HUTTOPIA MOUZAIVE
The computed 12-month bankruptcy probability of HUTTOPIA MOUZAIVE is 2.0% (moderate). The 2025 annual accounts show negative equity (€-345k) and a net result of €-80k. Equity is shrinking by ~34.8% per year across the filed fiscal years. Its solvency ranks better than 16% of 159 sector peers (fiscal year 2025). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-345k |
| Net result | €-80k |
| Staff (FTE) | 8.2 |
| Better than sector | 16% |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -18.6% | 13.2% | |
| Net result | €-80k | €-1k | |
| Equity | €-345k | €35k | |
| Gross operating margin | €424k | €33k | |
| Staff costs | €367k | €77k |
Show 9 other metrics
| Fiscal year | 2025 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €21k |
| Net profit | €-80k |
| Cash flow | €9k |
| Staff costs | €367k |
| Income taxes | - |
| Dividends | - |
| Total assets | €1.85M |
| Equity | €-345k |
| Debt | €2.20M |
| of which ≤ 1y | €2.20M |
| of which > 1y | - |
| Working capital | €-584k |
| Employees (FTE) | 8.2 |
| 2025 | |
|---|---|
| Current ratio | 0.73 |
| Quick ratio | 0.73 |
| Working capital ratio | -31.5% |
| Solvency | -18.6% |
| Debt / equity | -6.37 |
| Long-term debt ratio | - |
| Interest coverage | 1.70 |
| Gross margin | - |
| Net margin | - |
| ROA | -4.3% |
| ROE | 23.1% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.85M |
| Fixed assets | 21/28 | €239k |
| Intangible fixed assets | 21 | €122k |
| Tangible fixed assets | 22/27 | €117k |
| Financial fixed assets | 28 | €547 |
| Current assets | 29/58 | €1.61M |
| Stocks & contracts in progress | 3 | €16k |
| Amounts receivable within one year | 40/41 | €1.48M |
| Cash & bank | 54/58 | €108k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.85M |
| Equity | 10/15 | €-345k |
| Contributions / capital | 10/11 | €1k |
| Accumulated profits (losses) | 14 | €-346k |
| Amounts payable | 17/49 | €2.20M |
| Amounts payable within one year | 42/48 | €2.20M |
| Trade debts payable within one year | 44 | €1.32M |
| Income statement | ||
| Gross operating margin | 9900 | €424k |
| Operating result | 9901 | €-68k |
| Financial charges | 65 | €12k |
| Result before taxes | 9903 | €-80k |
| Net result for the period | 9904 | €-80k |
| Result to be appropriated | 9905 | €-80k |
-
LAFFOREST SamuelManaging directorState Gazette act 25320653 (25-03-2025)Current25-03-2025 → present
| NACE primary | Kampeer- en caravanterreinen(55300) |
| Legal form | Private limited company(610) |
| Incorporation | 29-04-2022 |
| Status | Active |
| Postal code | 5550 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 91222A0055/00A000 | Wallonia | 4,592 m² | - | - |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
25-03-2025 LAFFOREST Samuel appointed as managing director
- LAFFOREST Samuel, Gedelegeerd bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "LAFFOREST Samuel",
"address": "3833 AD Leusden (Pays-Bas), Burgemeester de Beaufortweg 29",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de nommer en tant qu\u2019administrateur non statutaire \u00E0 compter de ce jour et pour une dur\u00E9e illimit\u00E9e : monsieur LAFFOREST Samuel, (...) domicili\u00E9 \u00E0 3833 AD Leusden (Pays-Bas), Burgemeester de Beaufortweg 29.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "LAFFOREST Samuel",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e d\u00E9clare que monsieur LAFFOREST Samuel ne fait l\u2019objet d\u2019aucune quelconque interdiction telles qu\u2019\u00E9num\u00E9r\u00E9es par la loi du 4 mai 2023 cr\u00E9ant le Registre central des interdictions de g\u00E9rer.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-03-25",
"filing_date": "2025-03-21",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2025-02-24",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0785.571.128",
"name_full": "HUTTOPIA MOUZAIVE",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "org",
"org_kbo": "0767.666.116",
"org_name": "ACTALEX notaires associ\u00E9s \u2013 geassocieerde notarissen",
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"Proc\u00E8s-verbal de l\u2019assembl\u00E9e g\u00E9n\u00E9rale extraordinaire"
],
"corrected_publication_numac": null
}| Legal nameFR | HUTTOPIA MOUZAIVE |