HERNO
Annual accounts 2025
full format, filed on 28-07-2026, 3 days before the deadlineThe turnover shown is an estimate from the gross margin.
Balance sheet
balance sheet total €3.9m on 31-12-2025in euro
in euro
Position in the sector
19.2%
Higher than 17% of 3,035 companies in 2025.
-0.1%
Higher than 27% of 3,027 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Staff: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
3.9m | 5.1m | 5.6m | 5.0m | 4.1m | 4.1m | 4.4m | 4.6m | 4.7m | 1.5m | 1.5m | 1.7m | 1.8m | 1.8m | 1.9m | 1.9m | 2.0m | 609,275 | |
21/28 |
3.8m | 4.6m | 5.4m | 4.8m | 3.8m | 3.9m | 4.0m | 4.3m | 4.3m | 1.3m | 1.3m | 1.5m | 1.5m | 1.6m | 1.7m | 1.8m | 1.8m | 550,587 | |
22/27 |
2.1m | 2.8m | 3.7m | 3.1m | 2.1m | 2.2m | 2.3m | 2.6m | 2.7m | 1.3m | 1.3m | 1.5m | 1.5m | 1.6m | 1.7m | 1.8m | 1.8m | 550,587 | |
22 |
2.1m | 1.4m | 2.8m | 3.0m | 2.0m | 2.1m | 2.2m | 2.5m | 2.6m | 1.2m | 1.3m | 1.4m | 1.5m | 1.6m | 1.7m | 1.8m | 1.8m | 476,738 | |
24 |
0 | 1,762 | 3,052 | 4,342 | 5,632 | 0 | 8,989 | 18,252 | 28,053 | 37,388 | 15,898 | 55,396 | 54,242 | 21,066 | 49,070 | 39,353 | 18,152 | - | |
26 |
0 | 203,872 | 225,625 | 20,386 | 38,369 | 19,511 | 5,904 | 7,139 | 6,922 | 9,089 | 1,607 | 1,948 | 2,819 | 3,690 | 4,561 | 5,431 | - | - | |
27 |
0 | 1.2m | 652,787 | 73,034 | - | - | - | - | - | - | - | - | - | - | - | - | - | 73,850 | |
28 |
1.7m | 1.7m | 1.7m | 1.7m | 1.7m | 1.7m | 1.7m | 1.7m | 1.6m | 160 | 160 | 160 | 160 | - | - | 1,105 | - | - | |
29/58 |
34,266 | 571,721 | 165,559 | 127,748 | 336,934 | 234,777 | 395,379 | 296,062 | 365,142 | 240,437 | 152,858 | 226,337 | 265,878 | 212,270 | 128,063 | 95,032 | 124,339 | 58,688 | |
40/41 |
29,913 | 563,489 | 159,514 | 112,908 | 323,293 | 225,970 | 346,156 | 254,275 | 301,076 | 235,575 | 85,949 | 219,364 | 256,947 | 182,240 | 121,733 | 76,340 | 79,806 | 31,746 | |
40 |
29,881 | 33,436 | 4,762 | 4,608 | 89,235 | 11,261 | 104,697 | 116,258 | 301,076 | 235,575 | 74,414 | 214,931 | 248,198 | 171,636 | 106,628 | 75,053 | 79,801 | 27,381 | |
41 |
32 | 530,053 | 154,752 | 108,300 | 234,058 | 214,709 | 241,459 | 138,017 | - | - | 11,535 | 4,433 | 8,749 | 10,604 | 15,105 | 1,286 | 6 | 4,365 | |
54/58 |
2,558 | 8,149 | 62 | 12,721 | 8,233 | 7,171 | 5,891 | 15,364 | 41,642 | 1,905 | 62,765 | 3,205 | 5,046 | 13,920 | 3,388 | 14,561 | 44,533 | 26,942 | |
490/1 |
1,795 | 82 | 5,983 | 2,119 | 5,409 | 1,636 | 43,332 | 26,424 | 22,424 | 2,957 | 4,144 | 3,768 | 3,885 | 16,110 | 2,943 | 4,131 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
3.9m | 5.1m | 5.6m | 5.0m | 4.1m | 4.1m | 4.4m | 4.6m | 4.7m | 1.5m | 1.5m | 1.7m | 1.8m | 1.8m | 1.9m | 1.9m | 2.0m | 609,275 | |
10/15 |
741,964 | 745,117 | 249,620 | 542,365 | 730,046 | 665,161 | 767,559 | 766,798 | 62,978 | 74,491 | 63,671 | 66,156 | 62,700 | 64,297 | 39,557 | 73,536 | 5,260 | 37,368 | |
10/11 |
762,000 | 762,000 | 762,000 | 762,000 | 762,000 | 762,000 | 762,000 | 762,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
762,000 | 762,000 | 762,000 | 762,000 | 762,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
