IDEE NEUVE
IDEE NEUVE has been active since 1997 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €220k and a net result of €15k. Equity is growing by ~8.7% per year across the filed fiscal years. Its solvency ranks better than 52% of 36382 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.3% (low).
| Equity | €220k |
| Net result | €15k |
| Better than sector | 52% |
| Active | 29 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 48.5% | 46.6% | |
| Net result | €15k | €9k | |
| Equity | €220k | €58k | |
| Gross operating margin | €74k | €38k | |
| Total assets | €454k | €140k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €69k | €83k | €78k | €55k | €77k |
| Net profit | €15k | €22k | €16k | €5k | €51k |
| Cash flow | €54k | €60k | €56k | €44k | €80k |
| Staff costs | - | - | - | - | - |
| Income taxes | €5k | €10k | €8k | €3k | €8k |
| Dividends | - | - | - | - | - |
| Total assets | €454k | €502k | €529k | €577k | €577k |
| Equity | €220k | €204k | €183k | €167k | €162k |
| Debt | €234k | €297k | €346k | €410k | €414k |
| of which ≤ 1y | €125k | €145k | €143k | €159k | €147k |
| of which > 1y | €109k | €152k | €203k | €251k | €266k |
| Working capital | €-60k | €-70k | €-76k | €-80k | €-43k |
| Employees (FTE) | - | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 0.52 | 0.52 | 0.47 | 0.50 | 0.71 |
| Quick ratio | 0.52 | 0.52 | 0.47 | 0.50 | 0.71 |
| Working capital ratio | -13.3% | -13.9% | -14.5% | -13.9% | -7.5% |
| Solvency | 48.5% | 40.8% | 34.5% | 28.9% | 28.1% |
| Debt / equity | 1.06 | 1.45 | 1.90 | 2.46 | 1.64 |
| Long-term debt ratio | 0.49 | 0.74 | 1.11 | 1.51 | 1.64 |
| Interest coverage | 6.70 | 6.66 | 5.38 | 3.34 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 3.4% | 4.4% | 3.0% | 0.8% | 8.9% |
| ROE | 7.0% | 10.7% | 8.6% | 2.8% | 31.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | 237d | 275d | 267d | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €454k | €502k | €529k | €577k | €577k |
| Fixed assets | 21/28 | €389k | €426k | €462k | €498k | €472k |
| Tangible fixed assets | 22/27 | €388k | €426k | €461k | €497k | €472k |
| Financial fixed assets | 28 | €485 | €485 | €485 | €485 | €485 |
| Current assets | 29/58 | €65k | €76k | €67k | €79k | €104k |
| Amounts receivable within one year | 40/41 | €25k | €30k | €30k | €44k | €54k |
| Cash & bank | 54/58 | €38k | €44k | €34k | €33k | €48k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €454k | €502k | €529k | €577k | €577k |
| Equity | 10/15 | €220k | €204k | €183k | €167k | €162k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | - |
| Reserves | 13 | €166k | €151k | €129k | €114k | €114k |
| Accumulated profits (losses) | 14 | €36k | €35k | €35k | €34k | €30k |
| Amounts payable | 17/49 | €234k | €297k | €346k | €410k | €414k |
| Amounts payable after one year | 17 | €109k | €152k | €203k | €251k | €266k |
| Amounts payable within one year | 42/48 | €125k | €145k | €143k | €159k | €147k |
| Trade debts payable within one year | 44 | €72k | €71k | €75k | €80k | €59k |
| Income statement | ||||||
| Gross operating margin | 9900 | €74k | €90k | €83k | €69k | €78k |
| Operating result | 9901 | €31k | €44k | €38k | €16k | €48k |
| Financial income | 75 | - | - | €1 | €8k | €1 |
| Financial charges | 65 | €10k | €12k | €15k | €17k | €19k |
| Result before taxes | 9903 | €20k | €32k | €23k | €8k | €30k |
| Income taxes | 67/77 | €5k | €10k | €8k | €3k | €8k |
| Net result for the period | 9904 | €15k | €22k | €16k | €5k | €22k |
| Result to be appropriated | 9905 | €15k | €22k | €16k | €5k | €22k |
| NACE primary | Other specialised construction activities(43990) |
| Legal form | Private limited company(610) |
| Incorporation | 05-05-1997 |
| Status | Active |
| Postal code | 1190 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21382C0089/00W000 | Brussels | 415 m² | 1 · 415 m² | 11.3 m · 1 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | IDEE NEUVE |