IBUILD (0894.329.409), Inactive: financials and annual accounts

Annual accounts 2016

abbreviated format, filed on 03-03-2017, 58 days before the deadline

€30,484

€27,445

€11,317

€545,043

46.6%

1.87

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €110,000. Estimated: probably between €58,000 and €210,000.

Balance sheet

balance sheet total €1.2m on 30-09-2016

What the company ownsHow it is paid for

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2016	2014	2013	2012	2011	2010	2009	2008
Balance sheet: assets
`20/58`	1.2m	1.1m	1.0m	1.2m	1.0m	1.5m	2.5m	1.9m
`20`	-	-	-	-	245	489	734	979
`21/28`	-	-	-	-	245	489	734	979
`29/58`	1.2m	1.1m	1.0m	1.2m	1.0m	1.5m	2.5m	1.9m
`3`	164,269	507,644	521,103	944,607	651,791	856,482	2.2m	1.7m
`30/36`	164,269	507,644	521,103	944,607	651,791	856,482	2.2m	1.7m
`40/41`	977,113	525,731	504,693	222,972	223,730	484,863	190,574	176,404
`40`	615,370	7,800	7,800	-	65,088	319,665	88,457	87,598
`41`	361,743	517,931	496,893	222,972	158,642	165,198	102,117	88,807
`54/58`	8,410	43,811	12,304	2,585	164,448	117,657	63,790	32,931
`490/1`	18,994	152	111	100	195	90	1,100	2,211
Balance sheet: equity and liabilities
`10/49`	1.2m	1.1m	1.0m	1.2m	1.0m	1.5m	2.5m	1.9m
`10/15`	544,416	533,099	508,928	387,510	345,692	282,102	48,487	34,226
`10/11`	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500
`100`	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500
`13`	6,250	6,250	6,250	6,250	6,250	6,250	-	-
`130`	6,250	6,250	6,250	6,250	6,250	6,250	-	-
`14`	475,666	464,349	440,178	318,760	276,942	213,352	-14,013	-28,274
`17/49`	624,370	544,239	529,282	782,754	694,717	1.2m	2.4m	1.9m
`17`	-	273,549	289,797	160,420	-	-	-	-
`170/4`	-	273,549	289,797	160,420	-	-	-	-
`42/48`	623,742	270,690	239,485	622,334	694,356	1.2m	2.4m	1.9m
`42`	-	16,248	16,248	33,748	-	-	-	-
`43`	-	21,993	-	336,014	396,727	841,501	2.1m	1.7m
`430/8`	-	21,993	-	336,014	396,727	841,501	2.1m	1.7m
`44`	348,417	46,465	78,817	23,768	34,435	107,825	63,733	71,888
`440/4`	348,417	46,465	78,817	23,768	34,435	107,825	63,733	71,888
`46`	220,000	-	-	-	7,109	-	-	-
`45`	-	63,356	57,985	19,304	137,546	109,578	6,022	-
`450/3`	-	63,356	57,985	19,304	137,546	109,578	6,022	-
`47/48`	55,326	122,627	86,435	209,500	118,538	114,854	236,481	91,369
`492/3`	628	-	-	-	361	3,721	5,691	12,909
Income statement
`76A`	-	-	21,787	-	-	-	-	-
`9900`	30,484	47,511	181,317	80,146	14,427	453,886	39,517	-8,338
`630`	-	-	-	245	245	245	245	245
`631/4`	-	-	-	-	-85,984	89,269	-	-
`640/8`	3,039	26,305	7,748	1,203	1,359	992	5,642	681
`66A`	247	-	-	-	-	-	-	-
`9901`	27,445	21,206	173,570	78,698	98,807	363,380	33,630	-9,263
`75/76B`	11,250	27,936	313	1	163	186	17	2
`75`	11,250	27,936	313	1	163	186	17	2
`65/66B`	27,131	17,672	16,267	21,051	7,388	20,346	19,385	19,013
`65`	27,131	17,672	16,267	21,051	7,388	20,346	19,385	19,013
`9903`	11,317	31,470	179,403	57,648	91,583	343,220	14,262	-28,274
`67/77`	-	7,299	57,985	15,830	27,993	109,605	-	0
`9904`	11,317	24,171	121,418	41,818	63,590	233,615	14,262	-28,274
`9905`	11,317	24,171	121,418	41,818	63,590	233,615	14,262	-28,274
Appropriation of the result
`9906`	475,666	464,349	440,178	318,760	276,942	219,602	-14,013	-28,274
`691/2`	-	-	-	-	-	6,250	-	-
`6920`	-	-	-	-	-	6,250	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Source: Annual accounts 2016 (PDF), filed on 03-03-2017.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
30-09-2016	abbreviated format	03-03-2017	2017-05600416	PDF
31-12-2014	abbreviated format	30-07-2015	2015-37000264	PDF
31-12-2013	abbreviated format	30-06-2014	2014-22800075	PDF
31-12-2012	abbreviated format	29-08-2013	2013-48800201	PDF
31-12-2011	abbreviated format	21-08-2012	2012-42600179	PDF
31-12-2010	abbreviated format	30-09-2011	2011-56000156	PDF
31-12-2009	abbreviated format	21-12-2010	2010-64000059	PDF
31-12-2008	abbreviated format	27-08-2009	2009-66700390	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2016	2014	2013	2012	2011	2010	2009	2008
-	-	-	78,942	99,052	363,625	33,874	-9,018
-	-	-	42,062	63,835	233,859	14,506	-28,030
-	-	-	0	0	0	0	-
-	31,507	9,718	-161,863	46,792	53,867	30,859	-
545,043	806,648	798,725	547,930	345,808	285,334	53,444	46,156
46.6%	49.5%	49.0%	33.1%	33.2%	19.3%	2.0%	1.8%
1.87	3.98	4.34	1.88	1.50	1.24	1.02	1.02
1.61	2.10	2.16	0.36	0.56	0.51	0.11	0.11
1.15	1.02	1.04	2.02	2.01	4.17	50.05	54.86
2.1%	4.5%	23.9%	10.8%	18.4%	82.8%	29.4%	-82.6%
1.0%	2.2%	11.7%	3.6%	6.1%	16.0%	0.6%	-1.5%

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on IBUILD

The operating result for 2016 is €27,445, against €21,206 in 2014. Comparable figures for the intervening years are unavailable.

Debt's share of the balance-sheet total is 53.4%.