HILARIOUS
ActiveFrom the official registers: KBO 14 annual accounts at the National Bank publications in the Belgian Official Gazette
Summary
HILARIOUS has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €108,118 and a net result of €25,538. Equity has been growing by about 12% per year since 2018. Its solvency ranks better than 23% of 324 sector peers (NACE 58, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Overview
Overview
Official details
KBO- Status
- Active since 01-06-2012 Normal situation
- Activity
- Publishing activities NACE 58210and 4 others
- Establishment unit
- 2.210.833.896 1160 Oudergem, since 05-06-2012
- Financial year end
- 31 December
- Peppol
- Reachable since 02-03-2026
Board and ownership
- Xtense SRLDirector · since 01-06-2012
- JCA CoreDirector · since 01-12-2025 · permanent representative Jérôme Canon
Financial position
- Bankruptcy probabilitywithin 12 months
- 0.3%
- Gross margin
- €373,297
- ▲ 1.6%
- Turnover
- ≈ €880,000
- estimated
- Profit
- €25,538
- ▼ 64.2%
- Equity
- €108,118
- ▼ 78.9%
- Total assets
- €909,136
- ▲ 0.7%
- Staff
- 5.7 FTE
- ▼ 1.7%
Score breakdownraises riskEquity €108,118 (11.9% of total assets)lowers riskLiquidity: current ratio 1.11, cash €195,155Sector: Publishing activities (NACE 58)Figures for financial year 2025 (filed on 17-07-2026)Show the evidence
Checked score
About 3 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 58, micro). It does better than 27% of them on solvency, 17% on liquidity, 52% on profitability and 9% on growth.
The bankruptcy probability was computed on 31-10-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 7 accounts on average 3 days after the deadline. In the sector (NACE 58), the median for financial year 2024 was 7 days before the deadline, and 37% of those companies filed late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, abbreviated format
Annual accounts 2025 filed on 17-07-2026 at the NBB all 14 filings
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result for 2025 is 59% lower than in 2024.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Average staff per financial year, in full-time equivalents (FTE).
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Publishing activities (NACE 58). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).
Comparable companies
These companies have the same main activity as HILARIOUS: publishing activities (NACE 58210). They are comparable in size and age: total assets between €187,000 and €6.3m, founded between 2011 and 2019.
| Company | Founded | Total assets | Equity | Gross margin | Net result | FTE | Financial year |
|---|---|---|---|---|---|---|---|
| HILARIOUS Ham-sur-Heure-Nalinnes | 2012 | €0.9m | €0.1m | €0.4m | €0.03m | 5.7 | 2025 |
| LUGUS STUDIOS Hasselt | 2011 | €2.2m | €1.1m | €1.4m | €0.8m | 6.8 | 2025 |
| Pajama Llama Games Gent | 2015 | €0.4m | €0.1m | €0.2m | €0.1m | - | 2025 |
| PIXNAMI Genk | 2019 | €1.4m | €0.4m | €0.8m | €0.2m | 4.7 | 2025 |
| DOTS Berloz | 2018 | €0.3m | €0.08m | €0.07m | €0.001m | - | 2025 |
| Skadoosh Kontich | 2016 | €0.2m | €0.1m | €0.1m | €0.09m | - | 2025 |
| EDU-TECH Aarschot | 2018 | €6.3m | -€0.1m | €0.3m | -€0.2m | 4.4 | 2025 |
They were chosen from the 65 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
Companies with the same profile, two years later
Historical observationIn July 2024, 4,508 companies had the same profile as HILARIOUS has now. Two years later, 1.4% had gone bankrupt and 96.9% were still going.
- Micro
- 10 to 20 years old
- solvency 10 to 30%
- a profit under 5% of the balance sheet
That fits the bankruptcy probability of HILARIOUS itself: 0.3% within 12 months.
