k€18k▲
Recurring financial charges65€10k€18k▲
Profit (loss) for the period before taxes9903€13k€10k▼
Income taxes67/77€4k€3k▼
Profit (loss) for the period9904€9k€6k▼
Profit (loss) for the period to be appropriated9905€9k€6k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-67k€-61k▲
Profit (loss) brought forward from the previous period14P€-76k€-67k▲
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €18k | €165 | - | - | - |
| Remuneration, social security and pensions62 | - | €106k | €122k | €85k | €100k | ▲ 16.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €13k | €11k | €18k | €21k | €22k | ▲ 1.7% |
| Other operating charges640/8 | - | €1k | €2k | €8k | €18k | ▲ 129% |
| Operating charges capitalised as restructuring costs649 | - | €-86k | - | - | - | - |
| Gross operating margin9900 | €63k | €165k | €149k | €137k | €164k | ▲ 19.3% |
| Operating profit (loss)9901 | €-70k | €133k | €7k | €23k | €25k | ▲ 7.7% |
| Financial income75/76B | - | €723 | €1k | €930 | €3k | ▲ 216% |
| Recurring financial income75 | €818 | €723 | €1k | €930 | €3k | ▲ 216% |
| Financial charges65/66B | - | €5k | €5k | €10k | €18k | ▲ 73.4% |
| Recurring financial charges65 | €3k | €5k | €5k | €10k | €18k | ▲ 73.4% |
| Profit (loss) for the period before taxes9903 | €-72k | €129k | €3k | €13k | €10k | ▼ 29.2% |
| Income taxes67/77 | - | €122 | €1k | €4k | €3k | ▼ 25.8% |
| Profit (loss) for the period9904 | €-72k | €129k | €2k | €9k | €6k | ▼ 30.7% |
| Profit (loss) for the period to be appropriated9905 | €-72k | €129k | €2k | €9k | €6k | ▼ 30.7% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €179k | €296k | €298k | €281k | €525k | ▲ 87.2% |
| Fixed assets21/28 | €47k | €125k | €112k | €117k | €108k | ▼ 7.7% |
| Intangible fixed assets21 | - | €86k | €77k | €68k | €60k | ▼ 12.5% |
| Tangible fixed assets22/27 | €45k | €38k | €34k | €47k | €47k | ▼ 1.0% |
| Land and buildings22 | - | €3k | €2k | €2k | €1k | ▼ 25.0% |
| Plant, machinery and equipment23 | - | €3k | €8k | €5k | €3k | ▼ 45.4% |
| Furniture and vehicles24 | - | €3k | €2k | €1k | €2k | ▲ 69.4% |
| Other tangible fixed assets26 | - | €29k | €22k | €39k | €40k | ▲ 4.0% |
| Financial fixed assets28 | €1k | €1k | €1k | €1k | €1k | = |
| Current assets29/58 | €133k | €171k | €186k | €164k | €417k | ▲ 155% |
| Amounts receivable after more than one year29 | - | - | €2k | - | - | - |
| Trade receivables290 | - | - | €2k | - | - | - |
| Stocks and contracts in progress3 | €59k | €94k | €70k | €93k | €117k | ▲ 25.1% |
| Stocks30/36 | - | €94k | €70k | €93k | €117k | ▲ 25.1% |
| Amounts receivable within one year40/41 | €17k | €21k | €16k | €6k | €206k | ▲ 3,504% |
| Trade receivables40 | - | €5k | €9k | - | €183k | - |
| Other amounts receivable41 | - | €16k | €6k | €6k | €23k | ▲ 302% |
| Cash at bank and in hand54/58 | €10k | €9k | €513 | - | €46k | - |
| Deferred charges and accrued income490/1 | - | €47k | €98k | €65k | €49k | ▼ 24.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €179k | €296k | €298k | €281k | €525k | ▲ 87.2% |
| Equity10/15 | €-56k | €73k | €74k | €83k | €89k | ▲ 7.6% |
| Contributions10/11 | €150k | €150k | €150k | €150k | €150k | = |
| Capital10 | - | €150k | €150k | €150k | €150k | = |
| Issued capital100 | - | €150k | €150k | €150k | €150k | = |
| Profit (loss) carried forward14 | €-206k | €-78k | €-76k | €-67k | €-61k | ▲ 9.4% |
| Amounts payable17/49 | €236k | €224k | €224k | €197k | €436k | ▲ 121% |
| Amounts payable after more than one year17 | €74k | €14k | €35k | - | - | - |
| Financial debts170/4 | - | €14k | €35k | - | - | - |
| Amounts payable within one year42/48 | €161k | €210k | €189k | €196k | €435k | ▲ 122% |
