HERMES AVICON
The computed 12-month bankruptcy probability of HERMES AVICON is 0.3% (very low). The 2024 annual accounts show equity of €92k and a net result of €48k. Equity is growing by ~79.1% per year across the filed fiscal years. Its solvency ranks better than 77% of 802 sector peers (fiscal year 2024). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €92k |
| Net result | €48k |
| Better than sector | 77% |
| Active | 4 yrs |
Exceptional profile, strong across almost every axis.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 71.2% | 40.2% | |
| Net result | €48k | €7k | |
| Equity | €92k | €19k | |
| Gross operating margin | €68k | €19k | |
| Total assets | €130k | €55k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €68k |
| Net profit | €48k |
| Cash flow | €49k |
| Staff costs | - |
| Income taxes | €19k |
| Dividends | - |
| Total assets | €130k |
| Equity | €92k |
| Debt | €37k |
| of which ≤ 1y | €37k |
| of which > 1y | - |
| Working capital | €91k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 3.44 |
| Quick ratio | 3.44 |
| Working capital ratio | 70.4% |
| Solvency | 71.2% |
| Debt / equity | 0.40 |
| Long-term debt ratio | - |
| Interest coverage | 517.97 |
| Gross margin | - |
| Net margin | - |
| ROA | 37.0% |
| ROE | 52.0% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €130k |
| Fixed assets | 21/28 | €1k |
| Tangible fixed assets | 22/27 | €1k |
| Current assets | 29/58 | €129k |
| Amounts receivable within one year | 40/41 | €40k |
| Cash & bank | 54/58 | €88k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €130k |
| Equity | 10/15 | €92k |
| Contributions / capital | 10/11 | €1 |
| Reserves | 13 | €92k |
| Amounts payable | 17/49 | €37k |
| Amounts payable within one year | 42/48 | €37k |
| Trade debts payable within one year | 44 | €3k |
| Income statement | ||
| Gross operating margin | 9900 | €68k |
| Operating result | 9901 | €67k |
| Financial income | 75 | €33 |
| Financial charges | 65 | €132 |
| Result before taxes | 9903 | €67k |
| Income taxes | 67/77 | €19k |
| Net result for the period | 9904 | €48k |
| Result to be appropriated | 9905 | €48k |
| NACE primary | 85532 |
| Legal form | Private limited company(610) |
| Incorporation | 28-04-2022 |
| Status | Active |
| Postal code | 1910 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23008D0692/00D003 | Flanders | 1,073 m² | 1 · 151 m² | 20.7 m · 1 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
21-08-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "completed",
"notary": {
"name": "Gauthier Clerens",
"firm_city": null,
"firm_name": null,
"office_city": "Mechelen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-08-21",
"filing_date": "2024-08-12",
"act_kind_objet": "GERUISLOZE FUSIE"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-06-17",
"unanimous": true
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": {
"summary": "De algemene vergaderingen ontslaan de voorzitter van het voorlezen van het fusievoorstel en verzaken voor de voorlegging van tussentijdse cijfers over de stand van het vermogen.",
"articles": [
"12:51 \u00A72"
]
},
"restructuring": {
"parties": [
{
"kbo": "0785.505.604",
"name": "HERMES AVICON",
"role": "acquiring",
"address": "1910 Kampenhout, Krokuslaan 16",
"is_foreign": false,
"legal_form": "besloten vennootschap",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": "0437.486.826",
"name": "PADEJAK",
"role": "absorbed",
"address": "1933 Sterrebeek (Zaventem), Korenbloemlaan 28",
"is_foreign": false,
"legal_form": "co\u00F6peratieve vennootschap met beperkte aansprakelijkheid",
"is_new_company": false,
"jurisdiction_country": "BE"
}
],
"exchange_ratio": null,
"legal_articles": [
"12:50",
"12:58",
"12:51",
"12:48"
],
"is_cross_border": false,
"is_silent_merger": true,
"balance_basis_date": null,
"exchange_ratio_text": null,
"new_shares_issued_n": 0,
"real_estate_included": true,
"patrimony_description": "Het gehele vermogen van de over te nemen vennootschap \u0022PADEJAK\u0022 - zowel de rechten, de verplichtingen als de verbintenissen - als gevolg van de ontbinding zonder vereffening overgaat op de vennootschap \u0022HERMES AVICON\u0022.",
"equity_transferred_eur": null,
"accounting_effective_date": "2024-01-01"
},
"subject_company": {
"kbo": "0785.505.604",
"name_full": "HERMES AVICON",
"legal_form": "besloten vennootschap"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Gauthier Clerens",
"org_rep_person_name": null
},
"summary_narrative": "De buitengewone algemene vergaderingen van HERMES AVICON en PADEJAK hebben op 17 juni 2024 besloten tot een fusie door overneming. Hierbij gaat het gehele vermogen van PADEJAK over op HERMES AVICON zonder vereffening. Omdat HERMES AVICON al de aandelen van PADEJAK bezit, worden geen nieuwe aandelen uitgegeven.",
"co_filed_documents": [
"expeditie - uittreksel - formulier I A en B - formulier !"
],
"detected_real_type": "fusion_completed",
"referenced_correction": null,
"should_reroute_to_category": null
}13-03-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "proposal",
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-03-13",
"filing_date": "2024-03-05",
"act_kind_objet": "FUSIEVOORSTEL"
},
"decision": {
"body": null,
"act_date": "2024-01-23",
"unanimous": null
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": null,
"restructuring": {
"parties": [
{
"kbo": "0785.505.604",
"name": "Hermes Avicon",
"role": "acquiring",
"address": "Krokuslaan 16 - 1910 Kampenhout",
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": "0437.486.826",
"name": "PADEJAK",
"role": "absorbed",
"address": "Korenbloemlaan 28 - 1933 Zaventem",
"is_foreign": false,
"legal_form": "CV",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": null,
"legal_articles": [
"12:50",
"12:53",
"2:8",
"2:14",
"1\u00B0",
"4\u00B0",
"676",
"2:55"
],
"is_cross_border": false,
"is_silent_merger": true,
"balance_basis_date": "2023-12-31",
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": true,
"patrimony_description": "Het gehele vermogen, zowel de rechten als de plichten, van de overgenomen vennootschap overgaan naar de overnemende vennootschap.",
"equity_transferred_eur": 1.0,
"accounting_effective_date": "2024-01-01"
},
"subject_company": {
"kbo": "0785.505.604",
"name_full": "Hermes Avicon",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"summary_narrative": "Het fusievoorstel strekt er toe een geruisloze fusie te voeren tussen de BV Hermes Avicon, de overnemende vennootschap, en de CV(BA) Padejak, de overgenomen vennootschap. Het gehele vermogen van Padejak zal overgaan naar Hermes Avicon, op basis van een staat van activa en passiva afgesloten per 31 december 2023. Alle verrichtingen worden vanaf 1 januari 2024 voor rekening van Hermes Avicon geacht.",
"co_filed_documents": [],
"detected_real_type": "fusion_proposal",
"referenced_correction": null,
"should_reroute_to_category": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | HERMES AVICON |