Skip to content

IBELCOM

Active
Public limited companyfounded 1990active for 36 yearsRue Entrée-Jacques 1, 5030 Gembloux, BelgiumKBO/BCE: BE 0441.193.414

From the official registers: KBO 34 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

IBELCOM has been active since 1990 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €89,375 and a net result of €14,259. Equity has been stable since 2019 (±0.4% per year). Its solvency ranks better than 31% of 9,652 sector peers (NACE 82, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed 31 days after the deadline Filed on 31 May 2026, deadline 30 April 2026 (7 months after the close on 30 September 2025, Companies Code art. 3:10). Source: NBB, 2026-00127867.

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
30-09-2025
Filed on
31-05-2026
Format
micro format
Reference
2026-00127867
Turnover
≈ €77,000
Estimated: probably between €46,000 and €130,000
EBIT margin
Not included in this filing
Net result
€14,259▲ 23.6%
2024 · €11,533
Working capital
€89,375▼ 71.2%
2024 · €310,705
Trend over the years

2020 to 2025, 5 financial years 2019 to 2025, 6 financial years

The operating result for 2025 is a profit of €13,313, after a loss of €18,096 in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€13,313 2025 Net result€14,259 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220242025
Operating result€1,112-€368,278▲ 331×-€1,002€1,194-€18,096-€13,313
Net result-€724-€254,474above the sector's middle half€1,279within the sector's middle half▼ 99.5%€3,414within the sector's middle half▲ 167%€11,533within the sector's middle half-€14,259within the sector's middle half▲ 23.6%
Equity€68,942-€323,416above the sector's middle half▲ 369%€324,694within the sector's middle half▲ 0.4%€328,108above the sector's middle half▲ 1.1%€310,927above the sector's middle half-€89,375within the sector's middle half▼ 71.3%
Total assets€94,043-€443,429above the sector's middle half▲ 372%€437,888within the sector's middle half▼ 1.2%€441,489above the sector's middle half▲ 0.8%€386,788above the sector's middle half-€344,090within the sector's middle half▼ 11.0%
Debt€25,102-€6,981▼ 72.2%€160▼ 97.7%€348▲ 117%€75,861-€254,715▲ 236%
Working capital-€18,523-€435,336above the sector's middle half€435,121within the sector's middle half=€439,569above the sector's middle half▲ 1.0%€310,705above the sector's middle half-€89,375within the sector's middle half▼ 71.2%
Solvency73.3%-72.9%above the sector's middle half▼ 0.4pp74.2%above the sector's middle half▲ 1.2pp74.3%above the sector's middle half▲ 0.2pp80.4%above the sector's middle half-26.0%within the sector's middle half▼ 54.4pp
Current ratio0.26-63.36above the sector's middle half▲ 63.105.10above the sector's middle half-1.35within the sector's middle half▼ 3.74
Return on assets (ROA)-0.8%-57.4%above the sector's middle half▲ 58.2pp0.3%within the sector's middle half▼ 57.1pp0.8%within the sector's middle half▲ 0.5pp3.0%within the sector's middle half-4.1%within the sector's middle half▲ 1.2pp
above within below The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Large changes and their cause
  • 2021 Net result -99% on 2020. The accounts now follow the full format, last year the micro format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €344,090
Equity €89,375 ▼ 71.3%
Debt €254,715 ▲ 236%
Debt's share of the balance-sheet total rises from 19.6% to 74.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€13,535▲
2024 · -€17,224
Cash flow
€14,481▲
2024 · €12,405
Debt to equity
2.85▲
2024 · 0.24
ROE
16.0%▲
2024 · 3.7%
Interest coverage
over 100▲
2024 · -188.12
Debt ≤ 1 year
€254,715▲
2024 · €75,861
Income taxes
€212▼
2024 · €83,313
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 3,984 companies had the same profile as IBELCOM has now. Two years later, 1.1% had gone bankrupt and 96.5% were still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.1% went bankrupt
2.3% stopped otherwise
96.5% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of IBELCOM itself: 0.3% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,984 companies, not a prediction for IBELCOM. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines

Source: Annual accounts 2025 (PDF), filed on 31-05-2026.

