Balance sheet
Code20242025
Assets
Total assets20/58€75.77M€78.47M▲
Fixed assets21/28€4.13M€4.12M▼
Tangible fixed assets22/27€210k€199k▼
Land and buildings22€208k€199k▼
Plant, machinery and equipment23€2k-
Financial fixed assets28€3.92M€3.92M=
Affiliated companies280/1€3.92M€3.92M=
Participating interests280€3.92M€3.92M=
Current assets29/58€71.64M€74.35M▲
Amounts receivable after more than one year29€1.04M€3.06M▲
Other amounts receivable291€1.04M€3.06M▲
Amounts receivable within one year40/41€551k€419k▼
Trade receivables40€113k€92k▼
Other amounts receivable41€438k€327k▼
Current investments50/53€68.57M€69.27M▲
Other investments51/53€68.57M€69.27M▲
Cash at bank and in hand54/58€1.28M€1.61M▲
Deferred charges and accrued income490/1€196k€2k▼
Equity and liabilities
Total equity and liabilities10/49€75.77M€78.47M▲
Equity10/15€65.06M€66.29M▲
Contributions10/11€780k€780k=
Capital10€780k€780k=
Issued capital100€780k€780k=
Reserves13€78k€78k=
Non-distributable reserves130/1€78k€78k=
Legal reserve130€78k€78k=
Reserves not available under the articles1311€32€32=
Tax-exempt reserves132€68€68=
Distributable reserves133€85€85=
Profit (loss) carried forward14€64.21M€65.43M▲
Provisions and deferred taxes16€821k€1.49M▲
Provisions for liabilities and charges160/5€821k€1.49M▲
Other liabilities and charges164/5€821k€1.49M▲
Amounts payable17/49€9.89M€10.70M▲
Amounts payable after more than one year17€9.46M€8.95M▼
Other amounts payable178/9€9.46M€8.95M▼
Amounts payable within one year42/48€45k€70k▲
Trade debts44€14k€40k▲
Suppliers440/4€14k€40k▲
Taxes, remuneration and social security45€30k€25k▼
Taxes450/3€29k€24k▼
Remuneration and social security454/9€1k€1k▼
Other amounts payable47/48€39€5k▲
Accrued charges and deferred income492/3€385k€1.68M▲
Income statement
Code20242025
Operating income70/76A€353k€317k▼
Other operating income74€353k€317k▼
Operating charges60/66A€95k€886k▲
Services and other goods61€45k€56k▲
Remuneration, social security and pensions62€8k€8k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14k€12k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8-€780k
Other operating charges640/8€29k€30k▲
Operating profit (loss)9901€258k€-569k▼
Financial income75/76B€2.86M€2.71M▼
Recurring financial income75€2.86M€2.71M▼
Income from current assets751€2.12M€1.74M▼
Other financial income752/9€744k€964k▲
Financial charges65/66B€824k€755k▼
Recurring financial charges65€824k€755k▼
Debt charges650€629k€609k▼
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651€-424k€-474k▼
Other financial charges652/9€619k€620k▲
Profit (loss) for the period before taxes9903€2.29M€1.38M▼
Income taxes67/77€548k€160k▼
Taxes670/3€548k€160k▼
Profit (loss) for the period9904€1.75M€1.22M▼
Profit (loss) for the period to be appropriated9905€1.75M€1.22M▼
Appropriation of the result
Profit (loss) to be appropriated9906€64.21M€65.43M▲
Profit (loss) brought forward from the previous period14P€62.46M€64.21M▲
Social balance
Average headcount (FTE)90870.30.3=