HEYMDALL
The computed 12-month bankruptcy probability of HEYMDALL is 0.5% (very low). The 2024 annual accounts show equity of €24k and a net result of €-129k. Equity is shrinking by ~49.1% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2025. Its solvency ranks better than 24% of 70 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €24k |
| Net result | €-129k |
| Better than sector | 24% |
| Active | 5 yrs |
Fragile profile, watch profitability in particular.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 4.4% | 38.7% | |
| Net result | €-129k | €7k | |
| Equity | €24k | €33k | |
| Gross operating margin | €-20k | €24k | |
| Total assets | €551k | €99k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €-20k |
| Net profit | €-129k |
| Cash flow | €-20k |
| Staff costs | - |
| Income taxes | - |
| Dividends | - |
| Total assets | €551k |
| Equity | €24k |
| Debt | €526k |
| of which ≤ 1y | €526k |
| of which > 1y | - |
| Working capital | €-431k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 0.18 |
| Quick ratio | 0.18 |
| Working capital ratio | -78.3% |
| Solvency | 4.4% |
| Debt / equity | 21.75 |
| Long-term debt ratio | - |
| Interest coverage | -91.63 |
| Gross margin | - |
| Net margin | - |
| ROA | -23.4% |
| ROE | -533.1% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €551k |
| Fixed assets | 21/28 | €455k |
| Intangible fixed assets | 21 | €453k |
| Financial fixed assets | 28 | €3k |
| Current assets | 29/58 | €95k |
| Amounts receivable within one year | 40/41 | €27k |
| Cash & bank | 54/58 | €68k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €551k |
| Equity | 10/15 | €24k |
| Contributions / capital | 10/11 | €197k |
| Accumulated profits (losses) | 14 | €-172k |
| Amounts payable | 17/49 | €526k |
| Amounts payable within one year | 42/48 | €526k |
| Trade debts payable within one year | 44 | €124k |
| Income statement | ||
| Gross operating margin | 9900 | €-20k |
| Operating result | 9901 | €-129k |
| Financial income | 75 | €47 |
| Financial charges | 65 | €220 |
| Result before taxes | 9903 | €-129k |
| Net result for the period | 9904 | €-129k |
| Result to be appropriated | 9905 | €-129k |
| NACE primary | 26400 |
| Legal form | Private limited company(610) |
| Incorporation | 29-06-2021 |
| Status | Active |
| Postal code | 9100 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46443E0508/00X010 | Flanders | 174 m² | 1 · 131 m² | 13.3 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
30-12-2024 Articles of association amended, translation of the articles, coordination of the articles and amendment of specific articles
Technical details
{
"notary": {
"name": "INES HOUTSAEGER",
"firm_city": null,
"firm_name": null,
"office_city": "Sint-Niklaas",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-12-30",
"filing_date": "2024-12-24",
"act_kind_objet": "STATUTEN (VERTALING, COORDINATIE, OVERIGE WIJZIGINGEN)"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-12-23",
"unanimous": true
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"targeted_amendment"
],
"scope": "targeted_articles",
"trigger": "wvv_adaptation",
"language_after": "nl",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0770.436.653",
"name_full_after": "HEYMDALL",
"legal_form_after": "B.V.",
"name_full_before": "HEYMDALL",
"current_zetel_raw": "Rich. Van Britsomstraat 15 9100 Sint-Niklaas",
"legal_form_before": "B.V."
},
"special_mandates": [],
"articles_modified": [
{
"summary": "Artikel 5 werd aangepast om de inbreng voor de splitsing te beschrijven en de winstverdeling en vereffeningssaldo te regelen.",
"new_text": "Als vergoeding voor de inbrengen werden vijfhonderdduizend (500.000) aandelen uitgegeven.\nIeder aandeel geeft een gelijk recht in de winstverdeling en het vereffeningsaldo.\nBij de oprichting van de vennootschap werd de inbreng van de oprichters geboekt op een\nbeschikbare eigen vermogensrekening. Voor de inbrengen die geschieden na de oprichting zullen de\nuitgiftevoorwaarden bepalen of zij geboekt ",
"change_kind": "amended",
"article_title": null,
"article_number": "5"
}
],
"governance_change": null,
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Ines Houtsaeger",
"org_rep_person_name": null
},
"co_filed_documents": [
"een expeditie van de akte",
"geco\u00F6rdineerde statuten"
],
"shareholder_rights": {
"quorum_rules_changed": false,
"liquidation_preference_text": "Ieder aandeel geeft een gelijk recht in de winstverdeling en het vereffeningsaldo.",
"voorkeurrecht_rules_changed": false,
"aandelenoverdracht_restrictions_changed": false
},
"voorwerp_change_summary": null,
"capital_structure_change": {
"operations": [
"split",
"share_class_creation",
"capital_increase_cash"
],
"split_ratio": "1:1250",
"shares_after": 586500,
"shares_before": 400,
"capital_after_eur": 86500.0,
"capital_before_eur": null,
"share_classes_after": [
{
"count": null,
"label": "thans bestaande aandelen",
"rights_summary": "same rechten als de thans bestaande aandelen",
"voting_per_share": null
},
{
"count": 86500,
"label": "nieuw uitgegeven aandelen",
"rights_summary": "met dezelfde rechten als de thans bestaande aandelen",
"voting_per_share": 1.0
}
]
},
"coordinated_text_lineage": null
}16-09-2024 1 director appointed, 1 resigning
- Carl Polet, Bestuurder
- Clinicare BV, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": null,
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": {
"kbo": "0473.037.524",
"name": "Clinicare BV",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": null,
"compensated": false,
"effective_date": "2024-07-12",
"evidence_quote": "De algemene vergadering bekrachtigt dat met ingang van 12 juli 2024, Clinicare BV, met onderneminsgnummer 0473.037.524 werd ontslagen als bestuurder van de vennootschap.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Carl Polet",
"address": "9120 Melsele, Hermelijnstraat 20",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": "2024-07-12",
"evidence_quote": "Eveneens werd vanaf 12 juli 2024 de heer Carl Polet, wonende te 9120 Melsele, Hermelijnstraat 20 benoemd tot niet-statutair bestuurder.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Gent",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-09-16",
"filing_date": "2024-09-05",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2024-08-05",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0770.436.653",
"name_full": "Heymdall",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Studio Dos Santos",
"person_name": null,
"org_rep_person_name": "David Dos Santos",
"person_role_at_subject": null
},
"co_filed_documents": [
"Notulen bijzondere algemene vergadering"
],
"corrected_publication_numac": null
}14-09-2022 Restructuring of share classes
Technical details
{
"events": [
{
"kind": "share_class_creation",
"after_eur": 80000.0,
"delta_eur": 80000.0,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 100,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 800.0
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 80000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "create"
}
],
"notary": {
"name": "INES HOUTSAEGER",
"firm_city": null,
"firm_name": null,
"office_city": "Sint-Niklaas",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-09-14",
"filing_date": "2022-09-12",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2022-08-31",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2022-08-31"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0770.436.653",
"name_full": "HEYMDALL",
"legal_form": "Besloten Vennootschap",
"is_foreign_registered": true
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition",
"geco\u00F6rdineerde statuten"
],
"shareholders_after": [],
"share_classes_after": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | HEYMDALL |