Filings
The 2009 accounts came latest: 143 days after the end of the period.
The 2009 accounts came latest: 143 days after the end of the period.
Inactive. The last annual accounts are for financial year 2016.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €110,000. Estimated: probably between €58,000 and €210,000.
| Line | Trend | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
1.2m | 1.1m | 1.0m | 1.2m | 1.0m | 1.5m | 2.5m | 1.9m | |
20 |
- | - | - | - | 245 | 489 | 734 | 979 | |
21/28 |
- | - | - | - | 245 | 489 | 734 | 979 | |
29/58 |
1.2m | 1.1m | 1.0m | 1.2m | 1.0m | 1.5m | 2.5m | 1.9m | |
3 |
164,269 | 507,644 | 521,103 | 944,607 | 651,791 | 856,482 | 2.2m | 1.7m | |
30/36 |
164,269 | 507,644 | 521,103 | 944,607 | 651,791 | 856,482 | 2.2m | 1.7m | |
40/41 |
977,113 | 525,731 | 504,693 | 222,972 | 223,730 | 484,863 | 190,574 | 176,404 | |
40 |
615,370 | 7,800 | 7,800 | - | 65,088 | 319,665 | 88,457 | 87,598 | |
41 |
361,743 | 517,931 | 496,893 | 222,972 | 158,642 | 165,198 | 102,117 | 88,807 | |
54/58 |
8,410 | 43,811 | 12,304 | 2,585 | 164,448 | 117,657 | 63,790 | 32,931 | |
490/1 |
18,994 | 152 | 111 | 100 | 195 | 90 | 1,100 | 2,211 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
1.2m | 1.1m | 1.0m | 1.2m | 1.0m | 1.5m | 2.5m | 1.9m | |
10/15 |
544,416 | 533,099 | 508,928 | 387,510 | 345,692 | 282,102 | 48,487 | 34,226 | |
10/11 |
62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | |
100 |
62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | |
13 |
6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | - | - | |
130 |
6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | - | - | |
14 |
475,666 | 464,349 | 440,178 | 318,760 | 276,942 | 213,352 | -14,013 | -28,274 | |
17/49 |
624,370 | 544,239 | 529,282 | 782,754 | 694,717 | 1.2m | 2.4m | 1.9m | |
17 |
- | 273,549 | 289,797 | 160,420 | - | - | - | - | |
170/4 |
- | 273,549 | 289,797 | 160,420 | - | - | - | - | |
42/48 |
623,742 | 270,690 | 239,485 | 622,334 | 694,356 | 1.2m | 2.4m | 1.9m | |
42 |
- | 16,248 | 16,248 | 33,748 | - | - | - | - | |
43 |
- | 21,993 | - | 336,014 | 396,727 | 841,501 | 2.1m | 1.7m | |
430/8 |
- | 21,993 | - | 336,014 | 396,727 | 841,501 | 2.1m | 1.7m | |
44 |
348,417 | 46,465 | 78,817 | 23,768 | 34,435 | 107,825 | 63,733 | 71,888 | |
440/4 |
348,417 | 46,465 | 78,817 | 23,768 | 34,435 | 107,825 | 63,733 | 71,888 | |
46 |
220,000 | - | - | - | 7,109 | - | - | - | |
45 |
- | 63,356 | 57,985 | 19,304 | 137,546 | 109,578 | 6,022 | - | |
450/3 |
- | 63,356 | 57,985 | 19,304 | 137,546 | 109,578 | 6,022 | - | |
47/48 |
55,326 | 122,627 | 86,435 | 209,500 | 118,538 | 114,854 | 236,481 | 91,369 | |
492/3 |
628 | - | - | - | 361 | 3,721 | 5,691 | 12,909 | |
| Income statement | |||||||||
76A |
- | - | 21,787 | - | - | - | - | - | |
9900 |
30,484 | 47,511 | 181,317 | 80,146 | 14,427 | 453,886 | 39,517 | -8,338 | |
630 |
- | - | - | 245 | 245 | 245 | 245 | 245 | |
