HI CLEANING
Annual accounts 2023
micro format, filed on 30-04-2024, on the day of the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €95,000. Estimated: probably between €40,000 and €190,000.
Balance sheet
balance sheet total €69,415 on 30-09-2023in euro
in euro
Position in the sector
25.2%
Higher than 33% of 5,319 companies in 2023.
1.27
Higher than 42% of 5,176 companies in 2023.
11.4%
Higher than 65% of 5,211 companies in 2023.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
69,415 | 65,009 | 50,166 | 43,619 | 58,614 | 3,151 | 1,140 | 1,835 | 1,105 | 4,571 | 3,970 | 5,413 | 4,602 | 5,701 | 12,136 | 14,879 | 11,224 | |
21/28 |
7,088 | 8,108 | 9,279 | 1,283 | 1,853 | - | - | - | - | 2,245 | 1,442 | 1,611 | 3,059 | 4,687 | 6,474 | 12,604 | 6,457 | |
22/27 |
6,812 | 7,832 | 9,279 | 1,283 | 1,853 | - | - | - | - | 2,245 | 1,442 | 1,611 | 3,059 | 4,687 | 6,474 | 12,604 | 6,457 | |
23 |
0 | 143 | 713 | 1,283 | 1,853 | - | - | - | - | 2,245 | 1,126 | 732 | 1,667 | 2,040 | 2,912 | 6,356 | 6,457 | |
24 |
- | - | - | - | - | - | - | - | - | 0 | 316 | 880 | 1,391 | 2,647 | 3,562 | 6,249 | - | |
26 |
6,812 | 7,689 | 8,566 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
276 | 276 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
62,326 | 56,901 | 40,888 | 42,336 | 56,761 | 3,151 | 1,140 | 1,835 | 1,105 | 2,325 | 2,528 | 3,802 | 1,543 | 1,014 | 5,662 | 2,274 | 4,767 | |
3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 373 | |
30/36 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 373 | |
40/41 |
62,324 | 56,896 | 40,886 | 42,191 | 56,761 | 3,151 | 1,041 | 1,664 | 861 | 373 | 1,917 | 2,178 | - | 735 | 825 | 1,530 | 3,151 | |
40 |
16,250 | 20,218 | 7,651 | 9,684 | 5,126 | 896 | 500 | 1,547 | 500 | - | 1,000 | 1,200 | - | 735 | 102 | 629 | 2,798 | |
41 |
46,074 | 36,679 | 33,235 | 32,507 | 51,636 | 2,255 | 541 | 118 | 361 | 373 | 917 | 978 | - | - | 723 | 901 | 353 | |
54/58 |
2 | 4 | 1 | 146 | - | - | 100 | 170 | 244 | 1,953 | 612 | 1,025 | 1,543 | 279 | 4,837 | 744 | 570 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | 600 | - | - | - | - | 673 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
69,415 | 65,009 | 50,166 | 43,619 | 58,614 | 3,151 | 1,140 | 1,835 | 1,105 | 4,571 | 3,970 | 5,413 | 4,602 | 5,701 | 12,136 | 14,879 | 11,224 | |
10/15 |
17,521 | 9,592 | 27,560 | 21,762 | -1,261 | -3,134 | -3,047 | -1,083 | 225 | 3,768 | 3,729 | 4,187 | 221 | 310 | 4,948 | 4,743 | 5,986 | |
10/11 |
18,550 | 18,550 | 18,550 | 18,550 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | |
100 |
- | - | - | - | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
101 |
- | - | - | - | 12,050 | 12,050 | 12,050 | 12,050 | 12,050 | 12,050 | 12,050 | 12,050 | 12,050 | 12,050 | 12,050 | 12,050 | 12,050 | |
13 |
157 | 157 | 157 | 157 | 157 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 53 | 53 | |
130/1 |
157 | 157 | 157 | 157 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 157 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 53 | 53 | |
1311 |
157 | 157 | 157 | 157 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-1,187 | -9,116 | 8,853 | 3,055 | -7,918 | -9,698 | -9,611 | -7,646 | -6,339 | -2,795 | -2,834 | -2,377 | -6,343 | -6,254 | -1,615 | -1,810 | -567 | |
