HR Values
HR Values has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €235k and a net result of €59k. Equity is growing by ~6.3% per year across the filed fiscal years. Its solvency ranks better than 87% of 31061 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €235k |
| Net result | €59k |
| Better than sector | 87% |
| Active | 9 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 89.4% | 55.9% | |
| Net result | €59k | €27k | |
| Equity | €235k | €83k | |
| Gross operating margin | €92k | €53k | |
| Total assets | €263k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €92k | €80k | €66k | €73k | €67k |
| Net profit | €59k | €50k | €41k | €47k | €41k |
| Cash flow | €66k | €57k | €48k | €58k | €48k |
| Staff costs | - | - | - | - | - |
| Income taxes | €24k | €20k | €17k | €14k | €17k |
| Dividends | €34k | €48k | €63k | €800 | €800 |
| Total assets | €263k | €233k | €228k | €275k | €243k |
| Equity | €235k | €210k | €208k | €230k | €185k |
| Debt | €28k | €22k | €19k | €44k | €58k |
| of which ≤ 1y | €28k | €22k | €19k | €38k | €42k |
| of which > 1y | - | - | €0 | €4k | €13k |
| Working capital | €202k | €171k | €163k | €173k | €146k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 8.34 | 8.72 | 9.45 | 5.58 | 4.49 |
| Quick ratio | 8.34 | 8.72 | 9.45 | 5.58 | 4.49 |
| Working capital ratio | 76.8% | 73.6% | 71.4% | 62.9% | 60.2% |
| Solvency | 89.4% | 90.5% | 91.5% | 83.9% | 76.0% |
| Debt / equity | 0.12 | 0.11 | 0.09 | 0.19 | 0.32 |
| Long-term debt ratio | - | - | 0.00 | 0.02 | 0.07 |
| Interest coverage | 35.82 | 15.10 | 51.23 | 79.08 | 51.82 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 22.3% | 21.6% | 18.1% | 16.9% | 16.7% |
| ROE | 25.0% | 23.8% | 19.8% | 20.2% | 22.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €263k | €233k | €228k | €275k | €243k |
| Fixed assets | 21/28 | €34k | €39k | €46k | €64k | €55k |
| Intangible fixed assets | 21 | €109 | €169 | €229 | €289 | - |
| Tangible fixed assets | 22/27 | €34k | €39k | €46k | €64k | €55k |
| Current assets | 29/58 | €230k | €193k | €182k | €211k | €188k |
| Amounts receivable within one year | 40/41 | €17k | €16k | €21k | €10k | €19k |
| Investments | 50/53 | €102k | €100k | €100k | - | - |
| Cash & bank | 54/58 | €109k | €78k | €61k | €201k | €169k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €263k | €233k | €228k | €275k | €243k |
| Equity | 10/15 | €235k | €210k | €208k | €230k | €185k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Reserves | 13 | €229k | €204k | €202k | €224k | €178k |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | €0 | €0 |
| Amounts payable | 17/49 | €28k | €22k | €19k | €44k | €58k |
| Amounts payable after one year | 17 | - | - | €0 | €4k | €13k |
| Amounts payable within one year | 42/48 | €28k | €22k | €19k | €38k | €42k |
| Trade debts payable within one year | 44 | €2k | €2k | €473 | €3k | €7k |
| Income statement | ||||||
| Gross operating margin | 9900 | €92k | €81k | €67k | €75k | €70k |
| Operating result | 9901 | €85k | €74k | €60k | €62k | €59k |
| Financial income | 75 | €0 | €2k | €0 | €6 | €0 |
| Financial charges | 65 | €3k | €5k | €1k | €925 | €1k |
| Result before taxes | 9903 | €82k | €70k | €59k | €61k | €58k |
| Income taxes | 67/77 | €24k | €20k | €17k | €14k | €17k |
| Net result for the period | 9904 | €59k | €50k | €41k | €47k | €41k |
| Result to be appropriated | 9905 | €59k | €50k | €41k | €47k | €41k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 10-04-2017 |
| Status | Active |
| Postal code | 1670 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23064B0453/00K000 | Flanders | 4,057 m² | 1 · 143 m² | 10.1 m · 3 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | HR Values |