Test of the method
The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 4,508 companies, not a prediction for HILARIOUS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | - | €259,213 | €393,279 | €409,798 | €219,720 | €285,132 | ▲ 29.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €11,129 | €12,698 | €7,273 | €8,941 | €16,829 | €13,500 | €27,161 | €12,066 | ▼ 55.6% |
| Other operating charges640/8 | - | - | - | €4,273 | €6,133 | €6,318 | €11,603 | €31,616 | ▲ 172% |
| Gross operating margin9900 | €215,229 | €172,553 | €324,158 | €622,744 | €506,422 | €445,646 | €367,350 | €373,297 | ▲ 1.6% |
| Operating profit (loss)9901 | €118,370 | €54,846 | €195,464 | €350,317 | €90,181 | €16,030 | €108,866 | €44,484 | ▼ 59.1% |
| Financial income75/76B | - | - | - | €41 | - | €90 | - | - | - |
| Recurring financial income75 | - | - | - | €41 | - | €90 | - | - | - |
| Financial charges65/66B | - | - | - | €3,014 | €2,156 | €6,872 | €5,248 | €5,288 | ▲ 0.8% |
| Recurring financial charges65 | €1,501 | €1,503 | €1,319 | €3,014 | €2,156 | €6,872 | €5,248 | €5,288 | ▲ 0.8% |
| Profit (loss) for the period before taxes9903 | €116,869 | €53,344 | €194,145 | €347,344 | €88,025 | €9,248 | €103,618 | €39,195 | ▼ 62.2% |
| Income taxes67/77 | €35,898 | €15,816 | €61,544 | €112,095 | €26,697 | €6,081 | €32,265 | €13,657 | ▼ 57.7% |
| Profit (loss) for the period9904 | €80,971 | €37,528 | €132,601 | €235,249 | €61,328 | €3,168 | €71,352 | €25,538 | ▼ 64.2% |
| Profit (loss) for the period to be appropriated9905 | €80,971 | €37,528 | €132,601 | €235,249 | €61,328 | €3,168 | €71,352 | €25,538 | ▼ 64.2% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €0.5m | €0.6m | €0.8m | €1.0m | €1.0m | €0.7m | €0.9m | €0.9m | ▲ 0.7% |
| Fixed assets21/28 | €0.01m | €0.02m | €0.01m | €0.02m | €0.03m | €0.04m | €0.08m | €0.02m | ▼ 72.3% |
| Tangible fixed assets22/27 | €0.009m | €0.01m | €0.006m | €0.02m | €0.02m | €0.03m | €0.08m | €0.02m | ▼ 76.5% |
| Plant, machinery and equipment23 | - | - | - | - | - | €0.01m | €0.008m | €0.005m | ▼ 33.0% |
| Furniture and vehicles24 | - | - | - | €0.02m | €0.02m | €0.02m | €0.07m | €0.01m | ▼ 81.2% |
| Financial fixed assets28 | €0.004m | €0.005m | €0.005m | €0.005m | €0.005m | €0.005m | €0.005m | €0.005m | = |
| Current assets29/58 | €0.5m | €0.6m | €0.8m | €1.0m | €1.0m | €0.7m | €0.8m | €0.9m | ▲ 8.3% |
| Amounts receivable within one year40/41 | €0.3m | €0.5m | €0.5m | €0.7m | €0.7m | €0.5m | €0.6m | €0.7m | ▲ 21.4% |
| Trade receivables40 | - | - | - | €0.7m | €0.6m | €0.5m | €0.5m | €0.7m | ▲ 20.2% |
| Other amounts receivable41 | - | - | - | - | €0.03m | €0.04m | €0.008m | €0.02m | ▲ 107% |
| Cash at bank and in hand54/58 | €0.2m | €0.07m | €0.3m | €0.4m | €0.3m | €0.1m | €0.2m | €0.2m | ▼ 19.7% |
| Deferred charges and accrued income490/1 | - | - | - | - | €0.008m | €0.06m | €0.02m | €0.02m | ▼ 14.0% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €0.5m | €0.6m | €0.8m | €1.0m | €1.0m | €0.7m | €0.9m | €0.9m | ▲ 0.7% |
| Equity10/15 | €0.2m | €0.3m | €0.3m | €0.5m | €0.6m | €0.5m | €0.5m | €0.1m | ▼ 78.9% |
| Contributions10/11 | €0.006m | €0.006m | - | €0.008m | €0.008m | €0.008m | €0.008m | €0.008m | = |
| Contributions outside capital11 | - | - | - | €0.008m | €0.008m | €0.008m | - | - | - |
| Other1109/19 | - | - | - | €0.008m | €0.008m | €0.008m | - | - | - |
| Reserves13 | €0.2m | €0.3m | €0.3m | €0.5m | €0.5m | €0.5m | €0.5m | €0.1m | ▼ 80.1% |
| Distributable reserves133 | - | - | - | €0.5m | €0.5m | €0.5m | €0.5m | €0.1m | ▼ 80.1% |
| Amounts payable17/49 | €0.3m | €0.3m | €0.5m | €0.5m | €0.4m | €0.3m | €0.4m | €0.8m | ▲ 105% |
