Skip to content

HERVAN

Active
Private limited companyfounded 2000active for 26 yearsRotstraat 12, 9140 Temse, BelgiumKBO/BCE: BE 0472.064.653

From the official registers: KBO 25 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

HERVAN has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €105,280 and a net result of €25,198. Equity has been growing by about 15% per year since 2019. Its solvency ranks better than 62% of 39,242 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
30-06-2025
Filed on
22-12-2025
Format
micro format
Reference
2025-00592651
Turnover
≈ €120,000
Estimated: probably between €71,000 and €160,000
Total assets
€156,820▲ 25.2%
2024 · €125,242
Net result
€25,198▼ 7.6%
2024 · €27,260
Working capital
€83,907▲ 18.0%
2024 · €71,109
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 7% lower than in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€37,361 2025 Net result€25,198 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€15,761-€21,312▲ 35.2%€23,223▲ 9.0%€21,564▼ 7.1%€26,093▲ 21.0%€40,302▲ 54.5%€37,361▼ 7.3%
Net result€10,100-€14,760within the sector's middle half▲ 46.1%€17,728within the sector's middle half▲ 20.1%€16,219within the sector's middle half▼ 8.5%€18,875within the sector's middle half▲ 16.4%€27,260within the sector's middle half▲ 44.4%€25,198within the sector's middle half▼ 7.6%
Equity€44,521-€59,281within the sector's middle half▲ 33.2%€51,323within the sector's middle half▼ 13.4%€67,542within the sector's middle half▲ 31.6%€77,682within the sector's middle half▲ 15.0%€94,842within the sector's middle half▲ 22.1%€105,280within the sector's middle half▲ 11.0%
Total assets€72,211-€71,302below the sector's middle half▼ 1.3%€83,975within the sector's middle half▲ 17.8%€78,761below the sector's middle half▼ 6.2%€92,907within the sector's middle half▲ 18.0%€125,242within the sector's middle half▲ 34.8%€156,820within the sector's middle half▲ 25.2%
Debt€27,690-€12,021▼ 56.6%€32,651▲ 172%€11,218▼ 65.6%€15,225▲ 35.7%€30,401▲ 99.7%€51,539▲ 69.5%
Working capital€30,742-€57,796within the sector's middle half▲ 88.0%€30,088within the sector's middle half▼ 47.9%€36,512within the sector's middle half▲ 21.4%€50,400within the sector's middle half▲ 38.0%€71,109within the sector's middle half▲ 41.1%€83,907within the sector's middle half▲ 18.0%
Solvency61.7%-83.1%above the sector's middle half▲ 21.5pp61.1%within the sector's middle half▼ 22.0pp85.8%above the sector's middle half▲ 24.6pp83.6%above the sector's middle half▼ 2.1pp75.7%within the sector's middle half▼ 7.9pp67.1%within the sector's middle half▼ 8.6pp
Current ratio2.11-6.01above the sector's middle half▲ 3.901.92within the sector's middle half▼ 4.094.25within the sector's middle half▲ 2.334.31within the sector's middle half▲ 0.063.34within the sector's middle half▼ 0.972.63within the sector's middle half▼ 0.71
Return on assets (ROA)14.0%-20.7%within the sector's middle half▲ 6.7pp21.1%within the sector's middle half▲ 0.4pp20.6%within the sector's middle half▼ 0.5pp20.3%within the sector's middle half▼ 0.3pp21.8%within the sector's middle half▲ 1.4pp16.1%within the sector's middle half▼ 5.7pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €156,820
Fixed assets €21,374 ▼ 9.9%
Current assets €135,446 ▲ 33.4%
Equity and liabilities €156,820
Equity €105,280 ▲ 11.0%
Debt €51,539 ▲ 69.5%
Debt's share of the balance-sheet total rises from 24.3% to 32.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€40,920▼
2024 · €43,851
Cash flow
€28,757▼
2024 · €30,809
Debt to equity
0.49▲
2024 · 0.32
ROE
23.9%▼
2024 · 28.7%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€51,539▲
2024 · €30,401
Income taxes
€12,070▼
2024 · €12,948
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 31,368 companies had the same profile as HERVAN has now. Two years later, 0.5% had gone bankrupt and 93.5% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of HERVAN itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 31,368 companies, not a prediction for HERVAN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines

Source: Annual accounts 2025 (PDF), filed on 22-12-2025.

