I-Kustik
I-Kustik has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €18k and a net result of €5k. Equity is shrinking by ~26.6% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2028. Its solvency ranks better than 58% of 9197 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €18k |
| Net result | €5k |
| Better than sector | 58% |
| Active | 11 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 62.6% | 54.7% | |
| Net result | €5k | €17k | |
| Equity | €18k | €67k | |
| Gross operating margin | €10k | €40k | |
| Total assets | €29k | €142k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | - | - | -95.8% | -5.3% | - |
| Net profit | - | +43.0% | -442.7% | -44.8% | - |
| Cash flow | - | -5902.5% | - | -6.3% | - |
| Staff costs | - | - | - | - | - |
| Income taxes | -4.2% | -1.9% | -80.1% | +17.6% | - |
| Dividends | - | - | - | - | - |
| Total assets | +18.1% | -27.3% | -41.9% | -16.9% | - |
| Equity | +38.5% | -32.3% | -36.1% | -6.2% | - |
| Debt | -5.3% | -20.7% | -48.2% | -26.0% | - |
| of which ≤ 1y | -23.7% | +18.3% | -86.2% | -14.9% | - |
| of which > 1y | 0.0% | -29.8% | 0.0% | -39.9% | - |
| Working capital | +87.6% | -19.5% | -26.0% | +8.2% | - |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 10.16 | 4.72 | 6.47 | 2.02 | 1.80 |
| Quick ratio | 10.16 | 4.72 | 6.47 | 2.02 | 1.80 |
| Working capital ratio | 61.3% | 38.6% | 34.8% | 27.4% | 21.0% |
| Solvency | 62.6% | 53.4% | 57.3% | 52.1% | 46.2% |
| Debt / equity | 0.60 | 0.87 | 0.75 | 0.92 | 1.16 |
| Long-term debt ratio | 0.44 | 0.61 | 0.59 | 0.37 | 0.58 |
| Interest coverage | 53.23 | -16.16 | 1.54 | 11.87 | 10.59 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 17.4% | -25.4% | -32.4% | -3.5% | -2.0% |
| ROE | 27.8% | -47.6% | -56.6% | -6.7% | -4.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €29k | €25k | €34k | €58k | €70k |
| Fixed assets | 21/28 | €9k | €13k | €20k | €27k | €37k |
| Tangible fixed assets | 22/27 | €9k | €13k | €20k | €27k | €37k |
| Current assets | 29/58 | €20k | €12k | €14k | €32k | €33k |
| Amounts receivable within one year | 40/41 | €18k | €2k | €6k | €13k | €12k |
| Cash & bank | 54/58 | €366 | €8k | €5k | €16k | €20k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €29k | €25k | €34k | €58k | €70k |
| Equity | 10/15 | €18k | €13k | €19k | €30k | €32k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €15k | €15k | €15k | €15k | €15k |
| Accumulated profits (losses) | 14 | €-16k | €-21k | €-14k | €-3k | €-1k |
| Amounts payable | 17/49 | €11k | €11k | €14k | €28k | €38k |
| Amounts payable after one year | 17 | €8k | €8k | €11k | €11k | €19k |
| Amounts payable within one year | 42/48 | €2k | €3k | €2k | €16k | €18k |
| Trade debts payable within one year | 44 | €101 | €1k | €1k | €2k | €2k |
| Income statement | ||||||
| Gross operating margin | 9900 | €10k | €-1k | €2k | €11k | €11k |
| Operating result | 9901 | €5k | €-6k | €-11k | €-172 | €462 |
| Financial income | 75 | - | €16 | €0 | - | €0 |
| Financial charges | 65 | €163 | €164 | €277 | €855 | €1k |
| Result before taxes | 9903 | €5k | €-6k | €-11k | €-1k | €-551 |
| Income taxes | 67/77 | €187 | €195 | €199 | €999 | €849 |
| Net result for the period | 9904 | €5k | €-6k | €-11k | €-2k | €-1k |
| Result to be appropriated | 9905 | €5k | €-6k | €-11k | €-2k | €-1k |
| NACE primary | Engineering and related technical consultancy, excluding land surveyors(71121) |
| Legal form | Private limited company(610) |
| Incorporation | 22-07-2015 |
| Status | Active |
| Postal code | 2800 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12404F0682/02X004 | Flanders | 724 m² | 1 · 132 m² | 11.0 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | I-Kustik |