Balance sheet Code20242025
Assets
Total assets20/58€386,788€344,090▼
Fixed assets21/28€222-
Tangible fixed assets22/27€222-
Plant, machinery and equipment23€222-
Current assets29/58€386,566€344,090▼
Amounts receivable within one year40/41€386,090€342,456▼
Trade receivables40€7,260-
Other amounts receivable41€378,830€342,456▼
Cash at bank and in hand54/58€476€1,634▲
Equity and liabilities
Total equity and liabilities10/49€386,788€344,090▼
Equity10/15€310,927€89,375▼
Contributions10/11€81,250€81,250=
Capital10€81,250€81,250=
Issued capital100€81,250€81,250=
Reserves13€66€8,125▲
Non-distributable reserves130/1€66€8,125▲
Legal reserve130€66€8,125▲
Profit (loss) carried forward14€229,611-
Amounts payable17/49€75,861€254,715▲
Amounts payable within one year42/48€75,861€254,715▲
Trade debts44€22,188€380▼
Suppliers440/4€22,188€380▼
Taxes, remuneration and social security45€23,673€18,524▼
Taxes450/3€23,673€18,524▼
Other amounts payable47/48€30,000€235,811▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€872€222▼
Other operating charges640/8-€764
Gross operating margin9900-€17,224€14,299▲
Operating profit (loss)9901-€18,096€13,313▲
Financial income75/76B-€1,200
Recurring financial income75-€1,200
Financial charges65/66B€92€42▼
Recurring financial charges65€92€42▼
Profit (loss) for the period before taxes9903-€18,187€14,470▲
Transfer from deferred taxes780€113,033-
Income taxes67/77€83,313€212▼
Profit (loss) for the period9904€11,533€14,259▲
Transfer from tax-exempt reserves789€276,736-
Profit (loss) for the period to be appropriated9905€288,270€14,259▼
Appropriation of the result
Profit (loss) to be appropriated9906€259,611€243,870▼
Profit (loss) brought forward from the previous period14P-€28,659€229,611▲
Transfer to equity691/2-€8,059
To the legal reserve6920-€8,059
Profit to be distributed694/7€30,000€235,811▲
Return on contributions (dividend)694-€222,311
Directors or managers695€30,000€13,500▼