17/49 |
51,894 | 55,417 | 22,606 | 21,857 | 59,875 | 6,285 | 4,187 | 2,917 | 881 | 802 | 241 | 1,226 | 4,380 | 5,391 | 7,188 | 10,136 | 5,237 | |
42/48 |
49,240 | 52,763 | 22,606 | 21,857 | 59,875 | 6,285 | 4,187 | 2,917 | 881 | 802 | 241 | 1,226 | 4,380 | 5,391 | 7,188 | 10,136 | 5,237 | |
43 |
5,133 | 5,054 | - | - | 4,497 | 29 | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
5,133 | 5,054 | - | - | 4,497 | 29 | - | - | - | - | - | - | - | - | - | - | - | |
44 |
3,270 | 4,817 | 8,432 | 9,079 | 53,051 | 6,152 | 3,436 | 2,166 | 881 | 360 | 158 | - | 1,268 | 63 | 90 | 7,021 | 980 | |
440/4 |
3,270 | 4,817 | 8,432 | 9,079 | 53,051 | 6,152 | 3,436 | 2,166 | 881 | 360 | 158 | - | 1,268 | 63 | 90 | 7,021 | 980 | |
46 |
19,663 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
13,770 | 14,704 | 14,174 | 10,668 | 2,327 | - | - | - | - | 25 | 83 | 358 | 521 | 150 | - | - | - | |
450/3 |
13,770 | 14,704 | 14,174 | 10,668 | 2,327 | - | - | - | - | 25 | 83 | 358 | 521 | 150 | - | - | - | |
47/48 |
7,404 | 28,188 | - | 2,110 | - | 105 | 751 | 751 | - | 417 | - | 869 | 2,591 | 5,178 | 7,097 | 3,114 | 4,257 | |
492/3 |
2,654 | 2,654 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||
76A |
- | - | 2,068 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
11,774 | 11,316 | 8,576 | 18,599 | 3,310 | 1,094 | -1,454 | -670 | -1,644 | 1,417 | 1,309 | 6,832 | 3,074 | -1,535 | 8,108 | 3,484 | 2,451 | |
630 |
1,019 | 1,447 | 773 | 570 | 998 | - | - | - | - | 1,070 | 1,295 | 1,499 | 2,191 | 2,127 | 2,213 | 3,935 | 1,884 | |
640/8 |
657 | 1,553 | 1,038 | 902 | 1,658 | 1,151 | 440 | 585 | 1,850 | 262 | 38 | 1,312 | 868 | 895 | 5,643 | 748 | 276 | |
9901 |
10,098 | 8,316 | 6,766 | 17,127 | 654 | -57 | -1,894 | -1,255 | -3,494 | 85 | -25 | 4,020 | 14 | -4,557 | 252 | -1,199 | 291 | |
75/76B |
- | - | 771 | 0 | 4,321 | 8 | - | - | - | - | - | - | - | 3 | - | 0 | - | |
75 |
- | - | 771 | 0 | 4,321 | 8 | - | - | - | - | - | - | - | 3 | - | 0 | - | |
65/66B |
1,949 | 25,937 | 1,396 | 1,739 | 1,974 | 38 | 71 | 52 | 50 | 46 | 58 | 55 | 103 | 84 | 47 | 44 | 86 | |
65 |
1,949 | 2,070 | 1,396 | 1,739 | 1,974 | 38 | 71 | 52 | 50 | 46 | 58 | 55 | 103 | 84 | 47 | 44 | 86 | |
66B |
0 | 23,867 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
8,150 | -17,621 | 6,141 | 15,388 | 3,000 | -87 | -1,964 | -1,307 | -3,544 | 39 | -82 | 3,966 | -89 | -4,638 | 205 | -1,243 | 204 | |
67/77 |
221 | 347 | 343 | 4,416 | 1,127 | - | - | - | - | - | 375 | - | - | 0 | - | - | 171 | |
9904 |
7,929 | -17,969 | 5,798 | 10,973 | 1,874 | -87 | -1,964 | -1,307 | -3,544 | 39 | -458 | 3,966 | -89 | -4,639 | 205 | -1,243 | 33 | |
9905 |
7,929 | -17,969 | 5,798 | 10,973 | 1,874 | -87 | -1,964 | -1,307 | -3,544 | 39 | -458 | 3,966 | -89 | -4,639 | 205 | -1,243 | 33 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-1,187 | -9,116 | 8,853 | 3,055 | -7,824 | -9,698 | -9,611 | -7,646 | -6,339 | -2,795 | -2,834 | -2,377 | -6,343 | -6,254 | -1,605 | -1,810 | -565 | |
14P |
-9,116 | 8,853 | 3,055 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | 94 | - | - | - | - | - | - | - | - | - | 10 | - | 2 | |
6920 |
- | - | - | - | 94 | - | - | - | - | - | - | - | - | - | 10 | - | 2 | |