631/4 |
- | - | - | - | -85,984 | 89,269 | - | - | |
640/8 |
3,039 | 26,305 | 7,748 | 1,203 | 1,359 | 992 | 5,642 | 681 | |
66A |
247 | - | - | - | - | - | - | - | |
9901 |
27,445 | 21,206 | 173,570 | 78,698 | 98,807 | 363,380 | 33,630 | -9,263 | |
75/76B |
11,250 | 27,936 | 313 | 1 | 163 | 186 | 17 | 2 | |
75 |
11,250 | 27,936 | 313 | 1 | 163 | 186 | 17 | 2 | |
65/66B |
27,131 | 17,672 | 16,267 | 21,051 | 7,388 | 20,346 | 19,385 | 19,013 | |
65 |
27,131 | 17,672 | 16,267 | 21,051 | 7,388 | 20,346 | 19,385 | 19,013 | |
9903 |
11,317 | 31,470 | 179,403 | 57,648 | 91,583 | 343,220 | 14,262 | -28,274 | |
67/77 |
- | 7,299 | 57,985 | 15,830 | 27,993 | 109,605 | - | 0 | |
9904 |
11,317 | 24,171 | 121,418 | 41,818 | 63,590 | 233,615 | 14,262 | -28,274 | |
9905 |
11,317 | 24,171 | 121,418 | 41,818 | 63,590 | 233,615 | 14,262 | -28,274 | |
| Appropriation of the result | |||||||||
9906 |
475,666 | 464,349 | 440,178 | 318,760 | 276,942 | 219,602 | -14,013 | -28,274 | |
691/2 |
- | - | - | - | - | 6,250 | - | - | |
6920 |
- | - | - | - | - | 6,250 | - | - | |
| Document | |||||||||
Source: Annual accounts 2016 (PDF), filed on 03-03-2017.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2016 | abbreviated format | 03-03-2017 | 2017-05600416 | |
| 31-12-2014 | abbreviated format | 30-07-2015 | 2015-37000264 | |
| 31-12-2013 | abbreviated format | 30-06-2014 | 2014-22800075 | |
| 31-12-2012 | abbreviated format | 29-08-2013 | 2013-48800201 | |
| 31-12-2011 | abbreviated format | 21-08-2012 | 2012-42600179 | |
| 31-12-2010 | abbreviated format | 30-09-2011 | 2011-56000156 | |
| 31-12-2009 | abbreviated format | 21-12-2010 | 2010-64000059 | |
| 31-12-2008 | abbreviated format | 27-08-2009 | 2009-66700390 |
| Line | Trend | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|
| - | - | - | 78,942 | 99,052 | 363,625 | 33,874 | -9,018 | ||
| - | - | - | 42,062 | 63,835 | 233,859 | 14,506 | -28,030 | ||
| - | - | - | 0 | 0 | 0 | 0 | - | ||
| - | 31,507 | 9,718 | -161,863 | 46,792 | 53,867 | 30,859 | - | ||
| 545,043 | 806,648 | 798,725 | 547,930 | 345,808 | 285,334 | 53,444 | 46,156 | ||
| 46.6% | 49.5% | 49.0% | 33.1% | 33.2% | 19.3% | 2.0% | 1.8% | ||
| 1.87 | 3.98 | 4.34 | 1.88 | 1.50 | 1.24 | 1.02 | 1.02 | ||
| 1.61 | 2.10 | 2.16 | 0.36 | 0.56 | 0.51 | 0.11 | 0.11 | ||
| 1.15 | 1.02 | 1.04 | 2.02 | 2.01 | 4.17 | 50.05 | 54.86 | ||
| 2.1% | 4.5% | 23.9% | 10.8% | 18.4% | 82.8% | 29.4% | -82.6% | ||
| 1.0% | 2.2% | 11.7% | 3.6% | 6.1% | 16.0% | 0.6% | -1.5% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2016 is €27,445, against €21,206 in 2014. Comparable figures for the intervening years are unavailable.
Debt's share of the balance-sheet total is 53.4%.
Source: lists of holdings in the owners' accounts
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
IBUILD is no longer in the KBO register.
If something looks wrong or is missing, please tell us.