Skip to content

IMAGE COMPUTING (BELGIUM)

Active
Public limited companyfounded 1987active for 39 yearsSint-Albaansbergstraat 67, 1020 Brussel, BelgiumKBO/BCE: BE 0430.834.012

From the official registers: KBO 37 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

IMAGE COMPUTING (BELGIUM) has been active since 1987 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €42,599 and a net result of €16,663. Equity has been shrinking by about 12% per year since 2018. If that trend continues, it turns negative around financial year 2026. Its solvency ranks better than 20% of 13,716 sector peers (NACE 46, financial year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
30-06-2025
Filed on
29-01-2026
Format
micro format
Reference
2026-00018513
Turnover
≈ €920,000
Estimated: probably between €460,000 and €1.7m
Total assets
€3.7m▼ 2.0%
2024 · €3.7m
Net result
€16,663▼ 95.5%
2024 · €369,111
Working capital
€198,266▲ 4.4%
2024 · €189,996
Trend over the years

2020 to 2025, 5 financial years 2018 to 2025, 7 financial years

The operating result for 2025 is 89% lower than in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€0.05m 2025 Net result€0.02m 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220242025
Operating result-€0.02m-€0.007m€0.01m▲ 56.8%-€0.4m€0.02m€0.4m-€0.05m▼ 88.8%
Net result-€0.006m-€0.007m€0.01mwithin the sector's middle half▲ 58.1%-€0.4mbelow the sector's middle half-€0.02mbelow the sector's middle half▲ 95.5%€0.4mabove the sector's middle half-€0.02mwithin the sector's middle half▼ 95.5%
Equity€0.1m-€0.1m▲ 6.3%€0.1mwithin the sector's middle half▲ 6.0%-€0.3mbelow the sector's middle half-€0.3mbelow the sector's middle half▼ 6.2%€0.03mwithin the sector's middle half-€0.04mwithin the sector's middle half▲ 64.2%
Total assets€0.1m-€0.1m▲ 24.8%€0.1mwithin the sector's middle half▼ 8.8%€3.4mabove the sector's middle half▲ 25×€3.6mabove the sector's middle half▲ 6.0%€3.7mabove the sector's middle half-€3.7mabove the sector's middle half▼ 2.0%
Debt€0.006m-€0.03m▲ 390%€0.008m▼ 71.9%€3.7m▲ 473×€3.9m▲ 6.0%€3.7m-€3.6m▼ 2.5%
Working capital€0.03m--€0.02m€0.004mwithin the sector's middle half-€0.1mbelow the sector's middle half-€0.2mbelow the sector's middle half▼ 38.7%€0.2mabove the sector's middle half-€0.2mabove the sector's middle half▲ 4.4%
Solvency95.2%-81.1%▼ 14.1pp94.2%above the sector's middle half▲ 13.1pp-9.6%below the sector's middle half▼ 103.8pp-9.7%below the sector's middle half=0.7%below the sector's middle half-1.2%below the sector's middle half▲ 0.5pp
Current ratio6.43-0.11▼ 6.323.68above the sector's middle half▲ 3.570.61below the sector's middle half▼ 3.070.67below the sector's middle half▲ 0.061.44within the sector's middle half-1.45within the sector's middle half▲ 0.01
Return on assets (ROA)-5.1%-4.8%▲ 9.9pp8.3%within the sector's middle half▲ 3.5pp-13.4%below the sector's middle half▼ 21.7pp-0.6%within the sector's middle half▲ 12.8pp9.8%within the sector's middle half-0.5%within the sector's middle half▼ 9.4pp
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Large changes and their cause
  • 2025 Net result -95% on 2024. The previous financial year ran 18 months, this one 12.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.7m
Fixed assets €3.0m ▼ 2.9%
Current assets €640,429 ▲ 2.2%
Equity and liabilities €3.7m
Equity €42,599 ▲ 64.2%
Debt €3.6m ▼ 2.5%
Debt's share of the balance-sheet total falls from 99.3% to 98.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€163,342▼
2024 · €607,319
Cash flow
€131,213▼
2024 · €542,068
Debt to equity
85.20
ROE
39.1%
Interest coverage
3.95▼
2024 · 9.19
Debt ≤ 1 year
€442,163▲
2024 · €436,494
Debt > 1 year
€3.2m▼
2024 · €3.3m
Income taxes
€15
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 1,217 companies had the same profile as IMAGE COMPUTING (BELGIUM) has now. Two years later, 1.5% had gone bankrupt and 96.0% were still going.

  • Small
  • 20 years or older
  • solvency under 10%
  • a profit under 5% of the balance sheet
1.5% went bankrupt
2.5% stopped otherwise
96.0% was still going

That fits the bankruptcy probability of IMAGE COMPUTING (BELGIUM) itself: 0.7% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,217 companies, not a prediction for IMAGE COMPUTING (BELGIUM). The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines

Source: Annual accounts 2025 (PDF), filed on 29-01-2026.

