ILKO
ILKO has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €198k and a net result of €11k. Equity is growing by ~9.5% per year across the filed fiscal years. Its solvency ranks better than 72% of 17366 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €198k |
| Net result | €11k |
| Staff (FTE) | 8.1 |
| Better than sector | 72% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 61.0% | 34.6% | |
| Net result | €11k | €5k | |
| Equity | €198k | €44k | |
| Gross operating margin | €117k | €34k | |
| Staff costs | €94k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €22k | €15k | €40k | €77k | €43k |
| Net profit | €11k | €5k | €23k | €45k | €25k |
| Cash flow | €16k | €10k | €28k | €60k | €40k |
| Staff costs | €94k | €83k | €76k | €66k | €64k |
| Income taxes | €5k | €2k | €9k | €16k | €200 |
| Dividends | - | - | - | €2k | €2k |
| Total assets | €324k | €314k | €322k | €305k | €247k |
| Equity | €198k | €187k | €182k | €159k | €115k |
| Debt | €126k | €127k | €140k | €146k | €132k |
| of which ≤ 1y | €125k | €121k | €129k | €133k | €114k |
| of which > 1y | - | €1k | €6k | €11k | €16k |
| Working capital | €191k | €181k | €176k | €153k | €106k |
| Employees (FTE) | 8.1 | 6.3 | 5.2 | 5.2 | 5.2 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.53 | 2.49 | 2.36 | 2.15 | 1.93 |
| Quick ratio | 0.55 | 0.55 | 0.75 | 0.58 | 0.25 |
| Working capital ratio | 58.8% | 57.6% | 54.6% | 50.2% | 42.8% |
| Solvency | 61.0% | 59.6% | 56.6% | 52.2% | 46.7% |
| Debt / equity | 0.64 | 0.68 | 0.77 | 0.92 | 1.14 |
| Long-term debt ratio | - | 0.01 | 0.03 | 0.07 | 0.14 |
| Interest coverage | 12.49 | 5.16 | 15.89 | 35.86 | 19.00 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 3.3% | 1.5% | 7.2% | 14.8% | 10.0% |
| ROE | 5.5% | 2.6% | 12.8% | 28.4% | 21.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €324k | €314k | €322k | €305k | €247k |
| Fixed assets | 21/28 | €9k | €11k | €17k | €18k | €28k |
| Tangible fixed assets | 22/27 | €9k | €11k | €17k | €18k | €27k |
| Financial fixed assets | 28 | €35 | €35 | €35 | €35 | €35 |
| Current assets | 29/58 | €316k | €302k | €305k | €287k | €220k |
| Stocks & contracts in progress | 3 | €247k | €236k | €208k | €209k | €191k |
| Amounts receivable within one year | 40/41 | €12k | €16k | €16k | €7k | €5k |
| Cash & bank | 54/58 | €49k | €45k | €76k | €66k | €21k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €324k | €314k | €322k | €305k | €247k |
| Equity | 10/15 | €198k | €187k | €182k | €159k | €115k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €179k | €169k | €164k | €140k | €97k |
| Amounts payable | 17/49 | €126k | €127k | €140k | €146k | €132k |
| Amounts payable after one year | 17 | - | €1k | €6k | €11k | €16k |
| Amounts payable within one year | 42/48 | €125k | €121k | €129k | €133k | €114k |
| Trade debts payable within one year | 44 | €68k | €56k | €64k | €52k | €34k |
| Income statement | ||||||
| Gross operating margin | 9900 | €117k | €110k | €118k | €145k | €108k |
| Operating result | 9901 | €17k | €10k | €35k | €63k | €27k |
| Financial income | 75 | €51 | €135 | €61 | €6 | €253 |
| Financial charges | 65 | €2k | €3k | €3k | €2k | €2k |
| Result before taxes | 9903 | €16k | €7k | €33k | €61k | €25k |
| Income taxes | 67/77 | €5k | €2k | €9k | €16k | €200 |
| Net result for the period | 9904 | €11k | €5k | €23k | €45k | €25k |
| Result to be appropriated | 9905 | €11k | €5k | €23k | €45k | €25k |
| NACE primary | Retail sale of beverages, general range(47252) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 27-12-2006 |
| Status | Active |
| Postal code | 3600 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71305F0714/00B002 | Flanders | 1,485 m² | 1 · 457 m² | 9.8 m · 2 fl. |
| Legal nameNL | ILKO |