HOLDCO
The computed 12-month bankruptcy probability of HOLDCO is 1.0% (low). The 2024 annual accounts show negative equity (€-1.20M) and a net result of €-1.26M. Equity is growing by ~3.3% per year across the filed fiscal years. Its solvency ranks better than 5% of 1688 sector peers (fiscal year 2024). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-1.20M |
| Net result | €-1.26M |
| Better than sector | 5% |
| Active | 7 yrs |
Fragile profile, watch health in particular.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -42.8% | 14.3% | |
| Net result | €-1.26M | €-137 | |
| Equity | €-1.20M | €108k | |
| Gross operating margin | €83k | €51k | |
| Employees (FTE) | 0.0 | 0.0 |
| Fiscal year | 2024 |
|---|---|
| Revenue | €22k |
| EBITDA | €-964k |
| Net profit | €-1.26M |
| Cash flow | €-1.19M |
| Staff costs | - |
| Income taxes | €12k |
| Dividends | - |
| Total assets | €2.80M |
| Equity | €-1.20M |
| Debt | €1.68M |
| of which ≤ 1y | €1.17M |
| of which > 1y | €499k |
| Working capital | €-981k |
| Employees (FTE) | 0.0 |
| 2024 | |
|---|---|
| Current ratio | 0.16 |
| Quick ratio | 0.16 |
| Working capital ratio | -35.0% |
| Solvency | -42.8% |
| Debt / equity | -1.40 |
| Long-term debt ratio | -0.42 |
| Interest coverage | -4.52 |
| Gross margin | 19.2% |
| Net margin | -5625.2% |
| ROA | -44.8% |
| ROE | 104.7% |
| EBITDA margin | -4318.8% |
| Days sales outstanding | 588d |
| Days payable outstanding | 2401d |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €2.80M |
| Fixed assets | 21/28 | €2.62M |
| Tangible fixed assets | 22/27 | €2.56M |
| Financial fixed assets | 28 | €60k |
| Current assets | 29/58 | €185k |
| Amounts receivable within one year | 40/41 | €42k |
| Cash & bank | 54/58 | €141k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.80M |
| Equity | 10/15 | €-1.20M |
| Contributions / capital | 10/11 | €19k |
| Reserves | 13 | €0 |
| Accumulated profits (losses) | 14 | €-1.22M |
| Provisions & deferred taxes | 16 | €2.32M |
| Amounts payable | 17/49 | €1.68M |
| Amounts payable after one year | 17 | €499k |
| Amounts payable within one year | 42/48 | €1.17M |
| Trade debts payable within one year | 44 | €119k |
| Income statement | ||
| Turnover | 70 | €22k |
| Gross operating margin | 9900 | €83k |
| Operating result | 9901 | €-1.03M |
| Financial income | 75 | €81 |
| Financial charges | 65 | €213k |
| Result before taxes | 9903 | €-1.24M |
| Income taxes | 67/77 | €12k |
| Net result for the period | 9904 | €-1.26M |
| Result to be appropriated | 9905 | €-1.26M |
| NACE primary | Real estate rental(68203) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 28-02-2019 |
| Status | Active |
| Postal code | 2260 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13039C0370/00A000 | Flanders | 4,819 m² | 1 · 368 m² | 18.9 m · 1 fl. |
| 13028A0036/00C002 | Flanders | 975 m² | 1 · 208 m² | 7.5 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
31-01-2025 All shares are now held by a single shareholder
Technical details
{
"events": [
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "BART VAN THIELEN",
"firm_city": null,
"firm_name": null,
"office_city": "Herselt",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-01-31",
"filing_date": "2025-01-23",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-12-31",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0721.723.649",
"name_full": "HOLDCO",
"legal_form": "besloten vennootschap",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Wendy Verheijen",
"org_rep_person_name": null,
"person_role_at_subject": "notarieel medewerker"
},
"co_filed_documents": [
"expedition",
"plan financier",
"bankattest",
"verslag bedrijfsrevisor"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "PEETERS Stephan",
"role": null,
"n_shares": 93,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "PEETERS Raf",
"role": null,
"n_shares": 93,
"share_class": null
}
],
"share_classes_after": []
}25-11-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "proposal",
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-11-25",
"filing_date": "2024-11-14",
"act_kind_objet": "Fusievoorstel"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-11-12",
"unanimous": null
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": {
"summary": "Aan de aandeelhouders zal gevraagd worden om afstand te doen van de verplichting om tussentijdse cijfers te verstrekken.",
"articles": [
"12:51 \u00A72"
]
},
"restructuring": {
"parties": [
{
"kbo": "0721.723.649",
"name": "HOLDCO",
"role": "acquiring",
"address": "Bellenbos 7 - 2260 Westerlo",
"is_foreign": false,
"legal_form": "Besloten vennootschap",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": "0424.101.717",
"name": "ISOBO",
"role": "absorbed",
"address": "Bellenbos 7, 2260 Westerlo",
"is_foreign": false,
"legal_form": "Naamloze Vennootschap",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": null,
"legal_articles": [
"12:7",
"12:50",
"12:75",
"12:103"
],
"is_cross_border": false,
"is_silent_merger": true,
"balance_basis_date": null,
"exchange_ratio_text": null,
"new_shares_issued_n": 0,
"real_estate_included": true,
"patrimony_description": "Het gehele vermogen, zowel de rechten als de verplichtingen van de Over te nemen Vennootschap, als gevolg van ontbinding zonder vereffening, overgaat op de Overnemende Vennootschap.",
"equity_transferred_eur": null,
"accounting_effective_date": "2024-07-01"
},
"subject_company": {
"kbo": "0721.723.649",
"name_full": "HOLDCO",
"legal_form": "Besloten Vennootschap"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Dirk Goossens",
"org_rep_person_name": null
},
"summary_narrative": "De bestuursorganen van HOLDCO en ISOBO hebben op 12 november 2024 beslist een fusievoorstel te doen voor een met fusie door overneming gelijkgestelde verrichting. Hierbij overgaat het gehele vermogen van ISOBO op HOLDCO, die reeds alle aandelen van ISOBO in handen heeft. De fusie wordt uitgevoerd als een \u0027geruisloze fusie\u0027 en zal boekhoudkundig geacht worden te zijn verricht vanaf 1 juli 2024.",
"co_filed_documents": [],
"detected_real_type": "fusion_proposal",
"referenced_correction": null,
"should_reroute_to_category": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | HOLDCO |