Balance sheet
Code20242025
Assets
Total assets20/58€4.34M€6.05M▲
Fixed assets21/28€1.33M€1.30M▼
Intangible fixed assets21€460k€577k▲
Tangible fixed assets22/27€673k€541k▼
Plant, machinery and equipment23€444k€334k▼
Furniture and vehicles24€79k€62k▼
Leasing and similar rights25€150k€145k▼
Other tangible fixed assets26€619-
Financial fixed assets28€197k€182k▼
Companies linked by participating interests282/3€18k€18k=
Participating interests282€18k€18k=
Other financial fixed assets284/8€179k€164k▼
Amounts receivable and cash guarantees285/8€179k€164k▼
Current assets29/58€3.01M€4.75M▲
Stocks and contracts in progress3€21k€16k▼
Stocks30/36€21k€16k▼
Goods purchased for resale34€21k€16k▼
Amounts receivable within one year40/41€2.93M€4.13M▲
Trade receivables40€2.57M€3.60M▲
Other amounts receivable41€362k€523k▲
Cash at bank and in hand54/58€55k€577k▲
Deferred charges and accrued income490/1€8k€35k▲
Equity and liabilities
Total equity and liabilities10/49€4.34M€6.05M▲
Equity10/15€522k€570k▲
Contributions10/11€262k€262k=
Reserves13€6k€6k=
Non-distributable reserves130/1€6k€6k=
Reserves not available under the articles1311€6k€6k=
Profit (loss) carried forward14€253k€302k▲
Amounts payable17/49€3.82M€5.48M▲
Amounts payable after more than one year17€84k€54k▼
Financial debts170/4€84k€54k▼
Leasing and similar obligations172€84k€54k▼
Amounts payable within one year42/48€3.72M€5.40M▲
Current portion of amounts payable after more than one year42€134k€162k▲
Financial debts43€16k€2.68M▲
Credit institutions430/8€6k€2.68M▲
Other loans439€10k-
Trade debts44€810k€311k▼
Suppliers440/4€810k€311k▼
Taxes, remuneration and social security45€821k€854k▲
Taxes450/3€102k€19k▼
Remuneration and social security454/9€719k€836k▲
Other amounts payable47/48€1.94M€1.40M▼
Accrued charges and deferred income492/3€12k€26k▲
Income statement
Code20242025
Operating income70/76A€13.68M€14.21M▲
Turnover70€13.29M€13.79M▲
Own construction capitalised72€287k€292k▲
Other operating income74€111k€127k▲
Non-recurring operating income76A-€3k
Operating charges60/66A€13.59M€13.90M▲
Goods for resale, raw materials and consumables60€7.03M€5.94M▼
Purchases600/8€6.98M€5.93M▼
Change in stocks: decrease (increase)609€52k€5k▼
Services and other goods61€2.40M€2.67M▲
Remuneration, social security and pensions62€3.75M€4.82M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€415k€480k▲
Other operating charges640/8€3k€4k▲
Operating profit (loss)9901€95k€305k▲
Financial income75/76B€15€0▼
Recurring financial income75€15€0▼
Other financial income752/9€15€0▼
Financial charges65/66B€218k€253k▲
Recurring financial charges65€218k€253k▲
Debt charges650-€115k
Other financial charges652/9€218k€139k▼
Profit (loss) for the period before taxes9903€-123k€52k▲
Income taxes67/77€1k€4k▲
Taxes670/3€1k€4k▲
Profit (loss) for the period9904€-124k€48k▲
Profit (loss) for the period to be appropriated9905€-124k€48k▲
Appropriation of the result
Profit (loss) to be appropriated9906€253k€302k▲
Profit (loss) brought forward from the previous period14P€378k€253k▼
Social balance
Average headcount (FTE)908772.580.3▲