ILONATO
ActiveSummary
The computed 12-month bankruptcy probability of ILONATO is 4.4% (elevated). The 2024 annual accounts show equity of €10.5m and a net result of €5.1m. Equity is growing by ~46.9% per year across the filed fiscal years. The company has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
This company filed its last 6 accounts on average 8 days after the deadline; the sector median for financial year 2024 is 1 day before the deadline, and 42% of the sector filed late.
Checked, nothing found (1)
History
Go further with this company
Is this your company? See how customers and banks see it.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2024, unclassified schema
Click a name to add, emphasise or remove a line.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | €25.6m | €36.3m | €41.5m | ▲ 14.5% |
| Turnover70 | - | - | €25.5m | €36.2m | €41.4m | ▲ 14.5% |
| Other operating income74 | - | - | €65,071 | €75,720 | €60,322 | ▼ 20.3% |
| Non-recurring operating income76A | - | €2,354 | €29,455 | €17,014 | €35,418 | ▲ 108% |
| Operating charges60/66A | - | - | €21.6m | €32.3m | €36.1m | ▲ 11.7% |
| Goods for resale, raw materials and consumables60 | - | - | €18.6m | €28.0m | €30.8m | ▲ 10.4% |
| Purchases600/8 | - | - | €19.9m | €28.8m | €31.7m | ▲ 10.2% |
| Change in stocks: decrease (increase)609 | - | - | -€1.4m | -€822,521 | -€853,875 | ▼ 3.8% |
| Services and other goods61 | - | - | €895,977 | €1.3m | €1.6m | ▲ 26.2% |
| Remuneration, social security and pensions62 | - | €898,290 | €1.3m | €1.7m | €2.2m | ▲ 31.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €393,059 | €427,601 | €493,272 | €989,699 | €956,871 | ▼ 3.3% |
| Other operating charges640/8 | - | €201,165 | €307,390 | €401,726 | €502,320 | ▲ 25.0% |
| Non-recurring operating charges66A | - | - | €74,434 | €20,590 | - | - |
| Gross operating margin9900 | €1.9m | €3.3m | - | - | - | - |
| Operating profit (loss)9901 | €645,159 | €1.8m | €4.0m | €4.0m | €5.5m | ▲ 36.7% |
| Financial income75/76B | - | €71,991 | €91,824 | €108,696 | €1.6m | ▲ 1,339% |
| Recurring financial income75 | €54,548 | €71,991 | €91,824 | €85,696 | €1.6m | ▲ 1,724% |
| Income from financial fixed assets750 | - | - | - | - | €1.5m | - |
| Income from current assets751 | - | - | - | - | €4,526 | - |
| Other financial income752/9 | - | - | €91,824 | €85,696 | €108,345 | ▲ 26.4% |
| Non-recurring financial income76B | - | - | - | €23,000 | €1,050 | ▼ 95.4% |
| Financial charges65/66B | - | €147,523 | €181,770 | €485,834 | €759,813 | ▲ 56.4% |
| Recurring financial charges65 | €115,788 | €147,523 | €181,770 | €485,834 | €759,813 | ▲ 56.4% |
| Debt charges650 | - | - | €161,773 | €456,733 | €723,147 | ▲ 58.3% |
| Other financial charges652/9 | - | - | €19,997 | €29,101 | €36,666 | ▲ 26.0% |
| Profit (loss) for the period before taxes9903 | €583,919 | €1.7m | €3.9m | €3.6m | €6.3m | ▲ 73.2% |
| Income taxes67/77 | €40,915 | €436,795 | €1.0m | €935,574 | €1.2m | ▲ 29.9% |
| Taxes670/3 | - | - | €1.0m | €935,574 | €1.2m | ▲ 29.9% |
| Profit (loss) for the period9904 | €543,004 | €1.3m | €2.9m | €2.7m | €5.1m | ▲ 88.3% |
| Transfer to tax-exempt reserves689 | - | - | - | - | €315,750 | - |
| Profit (loss) for the period to be appropriated9905 | €543,004 | €1.3m | €2.9m | €2.7m | €4.7m | ▲ 76.5% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €12.0m | €15.2m | €18.9m | €29.2m | €36.6m | ▲ 25.3% |
| Fixed assets21/28 | €7.1m | €7.1m | €8.4m | €16.3m | €20.5m | ▲ 26.0% |
| Intangible fixed assets21 | €89,909 | €98,096 | €85,837 | €76,020 | €63,960 | ▼ 15.9% |
| Tangible fixed assets22/27 | €7.0m | €7.0m | €8.3m | €14.7m | €14.7m | ▲ 0.6% |
| Land and buildings22 | - | €6.0m | €7.0m | €12.5m | €12.9m | ▲ 3.0% |
| Plant, machinery and equipment23 | - | €389,105 | €413,342 | €361,089 | €417,940 | ▲ 15.7% |
| Furniture and vehicles24 | - | €245,556 | €262,830 | €338,128 | €245,570 | ▼ 27.4% |
| Leasing and similar rights25 | - | €370,115 | €611,536 | €1.4m | €1.2m | ▼ 18.3% |
| Other tangible fixed assets26 | - | - | - | €9,301 | €9,301 | = |
| Financial fixed assets28 | €22,066 | €22,066 | €22,066 | €1.6m | €5.7m | ▲ 264% |
| Affiliated companies280/1 | - | - | - | €1.6m | €5.7m | ▲ 268% |