Balance sheet Code20242025
Assets
Total assets20/58€125,242€156,820▲
Fixed assets21/28€23,733€21,374▼
Tangible fixed assets22/27€23,733€21,374▼
Land and buildings22€23,544€21,374▼
Furniture and vehicles24€189€0▼
Current assets29/58€101,510€135,446▲
Amounts receivable within one year40/41€22,205€31,524▲
Trade receivables40€20,150€28,587▲
Other amounts receivable41€2,055€2,937▲
Cash at bank and in hand54/58€79,305€103,922▲
Equity and liabilities
Total equity and liabilities10/49€125,242€156,820▲
Equity10/15€94,842€105,280▲
Reserves13€94,842€105,280▲
Distributable reserves133€94,842€105,280▲
Profit (loss) carried forward14-€0
Amounts payable17/49€30,401€51,539▲
Amounts payable within one year42/48€30,401€51,539▲
Trade debts44€936€329▼
Suppliers440/4€936€329▼
Taxes, remuneration and social security45€3,922€4,591▲
Taxes450/3€3,922€4,591▲
Other amounts payable47/48€25,543€46,619▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,549€3,559▲
Other operating charges640/8€660€799▲
Gross operating margin9900€44,511€41,720▼
Operating profit (loss)9901€40,302€37,361▼
Financial charges65/66B€94€93▼
Recurring financial charges65€94€93▼
Profit (loss) for the period before taxes9903€40,208€37,269▼
Income taxes67/77€12,948€12,070▼
Profit (loss) for the period9904€27,260€25,198▼
Profit (loss) for the period to be appropriated9905€27,260€25,198▼
Appropriation of the result
Profit (loss) to be appropriated9906€27,260€25,198▼
Transfer from equity791/2€10,100€14,760▲
Transfer to equity691/2€27,260€25,198▼
To other reserves6921€27,260€25,198▼
Profit to be distributed694/7€10,100€14,760▲
Return on contributions (dividend)694€10,100€14,760▲