Balance sheet Code20242025
Assets
Total assets20/58€3.7m€3.7m▼
Fixed assets21/28€3.1m€3.0m▼
Tangible fixed assets22/27€3.1m€3.0m▼
Land and buildings22€3.1m€3.0m▼
Plant, machinery and equipment23€0.05m€0.04m▼
Furniture and vehicles24€0.001m€0.001m▼
Other tangible fixed assets26€0.005m€0.003m▼
Current assets29/58€0.6m€0.6m▲
Amounts receivable within one year40/41€0.5m€0.5m▼
Trade receivables40€0.003m€250▼
Other amounts receivable41€0.5m€0.5m=
Current investments50/53€0.005m€0.04m▲
Cash at bank and in hand54/58€0.1m€0.1m▼
Deferred charges and accrued income490/1€0.005m€0.004m▼
Equity and liabilities
Total equity and liabilities10/49€3.7m€3.7m▼
Equity10/15€0.03m€0.04m▲
Contributions10/11€0.1m€0.1m=
Capital10€0.1m€0.1m=
Issued capital100€0.1m€0.1m=
Reserves13€0.02m€0.02m=
Non-distributable reserves130/1€0.01m€0.01m=
Legal reserve130€0.01m€0.01m=
Distributable reserves133€0.01m€0.01m=
Profit (loss) carried forward14-€0.1m-€0.09m▲
Amounts payable17/49€3.7m€3.6m▼
Amounts payable after more than one year17€3.3m€3.2m▼
Financial debts170/4€3.3m€3.2m▼
Other amounts payable178/9€0.02m€0.02m▲
Amounts payable within one year42/48€0.4m€0.4m▲
Financial debts43€0.1m€0.1m▲
Credit institutions430/8€0.1m€0.1m▲
Trade debts44€0.004m€332▼
Suppliers440/4€0.004m€332▼
Taxes, remuneration and social security45€18€241▲
Taxes450/3€18€241▲
Other amounts payable47/48€0.3m€0.3m▲
Accrued charges and deferred income492/3€0.006m-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.1m▼
Other operating charges640/8€0.02m€0.02m▲
Gross operating margin9900€0.6m€0.2m▼
Operating profit (loss)9901€0.4m€0.05m▼
Financial income75/76B€0.001m€0.009m▲
Recurring financial income75€0.001m€0.009m▲
Financial charges65/66B€0.07m€0.04m▼
Recurring financial charges65€0.07m€0.04m▼
Profit (loss) for the period before taxes9903€0.4m€0.02m▼
Income taxes67/77-€15
Profit (loss) for the period9904€0.4m€0.02m▼
Profit (loss) for the period to be appropriated9905€0.4m€0.02m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.1m-€0.09m▲
Profit (loss) brought forward from the previous period14P-€0.5m-€0.1m▲

