Balance sheet
Code20242025
Assets
Total assets20/58€4.89M€4.86M▼
Fixed assets21/28€3.25M€3.20M▼
Intangible fixed assets21€23k€13k▼
Tangible fixed assets22/27€215k€172k▼
Land and buildings22€155-
Plant, machinery and equipment23€5k€4k▼
Furniture and vehicles24€41k€32k▼
Leasing and similar rights25€31k€20k▼
Other tangible fixed assets26€137k€116k▼
Financial fixed assets28€3.01M€3.01M=
Affiliated companies280/1€3.01M€3.01M=
Participating interests280€918k€918k=
Amounts receivable281€2.10M€2.10M=
Other financial fixed assets284/8€370€370=
Amounts receivable and cash guarantees285/8€370€370=
Current assets29/58€1.63M€1.67M▲
Amounts receivable within one year40/41€1.60M€1.64M▲
Trade receivables40€78k€67k▼
Other amounts receivable41€1.53M€1.57M▲
Cash at bank and in hand54/58€19k€14k▼
Deferred charges and accrued income490/1€11k€10k▼
Equity and liabilities
Total equity and liabilities10/49€4.89M€4.86M▼
Equity10/15€2.40M€2.40M▼
Contributions10/11€2.68M€2.68M=
Reserves13€7k€7k=
Tax-exempt reserves132€7k€7k=
Profit (loss) carried forward14€-284k€-287k▼
Amounts payable17/49€2.49M€2.47M▼
Amounts payable after more than one year17€24k€16k▼
Financial debts170/4€24k€16k▼
Leasing and similar obligations172€24k€16k▼
Amounts payable within one year42/48€2.46M€2.45M▼
Current portion of amounts payable after more than one year42€9k€9k▲
Trade debts44€31k€34k▲
Suppliers440/4€31k€34k▲
Advances received on contracts in progress46-€47k
Taxes, remuneration and social security45€38k€17k▼
Taxes450/3€38k€17k▼
Remuneration and social security454/9€914-
Other amounts payable47/48€2.38M€2.35M▼
Income statement
Code20242025
Operating income70/76A€732k€612k▼
Turnover70€648k€532k▼
Other operating income74€81k€80k▼
Non-recurring operating income76A€3k-
Operating charges60/66A€834k€607k▼
Services and other goods61€484k€436k▼
Remuneration, social security and pensions62€280k€99k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€57k€56k▼
Other operating charges640/8€13k€16k▲
Operating profit (loss)9901€-101k€5k▲
Financial income75/76B€5€10▲
Recurring financial income75€5€10▲
Other financial income752/9€5€10▲
Financial charges65/66B€7k€6k▼
Recurring financial charges65€7k€6k▼
Debt charges650€7k€6k▼
Other financial charges652/9€122€133▲
Profit (loss) for the period before taxes9903€-109k€-1k▲
Income taxes67/77€2k€2k▼
Taxes670/3€2k€2k▼
Profit (loss) for the period9904€-110k€-3k▲
Profit (loss) for the period to be appropriated9905€-110k€-3k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-284k€-287k▼
Profit (loss) brought forward from the previous period14P€-174k€-284k▼
Social balance
Average headcount (FTE)90876.11.6▼