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€154----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,392€11,801€992€3,558€3,749€3,549€3,559▲ 0.3%
Other operating charges640/8---€604€746€660€799▲ 21.1%
Gross operating margin9900€34,514€35,367€26,465€25,881€30,588€44,511€41,720▼ 6.3%
Operating profit (loss)9901€15,761€21,312€23,223€21,564€26,093€40,302€37,361▼ 7.3%
Financial charges65/66B---€53€87€94€93▼ 1.2%
Recurring financial charges65€1,666€639€56€53€87€94€93▼ 1.2%
Profit (loss) for the period before taxes9903€14,095€20,673€23,167€21,511€26,006€40,208€37,269▼ 7.3%
Income taxes67/77€3,995€5,913€5,439€5,292€7,131€12,948€12,070▼ 6.8%
Profit (loss) for the period9904€10,100€14,760€17,728€16,219€18,875€27,260€25,198▼ 7.6%
Profit (loss) for the period to be appropriated9905€10,100€14,760€17,728€16,219€18,875€27,260€25,198▼ 7.6%
Line2019202020212022202320242025Change
Assets
Total assets20/58€72,211€71,302€83,975€78,761€92,907€125,242€156,820▲ 25.2%
Fixed assets21/28€13,779€1,978€21,236€31,030€27,282€23,733€21,374▼ 9.9%
Tangible fixed assets22/27€13,779€1,978€21,236€31,030€27,282€23,733€21,374▼ 9.9%
Land and buildings22---€30,265€26,904€23,544€21,374▼ 9.2%
Furniture and vehicles24---€766€377€189€0▼ 100%
Current assets29/58€58,433€69,325€62,739€47,730€65,626€101,510€135,446▲ 33.4%
Amounts receivable within one year40/41€51,771€8,755€12,791€4,012€3,673€22,205€31,524▲ 42.0%
Trade receivables40---€804€804€20,150€28,587▲ 41.9%
Other amounts receivable41---€3,208€2,869€2,055€2,937▲ 42.9%
Cash at bank and in hand54/58€6,149€59,762€49,344€43,718€61,953€79,305€103,922▲ 31.0%
Equity and liabilities
Total equity and liabilities10/49€72,211€71,302€83,975€78,761€92,907€125,242€156,820▲ 25.2%
Equity10/15€44,521€59,281€51,323€67,542€77,682€94,842€105,280▲ 11.0%
Contributions10/11€18,600-------
Reserves13€25,921€40,681€51,323€67,542€77,682€94,842€105,280▲ 11.0%
Distributable reserves133---€67,542€77,682€94,842€105,280▲ 11.0%
Profit (loss) carried forward14------€0-
Amounts payable17/49€27,690€12,021€32,651€11,218€15,225€30,401€51,539▲ 69.5%
Amounts payable within one year42/48€27,690€11,528€32,651€11,218€15,225€30,401€51,539▲ 69.5%
Trade debts44€1,138€3,074€20,370€1,899€1,450€936€329▼ 64.8%
Suppliers440/4---€1,899€1,450€936€329▼ 64.8%
Taxes, remuneration and social security45---€3,198€3,968€3,922€4,591▲ 17.1%
Taxes450/3---€3,198€3,968€3,922€4,591▲ 17.1%
Other amounts payable47/48---€6,120€9,808€25,543€46,619▲ 82.5%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€10,100€14,760€17,728€16,219€18,875€27,260€25,198▼ 7.6%
+ Depreciation and write-downs630€16,392€11,801€992€3,558€3,749€3,549€3,559▲ 0.3%
Operating cash flow (approximation)€26,492€26,561€18,720€19,777€22,624€30,809€28,757▼ 6.7%
Investment in fixed assets (approximation)-€0-€20,250-€13,353€0€0-€1,200-
Change in cash-€53,612-€10,418-€5,626€18,235€17,352€24,617▲ 41.9%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 25 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 22-12-2025 2025-00592651 PDF
30-06-2024 micro format 03-01-2025 2025-00630558 PDF
30-06-2023 micro format 19-12-2023 2023-00536297 PDF
30-06-2022 micro format 20-12-2022 2022-20546060 PDF
30-06-2021 micro format 17-01-2022 2022-01200081 PDF
30-06-2020 micro format 22-12-2020 2020-76600279 PDF
30-06-2019 abbreviated format 07-01-2020 2020-00500042 PDF
30-06-2018 abbreviated format 18-12-2018 2018-74800161 PDF
30-06-2017 abbreviated format 20-12-2017 2017-72900479 PDF
30-06-2016 abbreviated format 20-12-2016 2016-70700570 PDF

Show all 25 filings

Comparable companies

These companies have the same main activity as HERVAN: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €128,000 and €178,000, founded between 1998 and 2003.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
HERVAN Temse2000€156,820€105,280€41,720€25,1982025
DF INDUSTRIES Evergem2000€144,937€121,223€39,520€37,7122025
PROCESS PRODUCERS Destelbergen1999€178,488€34,600€43,141€5262025
KR CONSULTING Oudenaarde2001€170,193€167,740€46,309€31,2932026
BRUCONSUL Zottegem2002€150,875€115,904€37,253€27,6222025
AMOVS Evergem2003€147,575-€34,787€46,986€34,4842025
DIAMOND SERVICES Lierde1998€127,856€122,952€41,943€23,1172025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.