IFactor
IFactor has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €348k and a net result of €29k. Equity is growing by ~23.8% per year across the filed fiscal years. Its solvency ranks better than 33% of 2768 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €348k |
| Net result | €29k |
| Better than sector | 33% |
| Active | 5 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 34.8% | 62.1% | |
| Net result | €29k | €39k | |
| Equity | €348k | €62k | |
| Gross operating margin | €116k | €62k | |
| Total assets | €999k | €121k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €115k | €133k | €77k | €82k | €108k |
| Net profit | €29k | €45k | €124k | €63k | €84k |
| Cash flow | €80k | €112k | €126k | €64k | €85k |
| Staff costs | - | - | - | - | - |
| Income taxes | €9k | €12k | €15k | €17k | €22k |
| Dividends | - | - | €800 | €800 | - |
| Total assets | €999k | €1.01M | €301k | €202k | €129k |
| Equity | €348k | €318k | €274k | €150k | €88k |
| Debt | €651k | €689k | €27k | €51k | €41k |
| of which ≤ 1y | €56k | €63k | €27k | €51k | €41k |
| of which > 1y | €595k | €626k | - | - | - |
| Working capital | €247k | €197k | €265k | €134k | €79k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 5.39 | 4.13 | 10.63 | 3.61 | 2.90 |
| Quick ratio | 5.39 | 4.13 | 10.63 | 3.61 | 2.90 |
| Working capital ratio | 24.7% | 19.6% | 87.9% | 66.3% | 60.7% |
| Solvency | 34.8% | 31.6% | 90.9% | 74.5% | 68.1% |
| Debt / equity | 1.87 | 2.16 | 0.10 | 0.34 | 0.47 |
| Long-term debt ratio | 1.71 | 1.97 | - | - | - |
| Interest coverage | 4.20 | 9.12 | 52.69 | 45.43 | 103.06 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 2.9% | 4.4% | 41.2% | 31.3% | 65.0% |
| ROE | 8.4% | 14.0% | 45.3% | 42.0% | 95.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €999k | €1.01M | €301k | €202k | €129k |
| Fixed assets | 21/28 | €696k | €747k | €9k | €17k | €10k |
| Tangible fixed assets | 22/27 | €689k | €741k | €3k | €4k | €3k |
| Financial fixed assets | 28 | €6k | €6k | €6k | €12k | €6k |
| Current assets | 29/58 | €303k | €260k | €292k | €185k | €120k |
| Amounts receivable within one year | 40/41 | €37k | €31k | €13k | €12k | €42k |
| Investments | 50/53 | €79k | €72k | €69k | €42k | €5k |
| Cash & bank | 54/58 | €182k | €155k | €209k | €130k | €72k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €999k | €1.01M | €301k | €202k | €129k |
| Equity | 10/15 | €348k | €318k | €274k | €150k | €88k |
| Contributions / capital | 10/11 | €4k | €4k | €4k | €4k | €4k |
| Accumulated profits (losses) | 14 | €344k | €314k | €270k | €146k | €84k |
| Amounts payable | 17/49 | €651k | €689k | €27k | €51k | €41k |
| Amounts payable after one year | 17 | €595k | €626k | - | - | - |
| Amounts payable within one year | 42/48 | €56k | €63k | €27k | €51k | €41k |
| Trade debts payable within one year | 44 | €7k | €3k | €3k | €26k | €1k |
| Income statement | ||||||
| Gross operating margin | 9900 | €116k | €135k | €77k | €83k | €109k |
| Operating result | 9901 | €63k | €66k | €75k | €81k | €107k |
| Financial income | 75 | €2k | €5k | €1k | €253 | €0 |
| Financial charges | 65 | €27k | €15k | €1k | €2k | €1k |
| Result before taxes | 9903 | €38k | €56k | €140k | €80k | €106k |
| Income taxes | 67/77 | €9k | €12k | €15k | €17k | €22k |
| Net result for the period | 9904 | €29k | €45k | €124k | €63k | €84k |
| Result to be appropriated | 9905 | €29k | €45k | €124k | €63k | €84k |
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 11-02-2021 |
| Status | Active |
| Postal code | 9850 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44044B1192/00B000 | Flanders | 1,322 m² | 1 · 187 m² | 7.1 m · 1 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | IFactor |