HYPNOTIZED
HYPNOTIZED has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €6k and a net result of €-2k. Equity is shrinking by ~22.3% per year across the filed fiscal years. Its solvency ranks better than 27% of 1862 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €6k |
| Net result | €-2k |
| Better than sector | 27% |
| Active | 28 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 25.4% | 56.1% | |
| Net result | €-2k | €19k | |
| Equity | €6k | €62k | |
| Gross operating margin | €53k | €43k | |
| Staff costs | €53k | €25k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €-1k | €583 | €-2k | €2k |
| Net profit | €-2k | €-2k | €-6k | €-8k |
| Cash flow | €-391 | €-118 | €-4k | €-6k |
| Staff costs | €53k | €47k | €46k | - |
| Income taxes | €187 | €238 | €1k | €788 |
| Dividends | - | - | - | - |
| Total assets | €23k | €53k | €54k | €57k |
| Equity | €6k | €8k | €11k | €17k |
| Debt | €17k | €45k | €43k | €40k |
| of which ≤ 1y | €17k | €45k | €43k | €40k |
| of which > 1y | - | - | - | €346 |
| Working capital | €5k | €5k | €7k | €13k |
| Employees (FTE) | - | 1.0 | 1.0 | 1.0 |
| 2025 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.30 | 1.12 | 1.16 | 1.33 |
| Quick ratio | 1.30 | 1.12 | 1.16 | 1.33 |
| Working capital ratio | 22.0% | 9.9% | 12.7% | 23.3% |
| Solvency | 25.4% | 15.6% | 19.7% | 29.3% |
| Debt / equity | 2.93 | 5.43 | 4.07 | 0.02 |
| Long-term debt ratio | - | - | - | 0.02 |
| Interest coverage | -1.51 | 0.96 | -4.66 | - |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -9.1% | -4.4% | -11.1% | -14.1% |
| ROE | -35.7% | -28.0% | -56.4% | -48.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €23k | €53k | €54k | €57k |
| Fixed assets | 21/28 | €793 | €3k | €4k | €4k |
| Tangible fixed assets | 22/27 | €793 | €3k | €4k | €4k |
| Current assets | 29/58 | €23k | €50k | €50k | €53k |
| Amounts receivable within one year | 40/41 | €16k | €20k | €16k | €20k |
| Cash & bank | 54/58 | €6k | €28k | €33k | €31k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €23k | €53k | €54k | €57k |
| Equity | 10/15 | €6k | €8k | €11k | €17k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | - |
| Reserves | 13 | €6k | €6k | €6k | €6k |
| Accumulated profits (losses) | 14 | €-19k | €-16k | €-14k | €-8k |
| Amounts payable | 17/49 | €17k | €45k | €43k | €40k |
| Amounts payable after one year | 17 | - | - | - | €346 |
| Amounts payable within one year | 42/48 | €17k | €45k | €43k | €40k |
| Trade debts payable within one year | 44 | €7k | €23k | €31k | €25k |
| Income statement | |||||
| Gross operating margin | 9900 | €53k | €49k | €45k | €47k |
| Operating result | 9901 | €-3k | €-2k | €-4k | €344 |
| Financial income | 75 | €2k | €144 | €323 | €555 |
| Financial charges | 65 | €821 | €607 | €470 | €317 |
| Result before taxes | 9903 | €-2k | €-2k | €-5k | €581 |
| Income taxes | 67/77 | €187 | €238 | €1k | €788 |
| Net result for the period | 9904 | €-2k | €-2k | €-6k | €-207 |
| Result to be appropriated | 9905 | €-2k | €-2k | €-6k | €-207 |
| NACE primary | Web portal activities(63910) |
| Legal form | Private limited company(610) |
| Incorporation | 08-04-1998 |
| Status | Active |
| Postal code | 1332 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25033A0266/00D000 | Wallonia | 1,724 m² | 1 · 415 m² | 13.7 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | HYPNOTIZED |