Skip to content

IC computer services

Active
Private limited companyfounded 2013active for 13 yearsPrinses Elisabethlaan 113, 1030 Schaarbeek, BelgiumKBO/BCE: BE 0536.976.558
Summary

IC computer services has been active since 2013 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €19,854 and a net result of €3,703. Equity is growing by about 49% per year across the filed financial years. Its solvency ranks better than 56% of 22,080 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

Turnover
€61,130
EBIT margin
8.2%
Net result
€3,703▼ 46.9%
2024 · €6,974
Working capital
€12,681▲ 41.9%
2024 · €8,939
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen two years in a row; 2025 is 43% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€4,235 2025 Net result€3,703 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€61,130
Operating result-€21,598-€1,648€5,007▲ 204%€4,471▼ 10.7%€1,220▼ 72.7%€9,816▲ 704%€7,371▼ 24.9%€4,235▼ 42.5%
Net result-€21,799-€619€4,464within the sector's middle half▲ 621%€3,958within the sector's middle half▼ 11.3%€846within the sector's middle half▼ 78.6%€9,369within the sector's middle half▲ 1,008%€6,974within the sector's middle half▼ 25.6%€3,703within the sector's middle half▼ 46.9%
EBIT margin8.2%
Equity-€10,080--€9,461▲ 6.1%-€4,995below the sector's middle half▲ 47.2%-€1,037below the sector's middle half▲ 79.2%-€192below the sector's middle half▲ 81.5%€9,177within the sector's middle half€16,151within the sector's middle half▲ 76.0%€19,854within the sector's middle half▲ 22.9%
Total assets€2,546-€22,092▲ 768%€28,528below the sector's middle half▲ 29.1%€40,350below the sector's middle half▲ 41.4%€31,190below the sector's middle half▼ 22.7%€35,826below the sector's middle half▲ 14.9%€44,388below the sector's middle half▲ 23.9%€48,748below the sector's middle half▲ 9.8%
Debt€12,626-€31,553▲ 150%€33,523▲ 6.2%€41,387▲ 23.5%€31,382▼ 24.2%€26,649▼ 15.1%€28,237▲ 6.0%€28,894▲ 2.3%
Working capital-€10,080--€9,461▲ 6.1%-€11,387below the sector's middle half▼ 20.4%-€8,414below the sector's middle half▲ 26.1%-€7,109within the sector's middle half▲ 15.5%€2,537within the sector's middle half€8,939within the sector's middle half▲ 252%€12,681within the sector's middle half▲ 41.9%
Solvency-42.8%-17.5%below the sector's middle half▲ 25.3pp-2.6%below the sector's middle half▲ 14.9pp-0.6%below the sector's middle half▲ 2.0pp25.6%within the sector's middle half▲ 26.2pp36.4%within the sector's middle half▲ 10.8pp40.7%within the sector's middle half▲ 4.3pp
Current ratio0.700.66below the sector's middle half▼ 0.040.80below the sector's middle half▲ 0.140.77below the sector's middle half▼ 0.021.10within the sector's middle half▲ 0.321.32within the sector's middle half▲ 0.221.44within the sector's middle half▲ 0.12
Return on assets (ROA)2.8%15.6%above the sector's middle half▲ 12.8pp9.8%within the sector's middle half▼ 5.8pp2.7%within the sector's middle half▼ 7.1pp26.2%above the sector's middle half▲ 23.4pp15.7%above the sector's middle half▼ 10.4pp7.6%within the sector's middle half▼ 8.1pp
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €48,748
Fixed assets €7,173 ▼ 0.5%
Current assets €41,575 ▲ 11.8%
Equity and liabilities €48,748
Equity €19,854 ▲ 22.9%
Debt €28,894 ▲ 2.3%
Debt's share of the balance-sheet total falls from 63.6% to 59.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€4,892▼
2024 · €7,598
Cash flow
€4,359▼
2024 · €7,202
Quick ratio
0.23▲
2024 · 0.14
Debt to equity
1.46▼
2024 · 1.75
ROE
18.6%▼
2024 · 43.2%
Interest coverage
9.19▼
2024 · 19.16
Debt ≤ 1 year
€28,894▲
2024 · €28,237
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€44,388€48,748▲
Fixed assets21/28€7,212€7,173▼
Tangible fixed assets22/27€7,212€7,173▼
Plant, machinery and equipment23€485€297▼
Furniture and vehicles24€6,727€6,877▲
Current assets29/58€37,176€41,575▲
Stocks and contracts in progress3€33,217€35,012▲
Stocks30/36€33,217€35,012▲
Amounts receivable within one year40/41€1,188€650▼
Trade receivables40€275-
Other amounts receivable41€913€650▼
Cash at bank and in hand54/58€2,771€5,913▲
Equity and liabilities
Total equity and liabilities10/49€44,388€48,748▲
Equity10/15€16,151€19,854▲
Contributions10/11€18,600€18,600=
Reserves13€138€138=
Non-distributable reserves130/1€138€138=
Reserves not available under the articles1311€138€138=
Profit (loss) carried forward14-€2,587€1,116▲
Amounts payable17/49€28,237€28,894▲
Amounts payable within one year42/48€28,237€28,894▲
Trade debts44€3,979€3,125▼
Suppliers440/4€3,979€3,125▼
Taxes, remuneration and social security45€4,067€3,422▼
Taxes450/3€4,067€3,422▼
Other amounts payable47/48€20,191€22,347▲
Income statement Code20242025
Remuneration, social security and pensions62€7,958-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€227€657▲
