ICN PROJECTS
ICN PROJECTS has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show negative equity (€-2.12M) and a net result of €-1.10M. Equity is shrinking by ~52.7% per year across the filed fiscal years. Its solvency ranks better than 5% of 4834 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.2% (low).
| Equity | €-2.12M |
| Net result | €-1.10M |
| Better than sector | 5% |
| Active | 8 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -119.3% | 30.8% | |
| Net result | €-1.10M | €11k | |
| Equity | €-2.12M | €513k | |
| Gross operating margin | €-857k | €104k | |
| Employees (FTE) | 0.0 | 1.5 |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | full schema | full schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | - | - | - | - |
| Net profit | €-1.10M | €-328k | €-271k | €-196k |
| Cash flow | - | - | - | - |
| Staff costs | - | - | - | - |
| Income taxes | - | - | - | - |
| Dividends | - | - | - | - |
| Total assets | €1.77M | €14.78M | €9.04M | €6.55M |
| Equity | €-2.12M | €-1.01M | €-685k | €-414k |
| Debt | €3.89M | €15.79M | €9.72M | €6.97M |
| of which ≤ 1y | €469k | €1.75M | €825k | €2.39M |
| of which > 1y | €3.42M | €2.84M | €2.57M | €2.21M |
| Working capital | €1.28M | €13.01M | €8.12M | €4.07M |
| Employees (FTE) | 0.0 | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 3.74 | 8.42 | 10.83 | 2.70 |
| Quick ratio | 2.26 | 0.83 | 0.25 | 0.49 |
| Working capital ratio | 72.4% | 88.0% | 89.8% | 62.1% |
| Solvency | -119.3% | -6.8% | -7.6% | -6.3% |
| Debt / equity | -1.84 | -15.60 | -14.20 | -16.84 |
| Long-term debt ratio | -1.62 | -2.81 | -3.75 | -5.35 |
| Interest coverage | - | - | - | - |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -62.2% | -2.2% | -3.0% | -3.0% |
| ROE | 52.2% | 32.4% | 39.5% | 47.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.77M | €14.78M | €9.04M | €6.55M |
| Fixed assets | 21/28 | €21k | €21k | €95k | €95k |
| Tangible fixed assets | 22/27 | €20k | €20k | €20k | €20k |
| Financial fixed assets | 28 | €750 | €750 | €75k | €75k |
| Current assets | 29/58 | €1.75M | €14.76M | €8.94M | €6.46M |
| Stocks & contracts in progress | 3 | €693k | €13.31M | €8.74M | €5.28M |
| Amounts receivable within one year | 40/41 | €1.06M | €1.32M | €204k | €1.17M |
| Cash & bank | 54/58 | €4k | €131k | €2k | €10k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.77M | €14.78M | €9.04M | €6.55M |
| Equity | 10/15 | €-2.12M | €-1.01M | €-685k | €-414k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k |
| Accumulated profits (losses) | 14 | €-2.14M | €-1.03M | €-705k | €-434k |
| Amounts payable | 17/49 | €3.89M | €15.79M | €9.72M | €6.97M |
| Amounts payable after one year | 17 | €3.42M | €2.84M | €2.57M | €2.21M |
| Amounts payable within one year | 42/48 | €469k | €1.75M | €825k | €2.39M |
| Trade debts payable within one year | 44 | €469k | €1.41M | €555k | €328k |
| Income statement | |||||
| Gross operating margin | 9900 | €-857k | €53k | €-23k | €-43k |
| Operating result | 9901 | €-861k | €52k | €-25k | €-56k |
| Financial income | 75 | €0 | €435 | €1 | €2k |
| Financial charges | 65 | €242k | €380k | €246k | €143k |
| Result before taxes | 9903 | €-1.10M | €-328k | €-271k | €-196k |
| Net result for the period | 9904 | €-1.10M | €-328k | €-271k | €-196k |
| Result to be appropriated | 9905 | €-1.10M | €-328k | €-271k | €-196k |
-
COENEGRACHTS NikolaasDirectorState Gazette act 24409431 (26-06-2024)Current26-06-2024 → present
Former directors (1)
-
Jan CoenegrachtsDirectorState Gazette act 24409431 (26-06-2024)Former- → 26-06-2024
2 events
- 26-06-2024 Resigned· Director
- 29-04-2024 Resigned· Director
| NACE primary | Development of residential building projects(68121) |
| Legal form | Private limited company(610) |
| Incorporation | 08-05-2018 |
| Status | Active |
| Postal code | 1000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21808H1372/00K000 | Brussels | 2,159 m² | 1 · 2,113 m² | 88.8 m · 7 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
26-06-2024 1 director appointed, 1 resigning
- COENEGRACHTS Nikolaas, Bestuurder