| Document | ||||||||||||||||||
The accounts for 2 older financial years (2004-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 30-04-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2023 | micro format | 30-04-2024 | 2024-00084460 | |
| 30-09-2022 | micro format | 19-03-2024 | 2024-00045386 | |
| 30-09-2021 | micro format | 28-04-2022 | 2022-20014453 | |
| 30-09-2020 | micro format | 14-10-2021 | 2021-71900358 | |
| 30-09-2019 | micro format | 02-04-2020 | 2020-08700068 | |
| 31-12-2017 | micro format | 19-03-2019 | 2019-07600587 | |
| 31-12-2016 | abbreviated format | 24-07-2017 | 2017-33900290 | |
| 31-12-2015 | abbreviated format | 30-09-2016 | 2016-62500219 | |
| 31-12-2014 | abbreviated format | 26-09-2016 | 2016-61500405 | |
| 31-12-2013 | abbreviated format | 01-07-2014 | 2014-26400117 | |
| 31-12-2012 | abbreviated format | 31-07-2013 | 2013-38500529 | |
| 31-12-2011 | abbreviated format | 29-06-2012 | 2012-26200116 | |
| 31-12-2010 | abbreviated format | 08-08-2011 | 2011-38700552 | |
| 31-12-2009 | abbreviated format | 30-08-2010 | 2010-50900305 | |
| 31-12-2008 | abbreviated format | 26-08-2009 | 2009-65600078 | |
| 31-12-2007 | abbreviated format | 26-08-2008 | 2008-62800148 | |
| 31-12-2006 | abbreviated format | 26-07-2007 | 2007-48100290 | |
| 31-12-2005 | abbreviated format | 19-07-2006 | 2006-49700180 | |
| 31-12-2004 | abbreviated format | 15-07-2005 | 2005-49705136 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11,118 | 9,763 | 7,538 | 17,697 | 1,651 | - | - | - | - | 1,155 | 1,270 | 5,520 | 2,205 | -2,429 | 2,465 | 2,736 | 2,175 | ||
| 8,948 | -16,522 | 6,571 | 11,543 | 2,871 | - | - | - | - | 1,109 | 837 | 5,465 | 2,102 | -2,511 | 2,418 | 2,692 | 1,918 | ||
| 10,270 | 276 | 8,769 | 0 | 2,850 | - | - | - | - | 1,873 | 1,126 | 1,239 | 563 | 341 | 1,969 | 10,083 | 7,616 | ||
| -2 | 3 | -144 | - | - | - | -71 | -74 | -1,708 | 1,341 | -413 | -518 | 1,264 | -4,558 | 4,093 | 174 | - | ||
| 13,086 | 4,138 | 18,282 | 20,479 | -3,113 | -3,134 | -3,047 | -1,083 | 225 | 1,523 | 2,287 | 2,576 | -2,838 | -4,377 | -1,525 | -7,861 | -470 | ||
| 25.2% | 14.8% | 54.9% | 49.9% | -2.2% | - | - | - | - | - | - | 77.3% | - | 5.4% | 40.8% | 31.9% | 53.3% | ||
| 1.27 | 1.08 | 1.81 | 1.94 | 0.95 | - | - | - | - | - | - | 3.10 | - | 0.19 | 0.79 | 0.22 | 0.91 | ||
| 1.27 | 1.08 | 1.81 | 1.94 | 0.95 | - | - | - | - | - | - | 3.10 | - | 0.19 | 0.79 | 0.22 | 0.84 | ||
| 2.96 | 5.78 | 0.82 | 1.00 | - | - | - | - | - | - | - | 0.29 | - | - | 1.45 | 2.14 | 0.87 | ||
| 45.3% | -187.3% | 21.0% | 50.4% | - | - | - | - | - | - | - | 94.7% | - | - | 4.1% | -26.2% | 0.6% | ||
| 11.4% | -27.6% | 11.6% | 25.2% | 3.2% | - | - | - | - | - | - | 73.3% | - | -81.4% | 1.7% | -8.4% | 0.3% | ||
| 5.71 | 4.72 | 5.40 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|
| Tangible fixed assets | €10,270 | - | €8,769 |
| €1,019 | €1,447 | €773 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on HI CLEANING
The operating result for 2023 is 21% higher than in 2022 and the highest since 2020. It is the second rise in a row, after the fall in 2021.
Debt's share of the balance-sheet total falls from 85.2% to 74.8%. Equity is higher and debt is lower.