HOGWARTS
HOGWARTS is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2024 annual accounts show equity of €349k and a net result of €387k. Equity is growing by ~7.3% per year across the filed fiscal years. Its solvency ranks better than 39% of 9871 sector peers (fiscal year 2024). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €349k |
| Net result | €387k |
| Better than sector | 39% |
| Active | 7 yrs |
Strong profile, led by profitability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 41.9% | 54.8% | |
| Net result | €387k | €29k | |
| Equity | €349k | €137k | |
| Gross operating margin | €-12k | €58k | |
| Total assets | €832k | €337k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a | n/a |
| Net profit | €387k | €-2k | €-5k | €136k | €111k |
| Cash flow | n/a | n/a | n/a | n/a | n/a |
| Staff costs | - | - | - | - | - |
| Income taxes | €657 | €0 | €161 | €117 | - |
| Dividends | €380k | - | - | - | - |
| Total assets | €832k | €344k | €346k | €352k | €216k |
| Equity | €349k | €342k | €344k | €348k | €212k |
| Debt | €483k | €3k | €2k | €3k | €4k |
| of which ≤ 1y | €483k | €3k | €2k | €3k | €3k |
| of which > 1y | - | - | - | - | - |
| Working capital | n/a | n/a | n/a | n/a | n/a |
| Employees (FTE) | - | - | - | - | - |
| 2024 | 2023 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a | n/a |
| Solvency | 41.9% | 99.3% | 99.4% | 99.0% | 98.3% |
| Debt / equity | n/a | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a |
| ROA | 46.5% | -0.6% | -1.4% | 38.7% | 51.5% |
| ROE | 111.0% | -0.6% | -1.4% | 39.1% | 52.4% |
| EBITDA margin | n/a | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a | n/a |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2023 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €832k | €344k | €346k | €352k | €216k |
| Fixed assets | 21/28 | €152k | €152k | €152k | €161k | €152k |
| Financial fixed assets | 28 | €152k | €152k | €152k | €161k | €152k |
| Current assets | 29/58 | €680k | €192k | €194k | €191k | €64k |
| Amounts receivable within one year | 40/41 | €672k | €42k | €41k | €30k | €0 |
| Cash & bank | 54/58 | €8k | €150k | €152k | €161k | €64k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €832k | €344k | €346k | €352k | €216k |
| Equity | 10/15 | €349k | €342k | €344k | €348k | €212k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k | €5k |
| Reserves | 13 | €344k | €337k | €339k | €343k | €207k |
| Accumulated profits (losses) | 14 | €0 | - | - | - | - |
| Amounts payable | 17/49 | €483k | €3k | €2k | €3k | €4k |
| Amounts payable within one year | 42/48 | €483k | €3k | €2k | €3k | €3k |
| Trade debts payable within one year | 44 | €121 | €759 | €2k | €1k | €0 |
| Income statement | ||||||
| Gross operating margin | 9900 | €-12k | €-2k | €-8k | €-12k | €-3k |
| Operating result | 9901 | €-12k | €-2k | €-8k | €-13k | €-3k |
| Financial income | 75 | €403k | €403 | €4k | €149k | €114k |
| Financial charges | 65 | €3k | €15 | €42 | €40 | €43 |
| Result before taxes | 9903 | €388k | €-2k | €-5k | €136k | €111k |
| Income taxes | 67/77 | €657 | €0 | €161 | €117 | - |
| Net result for the period | 9904 | €387k | €-2k | €-5k | €136k | €111k |
| Result to be appropriated | 9905 | €387k | €-2k | €-5k | €136k | €111k |
-
François de VANDIERE de VITRACDirector (executive)State Gazette act 25088676 (14-07-2025)Current14-07-2025 → present
-
BBL InvestLegal entityDirector· perm. rep.: Sylvain MerienneState Gazette act 23140819 (08-11-2023)Current13-07-2023 → present
Former directors (2)
-
Sylvain MERIENNEDirector (executive)State Gazette act 25088676 (14-07-2025)Former- → 14-07-2025
-
Lise LemaireDirectorState Gazette act 23140819 (08-11-2023)Former- → 31-12-2024
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 13-05-2019 |
| Status | Active |
| Postal code | 7700 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 54007B1071/00N004 | Wallonia | 3,910 m² | - | - |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
14-07-2025 1 director appointed, 1 resigning
- François de VANDIERE de VITRAC, Directeur
- Sylvain MERIENNE, Directeur
Technical details
{
"events": [
{
"kind": "rep_rotation",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Fran\u00E7ois de VANDIERE de VITRAC",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "successor_conditional",
"via_org": {
"kbo": null,
"name": "SAS BBL INVEST",
"address": "4 Rue du Chapelier, Zone de Fret n\u00B04 \u00E0 93290 TREMBLAY-EN-France",
"country": "FR",
"legal_form": "SARL"
},
"statutory": null,
"compensated": null,
"effective_date": "2025-04-28",
"evidence_quote": "L\u0027administrateur et actionnaire unique pr\u00E9cise que la SAS BBL INVEST, sise 4 Rue du Chapelier, Zone de Fret n\u00B04 \u00E0 93290 TREMBLAY-EN-France, a d\u00E9sign\u00E9 Monsieur Fran\u00E7ois de VANDIERE de VITRAC comme repr\u00E9sentant permanent de sa soci\u00E9t\u00E9 depuis le 28/04/2025 pour une dur\u00E9e ind\u00E9termin\u00E9e.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": "Fran\u00E7ois de VANDIERE de VITRAC",
