Icontech
The computed 12-month bankruptcy probability of Icontech is 6.0% (elevated). The 2024 annual accounts show equity of €545k and a net result of €-990k. Equity is growing by ~78.6% per year across the filed fiscal years. Its solvency ranks better than 54% of 3827 sector peers (fiscal year 2024). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €545k |
| Net result | €-990k |
| Staff (FTE) | 5.2 |
| Better than sector | 54% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit from Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 43.1% | 39.4% | |
| Net result | €-990k | €9k | |
| Equity | €545k | €29k | |
| Gross operating margin | €-544k | €26k | |
| Staff costs | €281k | €16k |
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | €791k |
| EBITDA | €-842k |
| Net profit | €-990k |
| Cash flow | €-874k |
| Staff costs | €281k |
| Income taxes | - |
| Dividends | - |
| Total assets | €1.27M |
| Equity | €545k |
| Debt | €716k |
| of which ≤ 1y | €299k |
| of which > 1y | €417k |
| Working capital | €381k |
| Employees (FTE) | 5.2 |
| 2024 | |
|---|---|
| Current ratio | 2.27 |
| Quick ratio | 1.75 |
| Working capital ratio | 30.1% |
| Solvency | 43.1% |
| Debt / equity | 1.31 |
| Long-term debt ratio | 0.77 |
| Interest coverage | -25.23 |
| Gross margin | -83.4% |
| Net margin | -125.1% |
| ROA | -78.2% |
| ROE | -181.5% |
| EBITDA margin | -106.3% |
| Days sales outstanding | 89d |
| Days payable outstanding | 42d |
| Inventory turnover | 9.22 |
| Days inventory (DSI) | 40d |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.27M |
| Fixed assets | 21/28 | €515k |
| Formation expenses | 20 | €72k |
| Intangible fixed assets | 21 | €371k |
| Tangible fixed assets | 22/27 | €134k |
| Financial fixed assets | 28 | €10k |
| Current assets | 29/58 | €679k |
| Stocks & contracts in progress | 3 | €157k |
| Amounts receivable within one year | 40/41 | €351k |
| Cash & bank | 54/58 | €127k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.27M |
| Equity | 10/15 | €545k |
| Contributions / capital | 10/11 | €1.54M |
| Accumulated profits (losses) | 14 | €-990k |
| Provisions & deferred taxes | 16 | €5k |
| Amounts payable | 17/49 | €716k |
| Amounts payable after one year | 17 | €417k |
| Amounts payable within one year | 42/48 | €299k |
| Trade debts payable within one year | 44 | €168k |
| Income statement | ||
| Turnover | 70 | €791k |
| Gross operating margin | 9900 | €-544k |
| Operating result | 9901 | €-958k |
| Financial income | 75 | €896 |
| Financial charges | 65 | €33k |
| Result before taxes | 9903 | €-990k |
| Net result for the period | 9904 | €-990k |
| Result to be appropriated | 9905 | €-990k |
| NACE primary | Algemene bouw van residentiële gebouwen(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 17-12-2019 |
| Status | Active |
| Postal code | 1160 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52044A0453/00E004indicative | Wallonia | 1,436 m² | 1 · 151 m² | 13.2 m · 4 fl. |
| 21332D0021/00V010 | Brussels | 527 m² | 1 · 328 m² | 11.1 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
12-12-2024 Articles of association amended, translation of the articles, coordination of the articles and amendment of specific articles
Technical details
{
"notary": {
"name": "J\u00E9r\u00F4me OTTE",
"firm_city": null,
"firm_name": null,
"office_city": "Ixelles",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-12-12",
"filing_date": "2024-12-10",
"act_kind_objet": "STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS)"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-11-28",
"unanimous": null
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"targeted_amendment"
],
"scope": "targeted_articles",
"trigger": "capital_change_consequence",
"language_after": "fr",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0739.666.867",
"name_full_after": "Icontech",
"legal_form_after": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"name_full_before": "Icontech",
"current_zetel_raw": "Avenue Gustave Demey 100 1160 Auderghem",
"legal_form_before": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
},
"special_mandates": [
{
"holder_kbo": null,
"holder_name": "La soci\u00E9t\u00E9 anonyme NEXTGEN INVESTMENT GROUP",
"scope_categories": [
"kbo"
],
"with_substitution": true
},
{
"holder_kbo": null,
"holder_name": "La soci\u00E9t\u00E9 anonyme GoGreen Capital",
