Skip to content

HOFFBAUER

Active
Public limited companyfounded 1990active for 36 yearsTrichterweg 33B, 3690 Zutendaal, BelgiumKBO/BCE: BE 0441.682.471
Summary

HOFFBAUER has been active since 1990 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €405,892 and a net result of €4,153. Equity is growing by about 44% per year across the filed financial years. Its solvency ranks better than 95% of 1,558 sector peers (NACE 55, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€405,892▲ 1.0%
2024 · €401,900
Total assets
€439,670▼ 16.9%
2024 · €529,009
Net result
€4,153
2024 · -€14,030
Working capital
€311,987▼ 24.9%
2024 · €415,533
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €14,383 in 2025 against €24,474 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€14,383 2025 Net result€4,153 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 55, Accommodation: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€3,223-€14,798-€2,750€467,398-€15,396-€24,474▼ 59.0%-€14,383▲ 41.2%
Net result-€2,669-€17,059within the sector's middle half€3,027within the sector's middle half▼ 82.3%€352,464above the sector's middle half▲ 11,544%-€4,116within the sector's middle half-€14,030within the sector's middle half▼ 241%€4,153within the sector's middle half
Equity€47,496-€64,555within the sector's middle half▲ 35.9%€67,582within the sector's middle half▲ 4.7%€420,045above the sector's middle half▲ 522%€415,930above the sector's middle half▼ 1.0%€401,900above the sector's middle half▼ 3.4%€405,892above the sector's middle half▲ 1.0%
Total assets€307,800-€317,888within the sector's middle half▲ 3.3%€301,245within the sector's middle half▼ 5.2%€569,935within the sector's middle half▲ 89.2%€543,701within the sector's middle half▼ 4.6%€529,009within the sector's middle half▼ 2.7%€439,670within the sector's middle half▼ 16.9%
Debt€260,304-€253,333▼ 2.7%€233,663▼ 7.8%€35,057▼ 85.0%€12,938▼ 63.1%€12,276▼ 5.1%€33,779▲ 175%
Working capital€166,772-€187,859above the sector's middle half▲ 12.6%€183,488above the sector's middle half▼ 2.3%€430,690above the sector's middle half▲ 135%€430,373above the sector's middle half▼ 0.1%€415,533above the sector's middle half▼ 3.4%€311,987above the sector's middle half▼ 24.9%
Solvency15.4%-20.3%within the sector's middle half▲ 4.9pp22.4%within the sector's middle half▲ 2.1pp73.7%above the sector's middle half▲ 51.3pp76.5%above the sector's middle half▲ 2.8pp76.0%above the sector's middle half▼ 0.5pp92.3%above the sector's middle half▲ 16.3pp
Current ratio7.01-8.20above the sector's middle half▲ 1.198.12above the sector's middle half▼ 0.0713.29above the sector's middle half▲ 5.1634.26above the sector's middle half▲ 20.9834.85above the sector's middle half▲ 0.5810.24above the sector's middle half▼ 24.61
Return on assets (ROA)-0.9%-5.4%within the sector's middle half▲ 6.2pp1.0%within the sector's middle half▼ 4.4pp61.8%above the sector's middle half▲ 60.8pp-0.8%within the sector's middle half▼ 62.6pp-2.7%within the sector's middle half▼ 1.9pp0.9%within the sector's middle half▲ 3.6pp