762,000 | 762,000 | 762,000 | 762,000 | 762,000 | 762,000 | 762,000 | 762,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
5,559 | 5,559 | 5,559 | 5,559 | 5,559 | 5,559 | 5,559 | 4,798 | 3,903 | 12,491 | 3,451 | 4,156 | 3,414 | 3,414 | 3,414 | 3,414 | - | - | |
130/1 |
3,948 | 3,948 | 3,948 | 3,948 | 3,948 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
3,948 | 3,948 | 3,948 | 3,948 | 3,948 | 3,948 | 3,948 | 3,948 | 3,903 | 3,903 | 3,451 | 3,451 | 3,414 | 3,414 | 3,414 | 3,414 | - | - | |
133 |
1,611 | 1,611 | 1,611 | 1,611 | 1,611 | 1,611 | 1,611 | 850 | - | 8,588 | - | 705 | - | - | - | - | - | - | |
14 |
-25,594 | -22,442 | -517,939 | -225,193 | -37,513 | -102,398 | - | - | -2,925 | - | -1,780 | - | -2,714 | -1,117 | -25,856 | 8,122 | -56,740 | -24,632 | |
17/49 |
3.1m | 4.4m | 5.4m | 4.4m | 3.4m | 3.5m | 3.6m | 3.8m | 4.6m | 1.4m | 1.4m | 1.6m | 1.8m | 1.8m | 1.8m | 1.8m | 1.9m | 571,907 | |
17 |
2.0m | 1.8m | 2.9m | 2.7m | 1.1m | 1.8m | 2.6m | 2.9m | 3.9m | 1.1m | 1.2m | 1.4m | 1.1m | 1.2m | 1.3m | 1.4m | 1.5m | 448,992 | |
170/4 |
2.0m | 1.8m | 2.9m | 2.7m | 1.1m | 1.8m | 2.6m | 2.9m | 3.9m | 1.1m | 1.2m | 1.4m | 1.1m | 1.2m | 1.3m | 1.4m | 1.5m | 448,992 | |
42/48 |
1.1m | 2.6m | 2.5m | 1.7m | 2.3m | 1.7m | 1.1m | 899,343 | 678,892 | 345,938 | 177,499 | 158,494 | 619,122 | 520,543 | 470,389 | 381,963 | 430,861 | 122,915 | |
42 |
26,002 | 24,832 | 261,917 | 250,503 | 664,914 | 314,536 | 344,693 | 335,476 | 314,410 | 106,620 | 94,113 | 99,852 | 122,921 | 135,019 | 122,739 | 111,393 | 92,510 | - | |
43 |
- | 0 | 9,408 | - | - | - | 70,321 | 140,000 | 140,000 | - | - | - | - | - | - | - | - | - | |
430/8 |
- | 0 | 9,408 | - | - | - | 70,321 | 140,000 | 140,000 | - | - | - | - | - | - | - | - | - | |
44 |
89,485 | 203,463 | 120,294 | 40,683 | 520,673 | 559,597 | 333,635 | 27,875 | 160,407 | 198,102 | 52,581 | 18,287 | 8,159 | 36,606 | 156,645 | 113,381 | 157,884 | 34,955 | |
440/4 |
89,485 | 203,463 | 120,294 | 40,683 | 520,673 | 559,597 | 333,635 | 27,875 | 160,407 | 198,102 | 52,581 | 18,287 | 8,159 | 36,606 | 156,645 | 113,381 | 157,884 | 34,955 | |
46 |
- | - | - | - | 0 | 18,938 | 211,254 | - | - | - | - | - | - | - | - | - | 78,650 | - | |
45 |
193,136 | 219 | 34,977 | 16,907 | 26,784 | 50,939 | 67,312 | 43,470 | 49,935 | 41,216 | 26,167 | 29,294 | 33,189 | 12,455 | 15,967 | 18,879 | 13,791 | - | |
450/3 |
193,136 | 219 | 19,352 | 2,967 | 13,067 | 40,111 | 45,400 | 14,127 | 30,830 | 22,039 | 9,084 | 13,121 | 9,602 | 4,955 | - | 13,500 | 1,227 | - | |
454/9 |
- | 0 | 15,625 | 13,940 | 13,717 | 10,828 | 21,912 | 29,343 | 19,105 | 19,177 | 17,083 | 16,173 | 23,587 | 7,500 | 15,967 | 5,379 | 12,564 | - | |
47/48 |
788,244 | 2.4m | 2.0m | 1.4m | 1.1m | 739,450 | 25,000 | 352,523 | 14,140 | - | 4,638 | 11,061 | 454,853 | 336,463 | 175,039 | 138,310 | 88,027 | 87,960 | |
492/3 |
0 | 15 | 31,602 | 19,653 | - | - | - | 13,381 | 15,181 | 11,037 | 6,930 | 14,372 | 21,539 | 22,521 | 1,875 | 320 | - | - | |
| Income statement | |||||||||||||||||||
76A |
