Skip to content

IgNi

Active
Private limited companyfounded 2023active for 3 yearsLuitenant Lippenslaan 37, 2140 Antwerpen, BelgiumKBO/BCE: BE 0797.002.379

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 2 November 2026.

Annual accounts 2024 filed on 10-09-2025 PDF all 2 filings

Turnover
≈ €230,000
Estimated: probably between €120,000 and €420,000
Total assets
€136,907▲ 188%
2023 · €47,531
Net result
€3,011▼ 33.0%
2023 · €4,497
Working capital
-€15,463▼ 312%
2023 · -€3,752
Trend over the years

2023 to 2024, 2 financial years

The operating result for 2024 is 25% higher than in 2023.

Operating result€6,383 2024 Net result€3,011 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20232024
Operating result€5,089-€6,383▲ 25.4%
Net result€4,497within the sector's middle half-€3,011within the sector's middle half▼ 33.0%
Equity€14,497within the sector's middle half-€2,116below the sector's middle half▼ 85.4%
Total assets€47,531below the sector's middle half-€136,907within the sector's middle half▲ 188%
Debt€33,034-€134,791▲ 308%
Working capital-€3,752below the sector's middle half--€15,463below the sector's middle half▼ 312%
Solvency30.5%within the sector's middle half-1.5%below the sector's middle half▼ 29.0pp
Current ratio0.78below the sector's middle half-0.88below the sector's middle half▲ 0.10
Return on assets (ROA)9.5%within the sector's middle half-2.2%within the sector's middle half▼ 7.3pp
above within below The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €136,907
Fixed assets €28,122 ▼ 18.1%
Current assets €108,785 ▲ 724%
Equity and liabilities €136,907
Equity €2,116 ▼ 85.4%
Debt €134,791 ▲ 308%
Debt's share of the balance-sheet total rises from 69.5% to 98.5%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€14,983▲
2023 · €12,123
Cash flow
€11,612▲
2023 · €11,531
Debt to equity
63.70▲
2023 · 2.28
ROE
142.3%▲
2023 · 31.0%
Interest coverage
12.10▼
2023 · 20.45
Debt ≤ 1 year
€124,248▲
2023 · €16,948
Debt > 1 year
€10,542▼
2023 · €16,086
Income taxes
€2,133
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20232024
Tangible fixed assets€41,368€2,388
Depreciation and write-downs of the year€7,034€8,600

Source: notes to the 2023 to 2024 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2023 · 1 entry · €123 awarded · €123 paid
Schemes
1 entry · €123 · €123 paid · Fonds voor Innoveren en Ondernemen

Comparable companies

These companies have the same main activity as IgNi: general construction of residential buildings (NACE 41001). They are comparable in size and age: total assets between €129,000 and €147,000, founded between 2022 and 2023.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
IgNi Antwerpen2023€136,907€2,116€19,057-€3,0112024
Atelier Faes Antwerpen2022€137,312€46,514€19,819-€9,0692025
INNOVA CONCEPT Mechelen2022€128,755€65,562€16,477-€11,6072024
Malinas Construct Mechelen2022€137,676-€54,171€21,070--€38,5872025
MONTI IMMO CONSTRUCT Fosses-la-Ville2022€132,723€36,883€21,058€163,928€9,2592024
KRONVEST CONSTRUCT Ukkel2023€147,321€75,610€20,163-€6,0222025
CHIS CONSTRUCT Aalter2022€136,047€78,175€20,112€479,758€5,3402025

They were chosen from the 15,546 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 2,135 companies had the same profile as IgNi has now. Two years later, 5.2% had gone bankrupt and 92.1% were still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
5.2% went bankrupt
2.3% stopped otherwise
92.1% was still going

Another 0.4% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of IgNi itself: 6.6% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,135 companies, not a prediction for IgNi. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 39 lines

Source: Annual accounts 2024 (PDF), filed on 10-09-2025.

