Skip to content

ILLUSION

Active
Private limited company (pre-2019)founded 201312 yrs activeRue du Sartia,Sart-Eustache 29, 5070 Fosses-la-Ville, BelgiumKBO/BCE: BE 0542.807.743

ILLUSION has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-69k) and a net result of €-58k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 11% of 123 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Checked score

Score 2025
7 / 100
Critical= vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability100=
Solvency33=
Growth32=
Stability100
Bankruptcy probability, 12 months
0.3% Very low
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.12 against 0.36 in 2024), and equity is negative.
Credit advice for your own amount and term

Signals

Nine signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 26
Relative position
BE, all sectors
reference
Sector 26
lower
← fewer bankruptcies more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
-23.3%
Return on assets
-19.6%
Age of the figures
8 mo
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 12 years 0 20 y
raises risk · Negative equity
Equity is negative for financial year 2025: liabilities exceed assets. This is the trigger point of the alarm-bell procedure (Belgian CAC).
NBB · annual accounts 2025
Equity per financial year
1819202122232425
2018 to 2025 · latest year -€69k
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 05-08-2026, 5 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
5 d late
2024
13 d late
2023
7 d late
2022
24 d late
2021
32 d early
2020
27 d late
2019
25 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
14-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€-58k▼ 106%
2024 · €-28k
2018: €5k 2019: €2k 2020: €2k 2021: €-3k 2022: €24k 2023: €-22k 2024: €-28k
2018 → 2025
Working capital
€-215k▼ 44.9%
2024 · €-149k
2018: €19k 2019: €-33k 2020: €-26k 2021: €-26k 2022: €32k 2023: €-115k 2024: €-149k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€14k-€39k▲ 171%€17k▼ 55.7%€-11k€-69k▼ 525%
Operating result€-2k-€30k€-18k€-26k▼ 46.9%€-52k▼ 98.3%
Net result€-3k-€24k€-22k€-28k▼ 31.1%€-58k▼ 106%
Result per fiscal year
Operating resultNet result
€-75k€-50k€-25k€0€25kOperating result 2021: €-2k€-2kNet result 2021: €-3k€-3kOperating result 2022: €30k€30kNet result 2022: €24k€24kOperating result 2023: €-18k€-18kNet result 2023: €-22k€-22kOperating result 2024: €-26k€-26kNet result 2024: €-28k€-28kOperating result 2025: €-52k€-52kNet result 2025: €-58k€-58k20212022202320242025
The operating result stays negative: a loss of €52k in 2025 against €26k in 2024; the loss grows and 2025 is the lowest year so far.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €298k
Fixed assets €268k▲ 0.1%
Current assets €30k▼ 64.1%
Key figures and ratios
2025 value · change against 2024
EBITDA
€-46k
2024 · €-21k
Cash flow
€-52k
2024 · €-23k
Solvency
-23.3%
2024 · -3.2%
Current ratio
0.12
2024 · 0.36
Quick ratio
0.12
2024 · 0.36
Debt / equity
-5.29
2024 · -32.53
ROE
84.0%
2024 · 254.8%
ROA
-19.6%
2024 · -8.1%
Interest coverage
-7.31
2024 · -3.47
Debt
€367k
2024 · €362k
Debt ≤ 1 year
€245k
2024 · €231k
Debt > 1 year
€123k
2024 · €131k
Income taxes
€179
2024 · €271
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€350k€298k
Fixed assets21/28€268k€268k
Tangible fixed assets22/27€268k€268k
Land and buildings22€240k€240k=
Plant, machinery and equipment23€1k€872
Furniture and vehicles24€1k€5k
Other tangible fixed assets26€26k€23k
Current assets29/58€82k€30k
Amounts receivable within one year40/41€34k€22k
Trade receivables40€34k€22k
Other amounts receivable41-€425
Cash at bank and in hand54/58€48k€8k
Equity and liabilities
Total equity and liabilities10/49€350k€298k
Equity10/15€-11k€-69k
Contributions10/11€6k€6k=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Profit (loss) carried forward14€-19k€-78k
Amounts payable17/49€362k€367k
Amounts payable after more than one year17€131k€123k
Financial debts170/4€131k€123k
Amounts payable within one year42/48€231k€245k
Current portion of amounts payable after more than one year42€8k€8k
Financial debts43-€16k
Credit institutions430/8-€16k
Trade debts44€44k€26k
Suppliers440/4€44k€26k
Taxes, remuneration and social security45€4k€179
Taxes450/3€4k€179
Other amounts payable47/48€175k€194k
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6k€6k
Other operating charges640/8€2k€2k
Gross operating margin9900€-18k€-44k
Operating profit (loss)9901€-26k€-52k
Financial income75/76B€4k€1
Recurring financial income75€44€1
Non-recurring financial income76B€4k-
Financial charges65/66B€6k€6k
Recurring financial charges65€6k€6k
Profit (loss) for the period before taxes9903€-28k€-58k
Income taxes67/77€271€179
Profit (loss) for the period9904€-28k€-58k
Profit (loss) for the period to be appropriated9905€-28k€-58k
Appropriation of the result
Profit (loss) to be appropriated9906€-19k€-78k
Profit (loss) brought forward from the previous period14P€9k€-19k