"scope_categories": [
"kbo"
],
"with_substitution": true
}
],
"articles_modified": [
{
"summary": "Article 5 des statuts a \u00E9t\u00E9 modifi\u00E9 pour int\u00E9grer les apports en esp\u00E8ces et en nature, d\u00E9finissant les conditions d\u0027\u00E9mission et la r\u00E9partition des capitaux propres disponibles et indisponibles.",
"new_text": "Article 5 : Apports\n\nLes capitaux propres indisponibles s\u2019\u00E9l\u00E8vent \u00E0 un million quatre cent quatre-vingt-quatre mille six cent un euros (\u20AC 1.484.601,00) constitu\u00E9s d\u2019apports en esp\u00E8ces et en nature et inscrits sur un compte de capitaux propres indisponibles.\n\nPour les apports ult\u00E9rieurs, les conditions d\u2019\u00E9mission d\u00E9termineront s\u2019ils sont inscrits sur un compte de capitaux propres indisponible ou di",
"change_kind": "amended",
"article_title": "Apports",
"article_number": "5"
}
],
"governance_change": null,
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "J\u00E9r\u00F4me OTTE",
"org_rep_person_name": null
},
"co_filed_documents": [
"exp\u00E9dition de l\u2019acte",
"statuts coordonn\u00E9s"
],
"shareholder_rights": {
"quorum_rules_changed": false,
"liquidation_preference_text": null,
"voorkeurrecht_rules_changed": true,
"aandelenoverdracht_restrictions_changed": false
},
"voorwerp_change_summary": null,
"capital_structure_change": {
"operations": [
"capital_increase_cash",
"share_class_creation"
],
"split_ratio": null,
"shares_after": 26070,
"shares_before": 26070,
"capital_after_eur": 2184601.0,
"capital_before_eur": 1484601.0,
"share_classes_after": [
{
"count": 9839,
"label": "classe A",
"rights_summary": "droit \u00E9gal dans la r\u00E9partition des b\u00E9n\u00E9fices et des produits de la liquidation",
"voting_per_share": null
},
{
"count": 16231,
"label": "classe B",
"rights_summary": "droit \u00E9gal dans la r\u00E9partition des b\u00E9n\u00E9fices et des produits de la liquidation",
"voting_per_share": null
}
]
},
"coordinated_text_lineage": null
}01-07-2024 Capital increase of €375,000 to €1,484,601
- €1.109.601 → €1.484.601
- Inbreng in geld · Apport en numéraire
Technical details
{
"events": [
{
"kind": "capital_increase",
"after_eur": 1484601.0,
"delta_eur": 375000.0,
"before_eur": 1109601.0,
"subscribers": [
{
"kbo": "0795.435.236",
"rrn": null,
"kind": "org",
"name": "NEXTGEN INVESTMENT GROUP",
"share_class": "B",
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 2000,
"contribution_amount_eur": 250000.0
},
{
"kbo": "0809.715.517",
"rrn": null,
"kind": "org",
"name": "GoGreen Capital",
"share_class": "B",
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 800,
"contribution_amount_eur": 100000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "VALENTIN Laurent",
"share_class": "A",
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 200,
"contribution_amount_eur": 25000.0
}
],
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 3000,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 375000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "create"
}
],
"notary": {
"name": "J\u00E9r\u00F4me OTTE",
"firm_city": null,
"firm_name": null,
"office_city": "Ixelles",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-07-01",
"filing_date": "2024-06-27",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_generale_extraordinaire",
"act_date": "2024-06-10",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2024-06-10"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0739.666.867",
"name_full": "Icontech",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition de l\u0027acte",
"statuts coordonn\u00E9s"
],
"shareholders_after": [
{
"kbo": "0795.435.236",
"pct": null,
"kind": "org",
"name": "NEXTGEN INVESTMENT GROUP",
"role": "aandeelhouder",
"n_shares": 2000,
"share_class": "B"
},
{
"kbo": "0809.715.517",
"pct": null,
"kind": "org",
"name": "GoGreen Capital",
"role": "aandeelhouder",
"n_shares": 800,
"share_class": "B"
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "VALENTIN Laurent",
"role": "aandeelhouder",
"n_shares": 200,
"share_class": "A"
}
],
"share_classes_after": [
{
"n_shares": 9839,
"class_name": "A",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 7936,
"class_name": "B",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
}
]
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | Icontech |