Balance sheet Code20232024
Assets
Total assets20/58€47,531€136,907▲
Fixed assets21/28€34,334€28,122▼
Tangible fixed assets22/27€34,334€28,122▼
Plant, machinery and equipment23-€2,061
Furniture and vehicles24€34,334€26,061▼
Current assets29/58€13,197€108,785▲
Amounts receivable within one year40/41€13,197€104,700▲
Trade receivables40€11,543€91,154▲
Other amounts receivable41€1,654€13,546▲
Cash at bank and in hand54/58-€2,700
Deferred charges and accrued income490/1-€1,385
Equity and liabilities
Total equity and liabilities10/49€47,531€136,907▲
Equity10/15€14,497€2,116▼
Contributions10/11€10,000€10,000=
Profit (loss) carried forward14€4,497-€7,884▼
Amounts payable17/49€33,034€134,791▲
Amounts payable after more than one year17€16,086€10,542▼
Financial debts170/4€16,086€10,542▼
Amounts payable within one year42/48€16,948€124,248▲
Current portion of amounts payable after more than one year42€5,372€5,543▲
Trade debts44€487€92,954▲
Suppliers440/4€487€92,954▲
Taxes, remuneration and social security45€1,400€22,181▲
Taxes450/3€1,400€22,181▲
Other amounts payable47/48€9,689€3,570▼
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,034€8,600▲
Other operating charges640/8€2,575€4,074▲
Gross operating margin9900€14,698€19,057▲
Operating profit (loss)9901€5,089€6,383▲
Financial income75/76B€1-
Recurring financial income75€1-
Financial charges65/66B€593€1,238▲
Recurring financial charges65€593€1,238▲
Profit (loss) for the period before taxes9903€4,497€5,145▲
Income taxes67/77-€2,133
Profit (loss) for the period9904€4,497€3,011▼
Profit (loss) for the period to be appropriated9905€4,497€3,011▼
Appropriation of the result
Profit (loss) to be appropriated9906€4,497-€7,884▼
Profit (loss) brought forward from the previous period14P--€10,895

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,034€8,600▲ 22.3%
Other operating charges640/8€2,575€4,074▲ 58.2%
Gross operating margin9900€14,698€19,057▲ 29.7%
Operating profit (loss)9901€5,089€6,383▲ 25.4%
Financial income75/76B€1--
Recurring financial income75€1--
Financial charges65/66B€593€1,238▲ 109%
Recurring financial charges65€593€1,238▲ 109%
Profit (loss) for the period before taxes9903€4,497€5,145▲ 14.4%
Income taxes67/77-€2,133-
Profit (loss) for the period9904€4,497€3,011▼ 33.0%
Profit (loss) for the period to be appropriated9905€4,497€3,011▼ 33.0%
Line20232024Change
Assets
Total assets20/58€47,531€136,907▲ 188%
Fixed assets21/28€34,334€28,122▼ 18.1%
Tangible fixed assets22/27€34,334€28,122▼ 18.1%
Plant, machinery and equipment23-€2,061-
Furniture and vehicles24€34,334€26,061▼ 24.1%
Current assets29/58€13,197€108,785▲ 724%
Amounts receivable within one year40/41€13,197€104,700▲ 693%
Trade receivables40€11,543€91,154▲ 690%
Other amounts receivable41€1,654€13,546▲ 719%
Cash at bank and in hand54/58-€2,700-
Deferred charges and accrued income490/1-€1,385-
Equity and liabilities
Total equity and liabilities10/49€47,531€136,907▲ 188%
Equity10/15€14,497€2,116▼ 85.4%
Contributions10/11€10,000€10,000=
Profit (loss) carried forward14€4,497-€7,884-
Amounts payable17/49€33,034€134,791▲ 308%
Amounts payable after more than one year17€16,086€10,542▼ 34.5%
Financial debts170/4€16,086€10,542▼ 34.5%
Amounts payable within one year42/48€16,948€124,248▲ 633%
Current portion of amounts payable after more than one year42€5,372€5,543▲ 3.2%
Trade debts44€487€92,954▲ 191×
Suppliers440/4€487€92,954▲ 191×
Taxes, remuneration and social security45€1,400€22,181▲ 16×
Taxes450/3€1,400€22,181▲ 16×
Other amounts payable47/48€9,689€3,570▼ 63.2%
Line20232024Change
Profit (loss) for the period9904€4,497€3,011▼ 33.0%
+ Depreciation and write-downs630€7,034€8,600▲ 22.3%
Operating cash flow (approximation)€11,531€11,612▲ 0.7%
Investment in fixed assets (approximation)--€2,388-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2024 micro format 10-09-2025 2025-00489709 PDF
31-12-2023 micro format 10-03-2025 2025-00045483 PDF

Next steps