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2018201920202021202220242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,021€18,344€20,969€87,515€113,200€172,957€114,550▼ 33.8%
Other operating charges640/8---€400,905€16,806€19,845€20,180▲ 1.7%
Gross operating margin9900-€4,025€30,803€37,235€82,300€153,796€627,164€183,522▼ 70.7%
Operating profit (loss)9901-€20,269€7,347€11,521-€406,119€23,790€434,362€48,792▼ 88.8%
Financial income75/76B-----€830€9,279▲ 11×
Recurring financial income75€22€5---€830€9,279▲ 11×
Financial charges65/66B---€42,618€43,939€66,081€41,393▼ 37.4%
Recurring financial charges65€158€68€81€42,618€43,939€66,081€41,393▼ 37.4%
Profit (loss) for the period before taxes9903-€5,999€7,284€11,440-€448,737-€20,149€369,111€16,678▼ 95.5%
Income taxes67/77€1€249€317---€15-
Profit (loss) for the period9904-€6,000€7,035€11,123-€448,737-€20,149€369,111€16,663▼ 95.5%
Profit (loss) for the period to be appropriated9905-€6,000€7,035€11,123-€448,737-€20,149€369,111€16,663▼ 95.5%
Line2018201920202021202220242025Change
Assets
Total assets20/58€0.1m€0.1m€0.1m€3.4m€3.6m€3.7m€3.7m▼ 2.0%
Fixed assets21/28€0.09m€0.1m€0.1m€3.2m€3.2m€3.1m€3.0m▼ 2.9%
Tangible fixed assets22/27€0.09m€0.1m€0.1m€3.2m€3.2m€3.1m€3.0m▼ 2.9%
Land and buildings22---€3.1m€3.2m€3.1m€3.0m▼ 2.5%
Plant, machinery and equipment23---€0.08m€0.07m€0.05m€0.04m▼ 23.1%
Furniture and vehicles24-----€0.001m€0.001m▼ 49.7%
Other tangible fixed assets26-----€0.005m€0.003m▼ 33.3%
Current assets29/58€0.03m€0.002m€0.005m€0.2m€0.3m€0.6m€0.6m▲ 2.2%
Stocks and contracts in progress3---€0.1m€0.3m---
Stocks30/36---€0.1m€0.3m---
Amounts receivable within one year40/41€52--€0.001m€0.02m€0.5m€0.5m▼ 0.5%
Trade receivables40---€0.001m€0.02m€0.003m€250▼ 90.0%
Other amounts receivable41---€21-€0.5m€0.5m=
Current investments50/53---€0.01m€0.02m€0.005m€0.04m▲ 601%
Cash at bank and in hand54/58€0.03m€471€0.005m€0.01m-€0.1m€0.1m▼ 11.2%
Deferred charges and accrued income490/1---€0.002m-€0.005m€0.004m▼ 16.5%
Equity and liabilities
Total equity and liabilities10/49€0.1m€0.1m€0.1m€3.4m€3.6m€3.7m€3.7m▼ 2.0%
Equity10/15€0.1m€0.1m€0.1m-€0.3m-€0.3m€0.03m€0.04m▲ 64.2%
Contributions10/11€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m=
Capital10---€0.1m€0.1m€0.1m€0.1m=
Issued capital100---€0.1m€0.1m€0.1m€0.1m=
Reserves13€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m=
Non-distributable reserves130/1---€0.01m€0.01m€0.01m€0.01m=
Legal reserve130---€0.01m€0.01m€0.01m€0.01m=
Distributable reserves133---€0.01m€0.01m€0.01m€0.01m=
Profit (loss) carried forward14-€0.02m-€0.02m-€0.01m-€0.5m-€0.5m-€0.1m-€0.09m▲ 15.1%
Amounts payable17/49€0.006m€0.03m€0.008m€3.7m€3.9m€3.7m€3.6m▼ 2.5%
Amounts payable after more than one year17-€0.004m€0.006m€3.4m€3.4m€3.3m€3.2m▼ 2.8%
Financial debts170/4---€3.4m€3.4m€3.3m€3.2m▼ 2.9%
Other amounts payable178/9---€0.007m€0.02m€0.02m€0.02m▲ 17.8%
Amounts payable within one year42/48€0.005m€0.02m€0.001m€0.3m€0.5m€0.4m€0.4m▲ 1.3%
Financial debts43---€0.09m€0.1m€0.1m€0.1m▲ 1.3%
Credit institutions430/8---€0.09m€0.1m€0.1m€0.1m▲ 1.3%
Trade debts44€0.002m€0.002m€0.001m€0.001m€401€0.004m€332▼ 92.4%
Suppliers440/4---€0.001m€401€0.004m€332▼ 92.4%
Taxes, remuneration and social security45----€0.004m€18€241▲ 13×
Taxes450/3----€0.004m€18€241▲ 13×
Other amounts payable47/48---€0.2m€0.4m€0.3m€0.3m▲ 2.5%
Accrued charges and deferred income492/3---€0.001m€0.003m€0.006m--
Line2018201920202021202220242025Change
Profit (loss) for the period9904-€0.006m€0.007m€0.01m-€0.4m-€0.02m€0.4m€0.02m▼ 95.5%
+ Depreciation and write-downs630€0.01m€0.02m€0.02m€0.09m€0.1m€0.2m€0.1m▼ 33.8%
Operating cash flow (approximation)€0.005m€0.03m€0.03m-€0.4m€0.09m€0.5m€0.1m▼ 75.8%
Investment in fixed assets (approximation)--€0.08m-€0.005m-€3.1m-€0.2m--€0.02m-
Change in cash--€0.03m€0.005m€0.009m---€0.01m-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 37 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 29-01-2026 2026-00018513 PDF
30-06-2024 micro format 28-01-2025 2025-00014195 PDF
31-12-2022 micro format 09-08-2023 2023-00323690 PDF
31-12-2021 micro format 02-08-2022 2022-20261114 PDF
31-12-2020 micro format 02-07-2021 2021-30500574 PDF
31-12-2019 micro format 06-08-2020 2020-39700217 PDF
31-12-2018 micro format 19-08-2019 2019-47600037 PDF
31-12-2017 full format 22-08-2018 2018-49600398 PDF
31-12-2016 full format 31-08-2017 2017-52200419 PDF
31-12-2015 full format 30-08-2016 2016-49400216 PDF

Show all 37 filings

Comparable companies

These companies have the same main activity as IMAGE COMPUTING (BELGIUM): wholesale of machine tools (NACE 46620). They are comparable in size and age: total assets between €2m and €5.2m, founded between 1985 and 1990.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
IMAGE COMPUTING (BELGIUM) Brussel1987€3.7m€0.04m€0.2m€0.02m-2025
PESCH - MACHINES Lontzen1989€5.2m€2.0m€0.2m€0.1m0.32025
FMTE Lasne1986€2.3m€1.2m€0.2m€0.07m-2025
MERCKX MACHINES Tielt-Winge1986€3.5m€1.6m€0.4m-€0.01m4.82025
FLANDERS INTERNATIONAL TRADING Gent1985€2.0m€1.0m€0.2m-€0.008m1.92025
VAN BELLE - TECHNISCH BUREAU Kortrijk1990€4.3m€3.1m€0.4m€0.3m-2025
FIRMA JOS. VANDAMME Ieper1987€3.1m€2.6m€0.4m€0.3m1.82025

They were chosen from the 645 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.