- COENEGRACHTS Jan, Bestuurder
Technical details
{
"events": [
{
"kind": "board_snapshot",
"role": "bestuurder",
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "COENEGRACHTS Jan",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale constate que monsieur COENEGRACHTS Jan a donn\u00E9 sa d\u00E9mission par lettre dat\u00E9e 29 avril 2024. L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide d\u2019accepter la d\u00E9mission de monsieur COENEGRACHTS Jan, de sorte qu\u2019elle ne doit plus r\u00E9voquer monsieur COENEGRACHTS Jan de son mandat d\u2019administrateur de la soc",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "COENEGRACHTS Nikolaas",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "Est appel\u00E9 aux fonctions d\u2019administrateur non statutaire pour une dur\u00E9e ind\u00E9termin\u00E9e : monsieur COENEGRACHTS Nikolaas, pr\u00E9nomm\u00E9, ici pr\u00E9sent et qui accepte.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Catherine GILLARDIN",
"firm_city": null,
"firm_name": "ACTALYS, Notaires associ\u00E9s",
"office_city": "Bruxelles",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2024-06-26",
"filing_date": "2024-06-24",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-05-07",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0695.779.317",
"name_full": "ICN Projects",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Catherine GILLARDIN",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"1 exp\u00E9dition de l\u0027acte",
"1 coordination des statuts"
],
"corrected_publication_numac": null
}03-06-2024 Registered office moved from Hoogstraten to Brussel
- Vrijheid 147 2320 Hoogstraten → 1000 Brussel, Joseph Stevensstraat 7
Technical details
{
"events": [
{
"kind": "zetel_transfer_cross_border_in",
"seat_type": "siege_social",
"new_address": {
"raw": "1000 Brussel, Joseph Stevensstraat 7",
"city": "Brussel",
"region": "brussels_hoofdstedelijk_gewest",
"street": "Joseph Stevensstraat",
"country": "BE",
"postcode": "1000",
"box_number": null,
"street_number": "7",
"locality_suffix": null
},
"old_address": {
"raw": "Vrijheid 147\n2320 Hoogstraten",
"city": "Hoogstraten",
"region": "vlaams_gewest",
"street": "Vrijheid",
"country": "BE",
"postcode": "2320",
"box_number": null,
"street_number": "147",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": true,
"is_statute_change": true,
"nationality_change": true,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "not_specified",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": true,
"effective_date_is_approximate": false
}
],
"notary": {
"name": "Catherine GILLARDIN",
"firm_city": null,
"firm_name": "ACTALYS, geassocieerde Notarissen",
"office_city": "Brussel",
"is_associated": true
},
"act_meta": {
"language": "mixed",
"pub_date": null,
"filing_date": "2024-05-23",
"act_kind_objet": "Zetelverplaatsing naar Franstalige taalgebied - Machten"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2024-05-07",
"unanimous": null
},
"subject_company": {
"kbo": "0695.779.317",
"name_full": "ICN PROJECTS",
"legal_form": "besloten vennootschap",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Catherine Gillardin",
"org_rep_person_name": null,
"person_role_at_subject": "Geassocieerd Notaris"
},
"co_filed_documents": [
"1 afschrift",
"1 Historiek en Co\u00F6rdinatie"
]
}30-05-2024 Jan Coenegrachts resigns as director
- Jan Coenegrachts, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Jan Coenegrachts",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2024-04-29",
"evidence_quote": "wirdt Jan Coenegrachts ontslagen als bestuurder met kwijting voor de uitoefening van diens mandaat en dit met ingang op 29/04/2024.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Antwerpen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-05-30",
"filing_date": "2024-05-21",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2024-05-21",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0695.779.317",
"name_full": "ICN PROJECTS",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | ICN PROJECTS |