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line201920202021202220242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,979€555€901€1,034€872€222▼ 74.5%
Other operating charges640/8--€2,247€348-€764-
Gross operating margin9900€13,932€370,975€2,146€2,575-€17,224€14,299-
Operating profit (loss)9901€1,112€368,278-€1,002€1,194-€18,096€13,313-
Financial income75/76B--€2,400€2,400-€1,200-
Recurring financial income75€0€0€2,400€2,400-€1,200-
Financial charges65/66B--€119€180€92€42▼ 53.6%
Recurring financial charges65€1,452€581€119€180€92€42▼ 53.6%
Profit (loss) for the period before taxes9903-€340€367,696€1,279€3,414-€18,187€14,470-
Transfer from deferred taxes780----€113,033--
Income taxes67/77€383€189--€83,313€212▼ 99.7%
Profit (loss) for the period9904-€724€254,474€1,279€3,414€11,533€14,259▲ 23.6%
Transfer from tax-exempt reserves789----€276,736--
Profit (loss) for the period to be appropriated9905-€724-€22,262€1,279€3,414€288,270€14,259▼ 95.1%
Line201920202021202220242025Change
Assets
Total assets20/58€94,043€443,429€437,888€441,489€386,788€344,090▼ 11.0%
Fixed assets21/28€87,465€1,112€2,606€1,573€222--
Tangible fixed assets22/27€87,465€1,112€2,606€1,573€222--
Plant, machinery and equipment23--€2,606€1,573€222--
Current assets29/58€6,579€442,317€435,281€439,916€386,566€344,090▼ 11.0%
Amounts receivable within one year40/41€2,829€441,082€432,451€439,866€386,090€342,456▼ 11.3%
Trade receivables40--€3,000€3,000€7,260--
Other amounts receivable41--€429,451€436,866€378,830€342,456▼ 9.6%
Current investments50/53€23------
Cash at bank and in hand54/58€2,668€1,235€2,830€50€476€1,634▲ 243%
Equity and liabilities
Total equity and liabilities10/49€94,043€443,429€437,888€441,489€386,788€344,090▼ 11.0%
Equity10/15€68,942€323,416€324,694€328,108€310,927€89,375▼ 71.3%
Contributions10/11€81,250€81,250€81,250€81,250€81,250€81,250=
Capital10--€81,250€81,250€81,250€81,250=
Issued capital100--€81,250€81,250€81,250€81,250=
Reserves13€66€276,803€276,803€276,803€66€8,125▲ 122×
Non-distributable reserves130/1--€66€66€66€8,125▲ 122×
Legal reserve130--€66€66€66€8,125▲ 122×
Tax-exempt reserves132--€276,736€276,736---
Profit (loss) carried forward14-€12,375-€34,637-€33,358-€29,945€229,611--
Provisions and deferred taxes16-€113,033€113,033€113,033---
Deferred taxes168--€113,033€113,033---
Amounts payable17/49€25,102€6,981€160€348€75,861€254,715▲ 236%
Amounts payable within one year42/48€25,102€6,981€160€348€75,861€254,715▲ 236%
Trade debts44€775€5,580€160€348€22,188€380▼ 98.3%
Suppliers440/4--€160€348€22,188€380▼ 98.3%
Taxes, remuneration and social security45----€23,673€18,524▼ 21.8%
Taxes450/3----€23,673€18,524▼ 21.8%
Other amounts payable47/48----€30,000€235,811▲ 686%
Line201920202021202220242025Change
Profit (loss) for the period9904-€724€254,474€1,279€3,414€11,533€14,259▲ 23.6%
+ Depreciation and write-downs630€10,979€555€901€1,034€872€222▼ 74.5%
Operating cash flow (approximation)€10,255€255,028€2,180€4,447€12,405€14,481▲ 16.7%
Investment in fixed assets (approximation)-€85,798-€2,395€0---
Change in cash--€1,434€1,595-€2,780-€1,158-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 34 filings with the National Bank
Financial year Type Filed Reference Document
30-09-2025 micro format 31-05-2026 2026-00127867 PDF
30-09-2024 micro format 30-04-2025 2025-00092391 PDF
30-09-2022 micro format 29-06-2023 2023-00170997 PDF
30-09-2021 full format 29-04-2022 2022-20020319 PDF
30-09-2020 micro format 29-04-2021 2021-12000452 PDF
30-09-2019 micro format 30-04-2020 2020-11200560 PDF
30-09-2018 micro format 17-04-2019 2019-10200062 PDF
30-09-2017 micro format 30-05-2018 2018-14400332 PDF
30-09-2016 full format 31-05-2017 2017-14500067 PDF
30-09-2015 full format 30-05-2016 2016-14300369 PDF

Show all 34 filings

Comparable companies

These companies have the same main activity as IBELCOM: office administrative and support services (NACE 82100). They are comparable in size and age: total assets between €232,000 and €433,000, founded between 1988 and 1992.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
IBELCOM Gembloux1990€344,090€89,375€14,299-€14,2592025
Fidublo Grez-Doiceau1992€328,088€263,856€13,470€4,619-€13,6072025
DEBEX ENTERPRISE Zemst1990€374,081€253,240€15,571-€712025
GRAFFOTO MANAGEMENT Sint-Gillis (bij-Brussel)1991€262,511€134,401€15,256-€1,3002025
PAFINI Florennes1989€232,315€3,017€12,006--€1,8502025
BAM Maaseik1988€416,267€206,544€11,404--€2,7832025
LDJ Tessenderlo-Ham1990€432,872€398,229€19,126-€3,3262025

They were chosen from the 3,636 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.