ILS
ILS has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €31k and a net result of €-5k. Equity is shrinking by ~11.9% per year across the filed fiscal years. Its solvency ranks better than 54% of 4760 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €31k |
| Net result | €-5k |
| Better than sector | 54% |
| Active | 16 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 60.3% | 55.4% | |
| Net result | €-5k | €38k | |
| Equity | €31k | €64k | |
| Gross operating margin | €9k | €61k | |
| Total assets | €51k | €146k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €7k | €9k | €4k | €2k |
| Net profit | €-5k | €-5k | €-8k | €-9k |
| Cash flow | €2k | €3k | €378 | €-2k |
| Staff costs | - | €0 | €110 | - |
| Income taxes | €4k | €6k | €4k | €4k |
| Dividends | - | - | - | - |
| Total assets | €51k | €59k | €67k | €76k |
| Equity | €31k | €35k | €40k | €44k |
| Debt | €20k | €24k | €27k | €32k |
| of which ≤ 1y | €20k | €24k | €27k | €29k |
| of which > 1y | - | - | - | €4k |
| Working capital | €28k | €25k | €22k | €23k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 2.40 | 2.06 | 1.83 | 1.80 |
| Quick ratio | 2.40 | 2.06 | 1.83 | 1.80 |
| Working capital ratio | 55.2% | 43.0% | 33.2% | 30.3% |
| Solvency | 60.3% | 59.5% | 59.2% | 57.4% |
| Debt / equity | 0.66 | 0.68 | 0.69 | 0.74 |
| Long-term debt ratio | - | - | - | 0.08 |
| Interest coverage | 11.21 | 11.59 | 8.33 | 4.27 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -9.0% | -7.9% | -11.6% | -11.7% |
| ROE | -14.8% | -13.3% | -19.5% | -20.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €51k | €59k | €67k | €76k |
| Fixed assets | 21/28 | €3k | €10k | €18k | €24k |
| Tangible fixed assets | 22/27 | €3k | €10k | €18k | €24k |
| Current assets | 29/58 | €48k | €49k | €49k | €52k |
| Amounts receivable within one year | 40/41 | €207 | €15k | €16k | €16k |
| Cash & bank | 54/58 | €17k | €16k | €14k | €18k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €51k | €59k | €67k | €76k |
| Equity | 10/15 | €31k | €35k | €40k | €44k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k |
| Reserves | 13 | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €16k | €21k | €25k | €29k |
| Amounts payable | 17/49 | €20k | €24k | €27k | €32k |
| Amounts payable after one year | 17 | - | - | - | €4k |
| Amounts payable within one year | 42/48 | €20k | €24k | €27k | €29k |
| Trade debts payable within one year | 44 | €10k | €10k | €6k | €6k |
| Income statement | |||||
| Gross operating margin | 9900 | €9k | €13k | €6k | €3k |
| Operating result | 9901 | €-450 | €1k | €-4k | €-5k |
| Financial income | 75 | €332 | €406 | €332 | €411 |
| Financial charges | 65 | €583 | €802 | €535 | €523 |
| Result before taxes | 9903 | €-701 | €850 | €-4k | €-5k |
| Income taxes | 67/77 | €4k | €6k | €4k | €4k |
| Net result for the period | 9904 | €-5k | €-5k | €-8k | €-9k |
| Result to be appropriated | 9905 | €-5k | €-5k | €-8k | €-9k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 24-09-2009 |
| Status | Active |
| Postal code | 9971 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 43009B1180/00F000 | Flanders | 1,544 m² | 1 · 191 m² | 7.2 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | ILS |