HEMOSA
ActiveSummary
HEMOSA has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €893k and a net result of €-41k. Equity remains stable across the filed fiscal years (±0.7% per year). Its solvency ranks better than 79% of 19356 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Score 2024
Axes · tick = 2023
Profitability24▼-45
Solvency96=
Growth52=
Track record100
Bankruptcy probability, 12 months
0.3%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €60k at 30 days acceptable
Liquidity ample (current ratio 2.06 against 0.42 in 2023; short-term debt: 6.2% and cash: 11.6% of total assets), and 29.1% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
70.9%
Return on assets
-3.3%
Age of the figures
21 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 23-06-2025, 38 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
38 d early
2023
49 d early
2022
50 d early
2021
51 d early
2020
9 d early
2019
44 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€893k▼ 4.4%
2023 · €934k
2018: €879klowest in 7 years
2019: €908k▲ +3.3% vs 2018
2020: €914k▲ +0.6% vs 2019
2021: €936k▲ +2.4% vs 2020highest in 7 years
2022: €936k● -0.0% vs 2021
2023: €934k▼ -0.2% vs 2022
2024: €893k▼ -4.4% vs 2023
2018 → 2024
Total assets
€1.26M▼ 4.3%
2023 · €1.32M
2018: €964k
2019: €936k▼ -2.8% vs 2018lowest in 7 years
2020: €1.16M▲ +24.4% vs 2019
2021: €1.17M▲ +0.1% vs 2020
2022: €1.30M▲ +11.7% vs 2021
2023: €1.32M▲ +1.0% vs 2022highest in 7 years
2024: €1.26M▼ -4.3% vs 2023
2018 → 2024
Net result
€-41k▼ 2,044%
2023 · €-2k
2018: €42khighest in 7 years
2019: €29k▼ -30.0% vs 2018
2020: €5k▼ -81.6% vs 2019
2021: €22k▲ +310% vs 2020
2022: €-19▼ -100% vs 2021
2023: €-2k▼ -9795% vs 2022
2024: €-41k▼ -2044% vs 2023lowest in 7 years
2018 → 2024
Working capital
€83k
2023 · €-41k
2018: €37k
2019: €35k▼ -3.8% vs 2018
2020: €14k▼ -61.2% vs 2019
2021: €38k▲ +177% vs 2020
2022: €4k▼ -88.3% vs 2021
2023: €-41k▼ -1033% vs 2022lowest in 7 years
2024: €83k▲ +301% vs 2023highest in 7 years
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€914k-€936k▲ 2.4%€936k=€934k▼ 0.2%€893k▼ 4.4%
2020: €914k
2021: €936k▲ +2.4% vs 2020highest in 5 years
2022: €936k● -0.0% vs 2021
2023: €934k▼ -0.2% vs 2022
2024: €893k▼ -4.4% vs 2023lowest in 5 years
Operating result€8k-€34k▲ 307%€6k▼ 81.7%€5k▼ 27.5%€-30k
2020: €8k
2021: €34k▲ +307% vs 2020highest in 5 years
2022: €6k▼ -81.7% vs 2021
2023: €5k▼ -27.5% vs 2022
2024: €-30k▼ -769% vs 2023lowest in 5 years
Net result€5k-€22k▲ 310%€-19€-2k▼ 9,795%€-41k▼ 2,044%
2020: €5k
2021: €22k▲ +310% vs 2020highest in 5 years
2022: €-19▼ -100% vs 2021
2023: €-2k▼ -9795% vs 2022
2024: €-41k▼ -2044% vs 2023lowest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2024: a loss of €30k after €5k in 2023, the lowest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €1.26M
Fixed assets
€1.10M ▼ 14.6%
Current assets
€161k ▲ 440%
Equity and liabilities €1.26M
Equity
€893k ▼ 4.4%
Debt
€367k ▼ 4.0%
Debt's share of the balance-sheet total rises from 29.0% to 29.1%. Equity and debt are lower.