| Amounts payable after more than one year17 | - | - | - | - | - | - | €0.04m | - | - |
| Financial debts170/4 | - | - | - | - | - | - | €0.04m | - | - |
| Amounts payable within one year42/48 | €0.3m | €0.3m | €0.5m | €0.5m | €0.4m | €0.3m | €0.4m | €0.8m | ▲ 125% |
| Current portion of amounts payable after more than one year42 | - | - | - | - | €0.01m | €0.01m | €0.02m | €0.01m | ▼ 59.1% |
| Trade debts44 | €0.1m | €0.1m | €0.1m | €0.2m | €0.1m | €0.07m | €0.02m | €0.1m | ▲ 339% |
| Suppliers440/4 | - | - | - | €0.2m | €0.1m | €0.07m | €0.02m | €0.1m | ▲ 339% |
| Advances received on contracts in progress46 | - | - | - | €0.1m | €0.2m | €0.04m | €0.1m | €0.1m | ▲ 24.7% |
| Taxes, remuneration and social security45 | - | - | - | €0.2m | €0.1m | €0.07m | €0.1m | €0.1m | ▲ 18.9% |
| Taxes450/3 | - | - | - | €0.1m | €0.05m | €0.02m | €0.08m | €0.08m | ▲ 3.3% |
| Remuneration and social security454/9 | - | - | - | €0.05m | €0.06m | €0.05m | €0.02m | €0.04m | ▲ 83.1% |
| Other amounts payable47/48 | - | - | - | €0.007m | €0.01m | €0.08m | €0.1m | €0.4m | ▲ 349% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €80,971 | €37,528 | €132,601 | €235,249 | €61,328 | €3,168 | €71,352 | €25,538 | ▼ 64.2% |
| + Depreciation and write-downs630 | €11,129 | €12,698 | €7,273 | €8,941 | €16,829 | €13,500 | €27,161 | €12,066 | ▼ 55.6% |
| Operating cash flow (approximation) | €92,100 | €50,226 | €139,874 | €244,189 | €78,158 | €16,667 | €98,513 | €37,604 | ▼ 61.8% |
| Investment in fixed assets (approximation) | - | -€16,909 | -€1,025 | -€21,891 | -€21,571 | -€20,578 | -€76,360 | €49,345 | - |
| Change in cash | - | -€81,091 | €244,301 | €46,993 | -€73,125 | -€150,234 | €104,874 | -€47,907 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 14 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 17-07-2026 | 2026-00305602 | NBB |
| 31-12-2024 | full format | 03-07-2025 | 2025-00249466 | |
| 31-12-2023 | full format | 20-07-2024 | 2024-00268492 | |
| 31-12-2022 | full format | 29-09-2023 | 2023-00459786 | |
| 31-12-2021 | full format | 31-08-2022 | 2022-20416958 | |
| 31-12-2020 | full format | 19-07-2021 | 2021-38100146 | |
| 31-12-2019 | micro format | 23-07-2020 | 2020-33500579 | |
| 31-12-2018 | micro format | 26-06-2019 | 2019-25200532 | |
| 31-12-2017 | micro format | 29-06-2018 | 2018-28400349 | |
| 31-12-2016 | micro format | 26-09-2017 | 2017-62900589 |
Board & ownership
Directors
Board 2
Permanent representatives 1
Owners and capital
Owners
Mandate history
- Board
- began earlier
| Name | Functions and periods |
|---|---|
| Xtense SRL |
|
| JCA Core |
|
| Jérôme Canon |
|
Network & group
Connections & network
2 current directorsThe board mandates are listed under Board mandates elsewhere. The network lets you explore the same ties.
Timeline
Acts, filings and financial milestones
30-10
Gazette deed
Resignation: Jérôme Canon (director)Appointment: JCA CORE (director) · Permanent representative: Jérôme Canon · Registered-office move5 points ▸
- General meeting, 28-11-2025
- Registered-office move, Rue Pétrias 135 à 6120 Ham-sur-Heure-Nalinnes
- Director resignation, Jérôme Canon (director)
- Director appointment, JCA CORE (director)
- Permanent representative, Jérôme Canon
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
Activities
NACEBEL 2025Invoicing and payment
Financial year and general meeting
Accounts at the NBBSites & property
1 establishment unit
Buildings and parcels at the addresses
2 parcels
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 21002A0104/00R006 | Brussels | 6,167 m² | 1 · 3,214 m² | 26.6 m · 6 |
| 56058A1174/00C000 | Wallonia | 950 m² | - | - |