HYDROTEC
HYDROTEC has been active since 1997 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.44M and a net result of €377k. Equity is growing by ~9.9% per year across the filed fiscal years. Its solvency ranks better than 88% of 4735 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €4.44M |
| Net result | €377k |
| Staff (FTE) | 1.8 |
| Better than sector | 88% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 83.0% | 45.7% | |
| Net result | €377k | €116k | |
| Equity | €4.44M | €1.64M | |
| Gross operating margin | €797k | €354k | |
| Staff costs | €94k | €781k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | full schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €686k | €792k | €674k | €358k | €559k |
| Net profit | €377k | €468k | €381k | €190k | €349k |
| Cash flow | €494k | €578k | €484k | €282k | €439k |
| Staff costs | €94k | €101k | €73k | €143k | €144k |
| Income taxes | €187k | €226k | €184k | €84k | €151k |
| Dividends | €0 | €38k | €0 | €107k | €112k |
| Total assets | €5.35M | €5.18M | €4.77M | €4.74M | €4.46M |
| Equity | €4.44M | €4.06M | €3.63M | €3.25M | €3.17M |
| Debt | €722k | €931k | €944k | €1.29M | €1.10M |
| of which ≤ 1y | €542k | €703k | €651k | €957k | €698k |
| of which > 1y | €159k | €222k | €288k | €336k | €401k |
| Working capital | €3.85M | €3.48M | €3.02M | €2.66M | €2.74M |
| Employees (FTE) | 1.8 | 1.5 | 1.8 | 2.5 | 2.5 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 8.10 | 5.94 | 5.64 | 3.78 | 4.93 |
| Quick ratio | 7.78 | 5.70 | 5.39 | 3.60 | 4.70 |
| Working capital ratio | 72.0% | 67.1% | 63.4% | 56.1% | 61.4% |
| Solvency | 83.0% | 78.4% | 76.2% | 68.7% | 71.0% |
| Debt / equity | 0.16 | 0.23 | 0.26 | 0.40 | 0.35 |
| Long-term debt ratio | 0.04 | 0.05 | 0.08 | 0.10 | 0.13 |
| Interest coverage | 30.00 | 32.12 | 37.64 | 29.59 | 27.66 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 7.0% | 9.0% | 8.0% | 4.0% | 7.8% |
| ROE | 8.5% | 11.5% | 10.5% | 5.8% | 11.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €5.35M | €5.18M | €4.77M | €4.74M | €4.46M |
| Fixed assets | 21/28 | €958k | €1.00M | €1.09M | €1.12M | €1.03M |
| Tangible fixed assets | 22/27 | €958k | €1.00M | €1.09M | €1.12M | €1.03M |
| Current assets | 29/58 | €4.39M | €4.18M | €3.68M | €3.62M | €3.44M |
| Stocks & contracts in progress | 3 | €170k | €174k | €163k | €167k | €158k |
| Amounts receivable within one year | 40/41 | €1.54M | €1.80M | €1.93M | €2.11M | €1.87M |
| Investments | 50/53 | €1.34M | €887k | €911k | €948k | €1.09M |
| Cash & bank | 54/58 | €1.31M | €1.26M | €645k | €351k | €281k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €5.35M | €5.18M | €4.77M | €4.74M | €4.46M |
| Equity | 10/15 | €4.44M | €4.06M | €3.63M | €3.25M | €3.17M |
| Contributions / capital | 10/11 | €62k | €62k | €62k | €62k | €62k |
| Reserves | 13 | €4.38M | €4.00M | €3.57M | €3.19M | €3.11M |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | €0 | €0 |
| Provisions & deferred taxes | 16 | €189k | €190k | €190k | €190k | €190k |
| Amounts payable | 17/49 | €722k | €931k | €944k | €1.29M | €1.10M |
| Amounts payable after one year | 17 | €159k | €222k | €288k | €336k | €401k |
| Amounts payable within one year | 42/48 | €542k | €703k | €651k | €957k | €698k |
| Trade debts payable within one year | 44 | €347k | €383k | €343k | €528k | €456k |
| Income statement | ||||||
| Gross operating margin | 9900 | €797k | €910k | €776k | €509k | €723k |
| Operating result | 9901 | €569k | €682k | €571k | €266k | €469k |
| Financial income | 75 | €18k | €37k | €12k | €20k | €51k |
| Financial charges | 65 | €23k | €25k | €18k | €12k | €20k |
| Result before taxes | 9903 | €564k | €694k | €566k | €274k | €500k |
| Income taxes | 67/77 | €187k | €226k | €184k | €84k | €151k |
| Net result for the period | 9904 | €377k | €468k | €381k | €190k | €349k |
| Result to be appropriated | 9905 | €519k | €468k | €381k | €190k | €180k |
Former directors (3)
-
CASTELEIN DominiqueDirectorState Gazette act 24301888 (02-01-2024)Former- → 02-01-2024
-
CASTELEIN PascalDirectorState Gazette act 24301888 (02-01-2024)Former- → 02-01-2024
-
CASTELEIN ThierryDirectorState Gazette act 24301888 (02-01-2024)Former- → 02-01-2024
| NACE primary | Wholesale of other machinery and equipment(46649) |
| Legal form | Public limited company(014) |
| Incorporation | 06-01-1997 |
| Status | Active |
| Postal code | 8470 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 35005D0475/00B000 | Flanders | 4,940 m² | 1 · 180 m² | 7.9 m · 1 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
02-01-2024 1 director appointed, 3 resigning, 3 reappointed
- CASTELEIN Thierry, Gedelegeerd bestuurder
- CASTELEIN Thierry, Bestuurder
- CASTELEIN Dominique, Bestuurder
- CASTELEIN Pascal, Bestuurder
- CASTELEIN Thierry, Bestuurder
- CASTELEIN Dominique, Bestuurder
- CASTELEIN Pascal, Bestuurder
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "CASTELEIN Thierry",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "CASTELEIN Dominique",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "CASTELEIN Pascal",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "CASTELEIN Thierry",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "CASTELEIN Dominique",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "CASTELEIN Pascal",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_renew",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "CASTELEIN Thierry",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_renew",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "CASTELEIN Dominique",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_renew",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "CASTELEIN Pascal",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "CASTELEIN Thierry",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Stefanie DAUW",
"firm_city": null,
"firm_name": null,
"office_city": "Lo-Reninge",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-01-02",
"filing_date": "2023-12-28",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-12-22",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0459.716.256",
"name_full": "HYDROTEC",
"legal_form": "NV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Accinva",
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameNL | HYDROTEC |