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
05-08
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema · 5 days late
2025
31-12
Financial Weakest financial yearnet €-58k
Net result drops to €-58k, the lowest in the series.
13-08
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 13 days late
2024
07-08
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 7 days late
2023
24-08
NBB filing Annual accounts filed
fiscal year 2022 · full schema · 24 days late
2022
31-12
Financial Back to profitnet €24k
Net result €24k after one loss-making year.
31-12
Financial Liquidity triplescurrent ratio 1.52
Current ratio from 0.52 to 1.52.
29-06
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
27-08
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 27 days late
2020
25-08
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 25 days late
2019
28-08
NBB filing Annual accounts filed
fiscal year 2018 · full schema · 28 days late
2018
26-06
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2017
31-07
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Fosses-la-Ville · 2 establishment units since 2013
establishment All 2 establishment units on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue du Sartia,Sart-Eustache 295070 Fosses-la-Ville
Ground area
1,685 m²
Building footprint
288 m²
Volume, LiDAR
760 m³
2 parcels, Flanders, Wallonia · tallest building 8.6 m, ±2 floors. Linked by address, not a title deed.
2 establishment units
ILLUSION
Rue du Sartia,Sart-Eustache 29, 5070 Fosses-la-VilleMotion picture, video and television programme production, sound recording and music publishing activities
since 20132.225.318.471
ILLUSION
Ogentroostlaan 4, 3090 OverijseMotion picture, video and television programme production, sound recording and music publishing activities
since 20242.354.928.386
2 parcels
Flanders 1 (50%) Wallonia 1 (50%)
Parcel (capakey) Region Area Buildings Height / fl.
23062B0132/00L003 Flanders 845 m² 1 · 158 m² 8.6 m · 2 fl.
92110A0302/00R003 Wallonia 839 m² 1 · 130 m² -
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Wallonia-Brussels Federation

2024 to 2025 · 2 entries · 3,000 EUR in total
Year Entries paid
2025 1 750 EUR
2024 1 2,250 EUR

Similar companies · same sector, comparable size

Of 147 companies in sector 26400 we hold annual accounts for 83. 34 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company (pre-2019)
Founded09-12-2013
Fiscal year end31-12
Activities, NACEBEL
26400Manufacture of computer, electronic and optical products
90201Performing arts by independent artists
90202Performing arts by artistic ensembles
90021Arts creation and performing arts activities
90391Promotion and organisation of arts and performing arts events
Sources
Crossroads Bank for EnterprisesNational Bank · 12 filingsAddress and cadastre registers

Data from official sources, last processed on 14-09-2026. Scores and ratios are computed by Checked and are not a credit decision.