761,720 | 744,940 | - | - | - | - | 224,710 | 2,896 | 2,579 | 7,468 | 1,500 | - | - | 22,258 | - | - | - | - | |
9900 |
911,711 | 848,660 | 113,064 | 83,396 | 394,431 | 68,756 | 404,267 | 380,586 | 486,425 | 358,982 | 332,417 | 463,965 | 377,072 | 348,586 | 271,119 | 451,308 | 136,202 | -6,003 | |
62 |
0 | -9,007 | 76,105 | 69,154 | 97,836 | 56,021 | 179,307 | 174,137 | 168,755 | 169,440 | 137,008 | 238,042 | 153,941 | 109,020 | 98,382 | 170,183 | 86,077 | - | |
630 |
71,762 | 176,787 | 180,470 | 111,303 | 157,553 | 107,064 | 107,340 | 108,550 | 254,400 | 104,641 | 100,611 | 119,691 | 117,008 | 115,928 | 111,806 | 97,680 | 38,831 | 14,913 | |
631/4 |
- | - | - | - | - | - | - | - | 843 | - | - | - | - | - | - | - | - | - | |
640/8 |
9,314 | 17,129 | 6,008 | 6,446 | 5,102 | 2,779 | 3,310 | 4,011 | 4,662 | 4,427 | 4,040 | 8,064 | 4,412 | 3,674 | 2,869 | 5,108 | 3,438 | 2,513 | |
66A |
- | - | - | - | - | - | - | - | 224 | - | 11,747 | - | - | 10,066 | - | - | - | - | |
9901 |
830,634 | 663,751 | -149,519 | -103,507 | 133,940 | -97,108 | 114,310 | 93,887 | 57,540 | 80,474 | 90,758 | 98,168 | 101,711 | 119,964 | 58,062 | 178,336 | 7,856 | -23,428 | |
75/76B |
1 | 19 | 817 | 0 | - | - | 0 | - | - | - | - | 7 | - | 425 | 47 | 94 | 37 | 68 | |
75 |
1 | 19 | 817 | 0 | - | - | 0 | - | - | - | - | 7 | - | 425 | 47 | 94 | 37 | 68 | |
65/66B |
663,528 | 168,273 | 143,824 | 83,984 | 68,836 | 3,199 | 113,549 | 82,414 | 67,815 | 68,207 | 78,160 | 85,015 | 98,624 | 104,959 | 92,096 | 96,649 | 40,001 | 1,272 | |
65 |
663,528 | 160,274 | 143,824 | 83,984 | 68,836 | 3,199 | 113,549 | 82,414 | 67,815 | 68,207 | 78,160 | 85,015 | 98,624 | 104,959 | 92,096 | 96,649 | 40,001 | 1,272 | |
66B |
0 | 7,999 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
167,107 | 495,497 | -292,526 | -187,492 | 65,104 | -100,307 | 761 | 11,473 | -10,275 | 19,735 | 2,351 | 13,160 | 3,087 | 27,622 | -33,986 | 81,781 | -32,108 | -24,632 | |
67/77 |
170,260 | 0 | 219 | 189 | 219 | 2,091 | - | 7,653 | 1,239 | 8,914 | 4,837 | 9,704 | 4,684 | 2,883 | -8 | 13,505 | - | - | |
9904 |
-3,153 | 495,497 | -292,745 | -187,681 | 64,885 | -102,398 | 761 | 3,820 | -11,514 | 10,821 | -2,486 | 3,456 | -1,597 | 24,739 | -33,978 | 68,276 | -32,108 | -24,632 | |
9905 |
-3,153 | 495,497 | -292,745 | -187,681 | 64,885 | -102,398 | 761 | 3,820 | -11,514 | 10,821 | -2,486 | 3,456 | -1,597 | 24,739 | -33,978 | 68,276 | -32,108 | -24,632 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-25,594 | -22,442 | -517,939 | -225,193 | -37,513 | -102,398 | 761 | 895 | -11,514 | 9,041 | -2,486 | 742 | -2,714 | -1,117 | -25,856 | 11,536 | -56,740 | -24,632 | |
14P |
-22,442 | -517,939 | -225,193 | -37,513 | -102,398 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | 8,588 | - | 706 | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | 761 | 895 | - | 9,041 | - | 742 | - | - | - | 3,414 | - | - | |
6920 |
- | - | - | - | - | - | - | 45 | - | 452 | - | 37 | - | - | - | 3,414 | - | - | |
6921 |
- | - | - | - | - | - | 761 | 850 | - | 8,589 | - | 705 | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