above within below the middle half of NACE 55, Accommodation: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €439,670
Fixed assets €93,905 ▼ 7.2%
Current assets €345,766 ▼ 19.2%
Equity and liabilities €439,670
Equity €405,892 ▲ 1.0%
Provisions €0 ▼ 100%
Debt €33,779 ▲ 175%
Debt's share of the balance-sheet total rises from 2.3% to 7.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€3,007▲
2024 · -€8,165
Cash flow
€21,544▲
2024 · €2,279
Debt to equity
0.08▲
2024 · 0.03
ROE
1.0%▲
2024 · -3.5%
Interest coverage
9.31▲
2024 · -24.59
Debt ≤ 1 year
€33,779▲
2024 · €12,276
Income taxes
€110,428
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,041 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 94.3% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.3% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,041 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€529,009€439,670▼
Fixed assets21/28€101,199€93,905▼
Tangible fixed assets22/27€101,045€93,751▼
Land and buildings22€100,091€92,804▼
Plant, machinery and equipment23€287€131▼
Furniture and vehicles24€668€815▲
Financial fixed assets28€154€154=
Current assets29/58€427,809€345,766▼
Amounts receivable within one year40/41€279,955€297,259▲
Trade receivables40€48,073€45,181▼
Other amounts receivable41€231,882€252,078▲
Cash at bank and in hand54/58€147,854€48,507▼
Equity and liabilities
Total equity and liabilities10/49€529,009€439,670▼
Equity10/15€401,900€405,892▲
Contributions10/11€78,086€78,086=
Capital10€78,086€78,086=
Issued capital100€78,086€78,086=
Reserves13€345,638€327,805▼
Non-distributable reserves130/1€1,140€1,140=
Legal reserve130€1,140€1,140=
Tax-exempt reserves132€344,498€0▼
Distributable reserves133-€326,665
Profit (loss) carried forward14-€21,824€0▲
Provisions and deferred taxes16€114,833€0▼
Deferred taxes168€114,833€0▼
Amounts payable17/49€12,276€33,779▲
Amounts payable within one year42/48€12,276€33,779▲
Financial debts43€488€809▲
Credit institutions430/8€488€809▲
Trade debts44€11,789€7,559▼
Suppliers440/4€11,789€7,559▼
Taxes, remuneration and social security45€0€25,411▲
Taxes450/3€0€25,411▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,309€17,391▲
Other operating charges640/8€4,294€4,454▲
Gross operating margin9900-€3,871€7,461▲
Operating profit (loss)9901-€24,474-€14,383▲
Financial income75/76B€10,776€14,455▲
Recurring financial income75€10,776€14,455▲
Financial charges65/66B€332€323▼
Recurring financial charges65€332€323▼
Profit (loss) for the period before taxes9903-€14,030-€251▲
Transfer from deferred taxes780-€114,833
Income taxes67/77-€110,428
Profit (loss) for the period9904-€14,030€4,153▲
Transfer from tax-exempt reserves789-€344,498
Profit (loss) for the period to be appropriated9905-€14,030€348,651▲
Appropriation of the result
Profit (loss) to be appropriated9906-€21,824€326,665▲
Profit (loss) brought forward from the previous period14P-€7,794-€21,985▼
Transfer to equity691/2-€326,665
To other reserves6921-€326,665

