HORIZON
HORIZON has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.02M and a net result of €223k. Equity is shrinking by ~4.2% per year across the filed fiscal years. Its solvency ranks better than 65% of 16012 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is < 0.1% (very low).
| Equity | €1.02M |
| Net result | €223k |
| Staff (FTE) | 2.1 |
| Better than sector | 65% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 77.3% | 63.4% | |
| Net result | €223k | €62k | |
| Equity | €1.02M | €132k | |
| Gross operating margin | €441k | €116k | |
| Staff costs | €76k | €29k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €357k | €503k | €186k | €134k | €151k |
| Net profit | €223k | €338k | €90k | €58k | €76k |
| Cash flow | €239k | €351k | €145k | €113k | €126k |
| Staff costs | €76k | €75k | €77k | €62k | - |
| Income taxes | €106k | €156k | €42k | €24k | €31k |
| Dividends | - | - | - | - | - |
| Total assets | €1.32M | €1.12M | €1.38M | €1.26M | €1.23M |
| Equity | €1.02M | €796k | €1.30M | €1.21M | €1.15M |
| Debt | €299k | €329k | €85k | €54k | €84k |
| of which ≤ 1y | €279k | €328k | €85k | €54k | €84k |
| of which > 1y | - | - | - | - | - |
| Working capital | €997k | €737k | €992k | €849k | €763k |
| Employees (FTE) | 2.1 | 2.3 | 3.2 | 2.9 | 1.1 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 4.57 | 3.25 | 12.62 | 16.62 | 10.08 |
| Quick ratio | 4.57 | 3.25 | 12.62 | 16.62 | 10.08 |
| Working capital ratio | 75.6% | 65.6% | 71.8% | 67.3% | 61.9% |
| Solvency | 77.3% | 70.8% | 93.8% | 95.7% | 93.2% |
| Debt / equity | 0.29 | 0.41 | 0.07 | 0.05 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 16.37 | 253.93 | 64.99 | 58.78 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 16.9% | 30.0% | 6.5% | 4.6% | 6.2% |
| ROE | 21.9% | 42.4% | 6.9% | 4.8% | 6.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.32M | €1.12M | €1.38M | €1.26M | €1.23M |
| Fixed assets | 21/28 | €42k | €59k | €305k | €359k | €386k |
| Tangible fixed assets | 22/27 | €42k | €59k | €305k | €358k | €386k |
| Financial fixed assets | 28 | €314 | €314 | €314 | €314 | €314 |
| Current assets | 29/58 | €1.28M | €1.07M | €1.08M | €903k | €847k |
| Amounts receivable within one year | 40/41 | €11k | €16k | €13k | - | - |
| Investments | 50/53 | €1.12M | €777k | €735k | €636k | €591k |
| Cash & bank | 54/58 | €144k | €240k | €245k | €199k | €185k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.32M | €1.12M | €1.38M | €1.26M | €1.23M |
| Equity | 10/15 | €1.02M | €796k | €1.30M | €1.21M | €1.15M |
| Contributions / capital | 10/11 | €19k | €19k | €858k | €858k | - |
| Reserves | 13 | €1.00M | €777k | €440k | €350k | €292k |
| Amounts payable | 17/49 | €299k | €329k | €85k | €54k | €84k |
| Amounts payable within one year | 42/48 | €279k | €328k | €85k | €54k | €84k |
| Trade debts payable within one year | 44 | €4k | €8k | €26k | €17k | €21k |
| Income statement | ||||||
| Gross operating margin | 9900 | €441k | €582k | €267k | €201k | €215k |
| Operating result | 9901 | €341k | €490k | €131k | €79k | €101k |
| Financial income | 75 | €10k | €6k | €4k | €6k | €9k |
| Financial charges | 65 | €22k | €2k | €3k | €2k | €2k |
| Result before taxes | 9903 | €329k | €493k | €132k | €82k | €107k |
| Income taxes | 67/77 | €106k | €156k | €42k | €24k | €31k |
| Net result for the period | 9904 | €223k | €338k | €90k | €58k | €76k |
| Result to be appropriated | 9905 | €223k | €338k | €90k | €58k | €76k |
| NACE primary | General medical practice(86210) |
| Legal form | Private limited company(610) |
| Incorporation | 28-02-2002 |
| Status | Active |
| Postal code | 9900 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 43352E0989/00E000 | Flanders | 431 m² | 1 · 226 m² | 14.9 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | HORIZON |