0 | 0 | 1 | 1 | 1 | 1 | 1.9 | 2 | 2 | 2 | 1.7 | 2.8 | 2.1 | 1.5 | 1.8 | 2.3 | 1.5 | - | |
Hours worked1013 |
- | - | 1,700 | 1,660 | 2,540 | 1,464 | 3,324 | 3,380 | 3,412 | 3,648 | 2,952 | 5,088 | 3,692 | 2,440 | 3,144 | 4,588 | 2,517 | - | |
| Document | |||||||||||||||||||
The notes to these accounts have 20 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 28-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 28-07-2026 | 2026-00342564 | |
| 31-12-2024 | abbreviated format | 15-07-2025 | 2025-00272437 | |
| 31-12-2023 | abbreviated format | 24-07-2024 | 2024-00279058 | |
| 31-12-2022 | abbreviated format | 30-06-2023 | 2023-00181576 | |
| 31-12-2021 | abbreviated format | 28-07-2022 | 2022-20238114 | |
| 30-06-2020 | abbreviated format | 16-12-2020 | 2020-75700561 | |
| 30-06-2019 | abbreviated format | 05-11-2019 | 2019-73000451 | |
| 30-06-2018 | abbreviated format | 21-12-2018 | 2018-74900237 | |
| 30-06-2017 | abbreviated format | 27-12-2017 | 2017-72900207 | |
| 30-06-2016 | abbreviated format | 16-12-2016 | 2016-70100059 | |
| 30-06-2015 | abbreviated format | 17-12-2015 | 2015-69000546 | |
| 30-06-2014 | abbreviated format | 17-12-2014 | 2014-69300200 | |
| 30-06-2013 | abbreviated format | 30-10-2013 | 2013-64200545 | |
| 30-06-2012 | abbreviated format | 16-01-2013 | 2013-00900056 | |
| 30-06-2011 | abbreviated format | 13-12-2011 | 2011-63700422 | |
| 30-06-2010 | abbreviated format | 29-11-2010 | 2010-61800299 | |
| 30-06-2009 | abbreviated format | 16-02-2010 | 2010-04700398 | |
| 30-06-2008 | abbreviated format | 16-02-2009 | 2009-04800033 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.3m | 2.3m | 1.3m | 1.2m | 52,443 | 16,916 | -196,419 | 94,853 | 3.3m | 61,352 | 3,198 | 30,646 | 57,618 | 6,037 | 33,563 | 77,775 | 1.3m | 565,500 | ||
| -5,591 | 8,087 | -12,659 | 4,489 | 1,061 | 1,280 | -9,473 | -26,278 | 39,737 | -60,860 | 59,560 | -1,841 | -8,874 | 10,532 | -11,173 | -29,972 | 17,591 | - | ||
| 19.2% | 14.5% | 4.5% | 11.0% | 17.7% | 16.1% | 17.6% | 16.8% | 1.3% | 4.9% | 4.3% | 3.9% | 3.5% | 3.5% | 2.1% | 3.9% | 0.3% | 6.1% | ||
| -0.4% | 66.5% | -117.3% | -34.6% | 8.9% | -15.4% | 0.1% | 0.5% | -18.3% | 14.5% | -3.9% | 5.2% | -2.5% | 38.5% | -85.9% | 92.8% | -610.5% | -65.9% | ||
| -0.1% | 9.7% | -5.2% | -3.8% | 1.6% | -2.5% | 0.0% | 0.1% | -0.2% | 0.7% | -0.2% | 0.2% | -0.1% | 1.4% | -1.8% | 3.6% | -1.6% | -4.0% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 |
| full-time | 1 | 1 | 1 |
| part-time | 0 | - | 0 |
| in full-time equivalents | 1 | 1 | 1 |
| 1 | 1 | 1 | |
| On a permanent contract | 1 | 1 | 1 |
Source: social balance sheet in the 2021 to 2023 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1.3m | €578,190 | €1.3m | €1.2m | €41,480 |
| Financial fixed assets | - | €1.7m | - | - | €10,963 |
| €71,762 | €176,787 | €180,470 | €111,303 | €157,553 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on HERNO
The operating result for 2025 is 25% higher than in 2024 and the highest since 2008. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 85.5% to 80.8%. Equity and debt are lower.