Other operating charges640/8-€585
Gross operating margin9900€15,556€5,477▼
Operating profit (loss)9901€7,371€4,235▼
Financial charges65/66B€397€532▲
Recurring financial charges65€397€532▲
Profit (loss) for the period before taxes9903€6,974€3,703▼
Profit (loss) for the period9904€6,974€3,703▼
Profit (loss) for the period to be appropriated9905€6,974€3,703▼
Appropriation of the result
Profit (loss) to be appropriated9906-€2,587€1,116▲
Profit (loss) brought forward from the previous period14P-€9,561-€2,587▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70--€61,130------
Remuneration, social security and pensions62-----€3,828€7,958--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€594€78€956€344€227€657▲ 189%
Other operating charges640/8---€348€1,185--€585-
Gross operating margin9900-€21,434€2,003€6,067€4,897€3,362€13,987€15,556€5,477▼ 64.8%
Operating profit (loss)9901-€21,598€1,648€5,007€4,471€1,220€9,816€7,371€4,235▼ 42.5%
Financial income75/76B----€1----
Recurring financial income75----€1----
Financial charges65/66B---€513€375€448€397€532▲ 34.2%
Recurring financial charges65€201€483€543€513€375€448€397€532▲ 34.2%
Profit (loss) for the period before taxes9903-€21,799€1,165€4,464€3,958€846€9,369€6,974€3,703▼ 46.9%
Income taxes67/77-€546€0------
Profit (loss) for the period9904-€21,799€619€4,464€3,958€846€9,369€6,974€3,703▼ 46.9%
Profit (loss) for the period to be appropriated9905-€21,799€619€4,464€3,958€846€9,369€6,974€3,703▼ 46.9%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€2,546€22,092€28,528€40,350€31,190€35,826€44,388€48,748▲ 9.8%
Formation expenses20--€0------
Fixed assets21/28--€6,392€7,377€6,918€6,640€7,212€7,173▼ 0.5%
Tangible fixed assets22/27--€6,392€7,377€6,918€6,640€7,212€7,173▼ 0.5%
Plant, machinery and equipment23---€470€748€598€485€297▼ 38.8%
Furniture and vehicles24---€6,908€6,170€6,042€6,727€6,877▲ 2.2%
Current assets29/58€2,546€22,092€22,136€32,973€24,273€29,186€37,176€41,575▲ 11.8%
Stocks and contracts in progress3--€21,600€19,821€17,348€23,551€33,217€35,012▲ 5.4%
Stocks30/36---€19,821€17,348€23,551€33,217€35,012▲ 5.4%
Amounts receivable within one year40/41€937€20,568€373€6,326€3,831€941€1,188€650▼ 45.3%
Trade receivables40---€5,413€2,918€28€275--
Other amounts receivable41---€913€913€913€913€650▼ 28.9%
Cash at bank and in hand54/58€1,609€1,524€163€6,826€3,094€4,694€2,771€5,913▲ 113%
Equity and liabilities
Total equity and liabilities10/49€2,546€22,092€28,528€40,350€31,190€35,826€44,388€48,748▲ 9.8%
Equity10/15-€10,080-€9,461-€4,995-€1,037-€192€9,177€16,151€19,854▲ 22.9%
Contributions10/11€18,600€18,600€0€18,600€18,600€18,600€18,600€18,600=
Reserves13€137€137€138€138€138€138€138€138=
Non-distributable reserves130/1---€138€138€138€138€138=
Reserves not available under the articles1311---€138€138€138€138€138=
Profit (loss) carried forward14-€28,817-€28,198-€23,733-€19,775-€18,929-€9,561-€2,587€1,116-
Amounts payable17/49€12,626€31,553€33,523€41,387€31,382€26,649€28,237€28,894▲ 2.3%
Amounts payable within one year42/48€12,626€31,553€33,523€41,387€31,382€26,649€28,237€28,894▲ 2.3%
Trade debts44€4,487€121€2,841€7,635€4,690€4,146€3,979€3,125▼ 21.5%
Suppliers440/4---€7,635€4,690€4,146€3,979€3,125▼ 21.5%
Bills of exchange payable441-----€0---
Taxes, remuneration and social security45---€9,549€1,508€2,312€4,067€3,422▼ 15.9%
Taxes450/3---€3,870€1,508€2,312€4,067€3,422▼ 15.9%
Remuneration and social security454/9---€5,679-----
Other amounts payable47/48---€24,203€25,184€20,191€20,191€22,347▲ 10.7%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€21,799€619€4,464€3,958€846€9,369€6,974€3,703▼ 46.9%
+ Depreciation and write-downs630--€594€78€956€344€227€657▲ 189%
Operating cash flow (approximation)-€21,799€619€5,058€4,036€1,802€9,712€7,202€4,359▼ 39.5%
Investment in fixed assets (approximation)----€1,064-€497-€66-€799-€618▲ 22.7%
Change in cash--€85-€1,361€6,663-€3,732€1,600-€1,923€3,142-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 28-06-2026 2026-00211366
31-12-2024 micro format 24-07-2025 2025-00301295
31-12-2023 micro format 26-06-2024 2024-00170763
31-12-2022 micro format 28-07-2023 2023-00290380
31-12-2021 micro format 29-06-2022 2022-20107271
31-12-2020 micro format 21-09-2021 2021-68100521
31-12-2019 full format 31-10-2020 2020-67800327
31-12-2018 full format 11-11-2019 2019-73700302
31-12-2017 full format 21-06-2018 2018-21300247
31-12-2016 full format 07-07-2017 2017-29000121

Show all 12 filings

Similar companies · same sector, comparable size

Of the 3,172 active companies whose main activity is retail sale of information and communication equipment (NACE 47400), figures are known for 1,791. 1,180 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.