| Current portion of amounts payable after more than one year42 | - | €10k | €9k | €795 | - | - |
| Financial debts43 | - | - | - | €29k | €50k | ▲ 71.4% |
| Credit institutions430/8 | - | - | - | €29k | €50k | ▲ 71.4% |
| Trade debts44 | €96k | €134k | €87k | €124k | €337k | ▲ 171% |
| Suppliers440/4 | - | €134k | €87k | €124k | €337k | ▲ 171% |
| Advances received on contracts in progress46 | - | - | - | €6k | - | - |
| Taxes, remuneration and social security45 | - | €24k | €30k | €32k | €47k | ▲ 46.0% |
| Taxes450/3 | - | €6k | €7k | €19k | €17k | ▼ 12.9% |
| Remuneration and social security454/9 | - | €18k | €22k | €13k | €30k | ▲ 133% |
| Other amounts payable47/48 | - | €42k | €63k | €4k | €2k | ▼ 58.6% |
| Accrued charges and deferred income492/3 | - | - | €348 | €1k | €317 | ▼ 71.0% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-72k | €129k | €2k | €9k | €6k | ▼ 30.7% |
| + Depreciation and write-downs630 | €13k | €11k | €18k | €21k | €22k | ▲ 1.7% |
| Operating cash flow (approximation) | €-59k | €139k | €20k | €30k | €28k | ▼ 8.0% |
| Investment in fixed assets (approximation) | - | €-89k | €-6k | €-26k | €-13k | ▲ 51.4% |
| Change in cash | - | €-911 | €-9k | - | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2026
30-01
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 183 days late
2024
07-11
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 99 days late
2023
06-10
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 67 days late
2022
27-10
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 88 days late
2021
31-12
Financial
Back to profitnet €129k
Net result €129k after one loss-making year.
17-12
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 139 days late
2020
31-12
Financial
Weakest financial yearnet €-72k
Net result drops to €-72k, the lowest in the series; recovery starts the following year.
02-10
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 63 days late
2019
29-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 29 days late
2018
22-11
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 114 days late
05-02
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 189 days late
2016
30-09
NBB filing
Annual accounts filed
fiscal year 2015 · full schema · 61 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 11 acts read
About the unread acts
We know of 11 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
11 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Mons · 1 establishment unit since 2002
Ground area
220 m²
Building footprint
171 m²
Volume, LiDAR
813 m³
Parcel 53059B0321/00D004, Wallonia · tallest building 5.1 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
IMAGE VIDEOTHEQUE
since 20022.115.131.124
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 53059B0321/00D004 | Wallonia | 220 m² | 1 · 171 m² | 5.1 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Food safety, FASFC
1 siteMons2.115.131.124
Similar companies · same sector, comparable size
Captain Steffard
BE 0680.980.283
Merelbeke · Eq €89,269
TUSHA
BE 0726.769.530
Brussel · Eq €90,965
FT DISTRIBUTION
BE 0707.796.825
Brussel · Eq €86,993
SAMANA BUSINESS
BE 0721.724.144
Tournai · Eq €86,950
ALI BABA INTERNATIONAL
BE 0744.495.685
Comines-Warneton · Eq €92,084
Of 417 companies in sector 47260 we hold annual accounts for 264. 216 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPublic limited company
Founded28-11-2002
Fiscal year end31-12
Activities, NACEBEL 2025
47260Retail trade
47621Retail sale of newspapers and periodicals
47640Retail sale of games and toys
77229Renting and leasing of other personal and household goods
Scores and ratios are computed by Checked and are not a credit decision.