"rep_rotation_old_rep": "Sylvain MERIENNE",
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "directeur",
"person": {
"rrn": null,
"name": "Sylvain MERIENNE",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Ce changement de repr\u00E9sentant permanent fait suite \u00E0 la d\u00E9mission de Monsieur Sylvain MERIENNE en tant que Directeur g\u00E9n\u00E9ral",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "directeur",
"person": {
"rrn": null,
"name": "Fran\u00E7ois de VANDIERE de VITRAC",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "\u00E0 la nomination de Monsieur Fran\u00E7ois de VANDIERE de VITRAC en remplacement \u00E0 cette fonction lors de l\u0027AGE du 28/04/2025 tenue au si\u00E8ge social de la SAS BBL INVEST.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2025-07-14",
"filing_date": "2025-05-16",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2025-05-16",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0726.701.234",
"name_full": "HOGWARTS",
"legal_form": "SARL",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}10-01-2024 Registered office moved from Estaimpuis to Mouscron
- Rue du Centre 45, 7730 Estaimpuis → Rue de la Montagne 105, 7700 Mouscron, Belgique
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Rue de la Montagne 105, 7700 Mouscron, Belgique",
"city": "Mouscron",
"region": "waals_gewest",
"street": "Rue de la Montagne",
"country": "BE",
"postcode": "7700",
"box_number": null,
"street_number": "105",
"locality_suffix": null
},
"old_address": {
"raw": "Rue du Centre 45, 7730 Estaimpuis",
"city": "Estaimpuis",
"region": "waals_gewest",
"street": "Rue du Centre",
"country": "BE",
"postcode": "7730",
"box_number": null,
"street_number": "45",
"locality_suffix": null
},
"effective_date": "2023-11-27",
"evidence_quote": "Les administrateurs d\u00E9cident \u00E0 l\u0027unanimit\u00E9 de d\u00E9placer le si\u00E8ge social de la Soci\u00E9t\u00E9 vers Rue de la Montagne 105, 7700 Mouscron, Belgique, avec effet au 27/11/2023.",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-01-10",
"filing_date": "2023-12-29",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "enig_aandeelhouder_schriftelijk",
"date": "2023-11-27",
"unanimous": true
},
"subject_company": {
"kbo": "0726.701.234",
"name_full": "Hogwarts",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Paul Hermant",
"org_rep_person_name": null,
"person_role_at_subject": "Avocat"
},
"co_filed_documents": [
"Bijlagen bij het Belgisch Staatsblad - 10/01/2024 - Annexes du Moniteur belge"
]
}08-11-2023 1 director appointed, 1 resigning
- Sylvain Merienne, Bestuurder
- Lise Lemaire, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Lise Lemaire",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "end_of_term",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": "2024-12-31",
"evidence_quote": "L\u0027actionnaire unique de la soci\u00E9t\u00E9 d\u00E9cide que le mandat d\u0027administrateur de Lise Lemaire viendra \u00E9ch\u00E9ance le 31 d\u00E9cembre 2024.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_date",
"value": "2024-12-31"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Sylvain Merienne",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "BBL Invest",
"address": "4 rue Chapelier, zone de Fret n\u00B04, 93290 Tremblay-en-France",
"country": "FR",
"legal_form": "SAS"
},
"statutory": null,
"compensated": false,
"effective_date": "2023-07-13",
"evidence_quote": "L\u0027actionnaire unique de la soci\u00E9t\u00E9 d\u00E9cide de nommer BBL Invest, soci\u00E9t\u00E9 par actions simplifi\u00E9e de droit fran\u00E7ais dont le si\u00E8ge social est sis 4 rue Chapelier, zone de Fret n\u00B04, 93290 Tremblay-en-France, immatricul\u00E9e au Registre du Commerce et des Soci\u00E9t\u00E9s de Bobigny sous le num\u00E9ro 432 280 592 et rep",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Lise Lemaire",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Sylvain Merienne",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "BBL Invest",
"address": "4 rue Chapelier, zone de Fret n\u00B04, 93290 Tremblay-en-France",
"country": "FR",
"legal_form": "SAS"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-11-08",
"filing_date": "2023-07-13",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2023-07-13",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0726.701.234",
"name_full": "HOGWARTS",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Bird \u0026 Bird (Belgium) LLP",
"person_name": null,
"org_rep_person_name": "Paul Hermant",
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | HOGWARTS |