| Participating interests280 | - | - | - | €1.6m | €5.7m | ▲ 268% |
| Other financial fixed assets284/8 | - | - | €22,066 | €22,066 | €22,066 | = |
| Amounts receivable and cash guarantees285/8 | - | - | €22,066 | €22,066 | €22,066 | = |
| Current assets29/58 | €4.9m | €8.1m | €10.5m | €12.9m | €16.0m | ▲ 24.5% |
| Stocks and contracts in progress3 | €2.6m | €4.8m | €6.2m | €7.0m | €7.9m | ▲ 12.1% |
| Stocks30/36 | - | €4.8m | €6.2m | €7.0m | €7.9m | ▲ 12.1% |
| Goods purchased for resale34 | - | - | €6.2m | €7.0m | €7.9m | ▲ 12.1% |
| Amounts receivable within one year40/41 | €1.7m | €2.4m | €3.4m | €4.5m | €6.4m | ▲ 41.5% |
| Trade receivables40 | - | €2.4m | €3.4m | €4.4m | €5.8m | ▲ 31.8% |
| Other amounts receivable41 | - | - | €5,441 | €158,438 | €647,697 | ▲ 309% |
| Cash at bank and in hand54/58 | €644,226 | €856,872 | €877,769 | €1.2m | €1.7m | ▲ 34.4% |
| Deferred charges and accrued income490/1 | - | €5,333 | €36,654 | €43,783 | €32,108 | ▼ 26.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €12.0m | €15.2m | €18.9m | €29.2m | €36.6m | ▲ 25.3% |
| Equity10/15 | €1.8m | €2.9m | €4.9m | €6.7m | €10.5m | ▲ 57.1% |
| Contributions10/11 | - | €420,000 | €420,000 | €420,000 | €420,000 | = |
| Reserves13 | €4,795 | €4,795 | €4,795 | - | €315,750 | - |
| Non-distributable reserves130/1 | - | €4,795 | €4,795 | - | - | - |
| Reserves not available under the articles1311 | - | €4,795 | €4,795 | - | - | - |
| Tax-exempt reserves132 | - | - | - | - | €315,750 | - |
| Profit (loss) carried forward14 | €789,541 | €1.6m | €3.7m | €5.3m | €8.6m | ▲ 64.0% |
| Investment grants15 | - | €822,037 | €756,831 | €1.0m | €1.1m | ▲ 13.5% |
| Amounts payable17/49 | €10.2m | €12.4m | €14.0m | €22.5m | €26.1m | ▲ 15.9% |
| Amounts payable after more than one year17 | €6.9m | €7.8m | €5.5m | €11.2m | €11.4m | ▲ 2.4% |
| Financial debts170/4 | - | €7.8m | €5.5m | €11.1m | €11.4m | ▲ 2.3% |
| Leasing and similar obligations172 | - | - | €523,999 | €1.2m | €929,937 | ▼ 20.6% |
| Credit institutions173 | - | - | €5.0m | €10.0m | €10.5m | ▲ 5.0% |
| Other amounts payable178/9 | - | €32,500 | €42,000 | €37,400 | €44,900 | ▲ 20.1% |
| Amounts payable within one year42/48 | €3.3m | €4.6m | €8.5m | €11.3m | €14.6m | ▲ 29.4% |
| Current portion of amounts payable after more than one year42 | - | €694,016 | €754,651 | €1.5m | €3.2m | ▲ 122% |
| Financial debts43 | - | - | €3.1m | €3.7m | €3.8m | ▲ 2.8% |
| Credit institutions430/8 | - | - | €3.1m | €3.7m | €3.8m | ▲ 2.8% |
| Trade debts44 | €2.2m | €3.2m | €3.2m | €4.6m | €5.5m | ▲ 20.7% |
| Suppliers440/4 | - | €3.2m | €3.2m | €4.6m | €5.5m | ▲ 20.7% |
| Taxes, remuneration and social security45 | - | €435,228 | €1.1m | €929,285 | €766,419 | ▼ 17.5% |
| Taxes450/3 | - | €354,048 | €1.0m | €781,538 | €574,813 | ▼ 26.5% |
| Remuneration and social security454/9 | - | €81,180 | €105,482 | €147,747 | €191,607 | ▲ 29.7% |
| Other amounts payable47/48 | - | €220,000 | €325,000 | €600,000 | €1.3m | ▲ 108% |
| Accrued charges and deferred income492/3 | - | €24,423 | €25,740 | €50,494 | €46,362 | ▼ 8.2% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €543,004 | €1.3m | €2.9m | €2.7m | €5.1m | ▲ 88.3% |
| + Depreciation and write-downs630 | €393,059 | €427,601 | €493,272 | €989,699 | €956,871 | ▼ 3.3% |
| Operating cash flow (approximation) | €936,064 | €1.7m | €3.4m | €3.7m | €6.0m | ▲ 63.6% |
| Investment in fixed assets (approximation) | - | -€458,734 | -€1.8m | -€8.9m | -€5.2m | ▲ 41.4% |
| Change in cash | - | €212,646 | €20,897 | €367,785 | €428,781 | ▲ 16.6% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
7 establishment units
Show 1 more locations
7 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21821C0171/00D002 | Brussels | 8,881 m² | 1 · 5,845 m² | 18.3 m · 2 fl. |
| 21821C0147/00F000 | Brussels | 4,907 m² | 1 · 655 m² | 6.4 m · 1 fl. |
| 21821C0148/00V000 | Brussels | 4,476 m² | 1 · 4,777 m² | 9.1 m · 3 fl. |
| 21821C0148/00P000 | Brussels | 3,627 m² | 1 · 2,163 m² | 16.8 m · 2 fl. |
| 21821C0146/00A002 | Brussels | 1,598 m² | 1 · 1,137 m² | 7.1 m · 1 fl. |
| 21821C0149/00E000 | Brussels | 272 m² | 1 · 262 m² | 10.6 m · 2 fl. |
| 21821C0143/00C003 | Brussels | 147 m² | 1 · 146 m² | 7.0 m · 2 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.