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A---€459,330€0---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,326€12,299€12,339€12,511€14,865€16,309€17,391▲ 6.6%
Other operating charges640/8---€3,883€6,613€4,294€4,454▲ 3.7%
Gross operating margin9900€15,750€30,311€10,028€483,792€6,082-€3,871€7,461-
Operating profit (loss)9901-€3,223€14,798-€2,750€467,398-€15,396-€24,474-€14,383▲ 41.2%
Financial income75/76B---€8,810€11,538€10,776€14,455▲ 34.1%
Recurring financial income75€8,076€8,920€11,627€8,810€11,538€10,776€14,455▲ 34.1%
Financial charges65/66B---€8,140€257€332€323▼ 2.7%
Recurring financial charges65€7,522€6,573€5,849€8,140€257€332€323▼ 2.7%
Profit (loss) for the period before taxes9903-€2,669€17,144€3,027€468,068-€4,116-€14,030-€251▲ 98.2%
Transfer from deferred taxes780------€114,833-
Transfer to deferred taxes680---€114,833€0---
Income taxes67/77-€86€0€771€0-€110,428-
Profit (loss) for the period9904-€2,669€17,059€3,027€352,464-€4,116-€14,030€4,153-
Transfer from tax-exempt reserves789---€4,818€0-€344,498-
Transfer to tax-exempt reserves689---€344,498€0---
Profit (loss) for the period to be appropriated9905-€2,669€17,059€3,027€12,784-€4,116-€14,030€348,651-
Line2019202020212022202320242025Change
Assets
Total assets20/58€307,800€317,888€301,245€569,935€543,701€529,009€439,670▼ 16.9%
Fixed assets21/28€113,268€103,930€92,003€104,188€100,390€101,199€93,905▼ 7.2%
Tangible fixed assets22/27€113,113€103,776€91,849€104,034€100,236€101,045€93,751▼ 7.2%
Land and buildings22---€103,032€98,746€100,091€92,804▼ 7.3%
Plant, machinery and equipment23---€598€442€287€131▼ 54.2%
Furniture and vehicles24---€404€1,047€668€815▲ 22.1%
Financial fixed assets28€154€154€154€154€154€154€154=
Current assets29/58€194,532€213,958€209,242€465,747€443,311€427,809€345,766▼ 19.2%
Amounts receivable within one year40/41€166,976€179,161€178,759€216,555€238,862€279,955€297,259▲ 6.2%
Trade receivables40---€59,590€53,344€48,073€45,181▼ 6.0%
Other amounts receivable41---€156,964€185,518€231,882€252,078▲ 8.7%
Cash at bank and in hand54/58€27,556€34,797€30,483€249,192€204,449€147,854€48,507▼ 67.2%
Equity and liabilities
Total equity and liabilities10/49€307,800€317,888€301,245€569,935€543,701€529,009€439,670▼ 16.9%
Equity10/15€47,496€64,555€67,582€420,045€415,930€401,900€405,892▲ 1.0%
Contributions10/11€78,086€78,086€78,086€78,086€78,086€78,086€78,086=
Capital10---€78,086€78,086€78,086€78,086=
Issued capital100---€78,086€78,086€78,086€78,086=
Reserves13€5,958€5,958€5,958€345,638€345,638€345,638€327,805▼ 5.2%
Non-distributable reserves130/1---€1,140€1,140€1,140€1,140=
Legal reserve130---€1,140€1,140€1,140€1,140=
Tax-exempt reserves132---€344,498€344,498€344,498€0▼ 100%
Distributable reserves133------€326,665-
Profit (loss) carried forward14-€36,549-€19,490-€16,463-€3,679-€7,794-€21,824€0-
Provisions and deferred taxes16---€114,833€114,833€114,833€0▼ 100%
Deferred taxes168---€114,833€114,833€114,833€0▼ 100%
Amounts payable17/49€260,304€253,333€233,663€35,057€12,938€12,276€33,779▲ 175%
Amounts payable after more than one year17€232,543€227,235€207,910€0----
Financial debts170/4---€0----
Amounts payable within one year42/48€27,761€26,099€25,754€35,057€12,938€12,276€33,779▲ 175%
Current portion of amounts payable after more than one year42---€0----
Financial debts43-----€488€809▲ 65.9%
Credit institutions430/8-----€488€809▲ 65.9%
Trade debts44€6,918€7,178€2,545€23,745€11,438€11,789€7,559▼ 35.9%
Suppliers440/4---€23,745€11,438€11,789€7,559▼ 35.9%
Advances received on contracts in progress46---€1,705€0---
Taxes, remuneration and social security45---€9,521€1,500€0€25,411-
Taxes450/3---€1,521€1,500€0€25,411-
Remuneration and social security454/9---€8,000€0---
Other amounts payable47/48---€86€0---
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€2,669€17,059€3,027€352,464-€4,116-€14,030€4,153-
+ Depreciation and write-downs630€13,326€12,299€12,339€12,511€14,865€16,309€17,391▲ 6.6%
Operating cash flow (approximation)€10,656€29,358€15,366€364,975€10,750€2,279€21,544▲ 845%
Investment in fixed assets (approximation)--€2,961-€412-€24,696-€11,067-€17,119-€10,096▲ 41.0%
Change in cash-€7,241-€4,314€218,710-€44,743-€56,595-€99,347▼ 75.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 35 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 19-01-2026 2026-00009434
30-09-2024 micro format 19-12-2024 2024-00619843
30-09-2023 micro format 13-03-2024 2024-00044464
30-09-2022 micro format 22-03-2023 2023-00043110
30-09-2021 micro format 31-03-2022 2022-09800427
30-09-2020 micro format 14-04-2021 2021-10300450
30-09-2019 micro format 31-01-2020 2020-03500154
30-09-2018 micro format 31-01-2019 2019-03700495
30-09-2017 micro format 30-01-2018 2018-03900391
30-09-2016 abbreviated format 15-02-2017 2017-04400575

Show all 35 filings

Similar companies · same sector, comparable size

Of the 85 active companies whose main activity is accommodation (NACE 55201), figures are known for 36. 24 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.