Key figures and ratios
EBITDA
€9k▼
2023 · €47k
Cash flow
€-2k▼
2023 · €40k
Current ratio
2.06▲
2023 · 0.42
Debt to equity
0.41▲
2023 · 0.41
ROE
-4.6%▼
2023 · -0.2%
ROA
-3.3%▼
2023 · -0.1%
Interest coverage
1.14▼
2023 · 7.80
Debt ≤ 1 year
€78k▲
2023 · €71k
Debt > 1 year
€289k▼
2023 · €311k
Income taxes
€3k▲
2023 · €476
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 48 lines
Balance sheet
Code20232024
Assets
Total assets20/58€1.32M€1.26M▼
Fixed assets21/28€1.29M€1.10M▼
Tangible fixed assets22/27€1.29M€1.10M▼
Land and buildings22€1.24M€1.06M▼
Plant, machinery and equipment23€36k€30k▼
Furniture and vehicles24€8k€6k▼
Current assets29/58€30k€161k▲
Amounts receivable within one year40/41€21k€13k▼
Trade receivables40€16k€9k▼
Other amounts receivable41€5k€4k▼
Cash at bank and in hand54/58€7k€146k▲
Deferred charges and accrued income490/1€2k€1k▼
Equity and liabilities
Total equity and liabilities10/49€1.32M€1.26M▼
Equity10/15€934k€893k▼
Contributions10/11€850k€850k=
Reserves13€86k€86k=
Non-distributable reserves130/1€31k€29k▼
Reserves not available under the articles1311€31k€29k▼
Distributable reserves133€55k€57k▲
Profit (loss) carried forward14€-2k€-43k▼
Amounts payable17/49€382k€367k▼
Amounts payable after more than one year17€311k€289k▼
Financial debts170/4€302k€278k▼
Other amounts payable178/9€8k€10k▲
Amounts payable within one year42/48€71k€78k▲
Current portion of amounts payable after more than one year42€24k€24k▲
Trade debts44€3k€2k▼
Suppliers440/4€3k€2k▼
Taxes, remuneration and social security45€8k€5k▼
Taxes450/3€6k€3k▼
Remuneration and social security454/9€2k€2k▲
Other amounts payable47/48€36k€47k▲
Income statement
Code20232024
Non-recurring operating income76A€4k-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€42k€39k▼
Other operating charges640/8€17k€4k▼
Non-recurring operating charges66A-€154k
Gross operating margin9900€64k€167k▲
Operating profit (loss)9901€5k€-30k▼
Financial income75/76B€3€37▲
Recurring financial income75€3€37▲
Financial charges65/66B€6k€8k▲
Recurring financial charges65€6k€8k▲
Profit (loss) for the period before taxes9903€-1k€-38k▼
Income taxes67/77€476€3k▲
Profit (loss) for the period9904€-2k€-41k▼
Profit (loss) for the period to be appropriated9905€-2k€-41k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-2k€-43k▼
Profit (loss) brought forward from the previous period14P€-19€-2k▼
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €4k | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €33k | €38k | €42k | €42k | €39k | ▼ 6.7% |
| Other operating charges640/8 | - | €9k | €10k | €17k | €4k | ▼ 79.4% |
| Non-recurring operating charges66A | - | - | - | - | €154k | - |
| Gross operating margin9900 | €49k | €81k | €59k | €64k | €167k | ▲ 160% |
| Operating profit (loss)9901 | €8k | €34k | €6k | €5k | €-30k | ▼ 769% |
| Financial income75/76B | - | €65 | €340 | €3 | €37 | ▲ 1,142% |
| Recurring financial income75 | €840 | €65 | €340 | €3 | €37 | ▲ 1,142% |
| Financial charges65/66B | - | €4k | €6k | €6k | €8k | ▲ 30.7% |
| Recurring financial charges65 | €2k | €4k | €6k | €6k | €8k | ▲ 30.7% |
| Profit (loss) for the period before taxes9903 | €7k | €30k | €270 | €-1k | €-38k | ▼ 2,544% |
| Income taxes67/77 | €2k | €8k | €289 | €476 | €3k | ▲ 526% |
| Profit (loss) for the period9904 | €5k | €22k | €-19 | €-2k | €-41k | ▼ 2,044% |
| Profit (loss) for the period to be appropriated9905 | €5k | €22k | €-19 | €-2k | €-41k | ▼ 2,044% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.16M | €1.17M | €1.30M | €1.32M | €1.26M | ▼ 4.3% |
| Fixed assets21/28 | €1.12M | €1.10M | €1.27M | €1.29M | €1.10M | ▼ 14.6% |
| Tangible fixed assets22/27 | €1.12M | €1.10M | €1.27M | €1.29M | €1.10M | ▼ 14.6% |
| Land and buildings22 | - | €1.08M | €1.26M | €1.24M | €1.06M | ▼ 14.4% |
| Plant, machinery and equipment23 | - | €10k | €10k | €36k | €30k | ▼ 16.4% |
| Furniture and vehicles24 | - | €341 | €988 | €8k | €6k | ▼ 27.9% |
| Leasing and similar rights25 | - | €5k | - | - | - | - |
| Financial fixed assets28 | €100 | €100 | €100 | - | - | - |
| Current assets29/58 | €48k | €70k | €33k | €30k | €161k | ▲ 440% |
| Amounts receivable within one year40/41 | €15k | €41k | €23k | €21k | €13k | ▼ 37.4% |
| Trade receivables40 | - | €31k | €16k | €16k | €9k | ▼ 42.8% |
| Other amounts receivable41 | - | €10k | €7k | €5k | €4k | ▼ 20.0% |
| Cash at bank and in hand54/58 | €23k | €21k | €10k | €7k | €146k | ▲ 2,028% |
| Deferred charges and accrued income490/1 | - | €8k | - | €2k | €1k | ▼ 14.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.16M | €1.17M | €1.30M | €1.32M | €1.26M | ▼ 4.3% |
| Equity10/15 | €914k | €936k | €936k | €934k | €893k | ▼ 4.4% |
| Contributions10/11 | - | €850k | €850k | €850k | €850k | = |
| Reserves13 | €64k | €86k | €86k | €86k | €86k | = |
| Non-distributable reserves130/1 | - | €31k | €31k | €31k | €29k | ▼ 4.8% |
| Reserves not available under the articles1311 | - | €31k | €31k | €31k | €29k | ▼ 4.8% |
| Distributable reserves133 | - | €55k | €55k | €55k | €57k | ▲ 2.6% |
| Profit (loss) carried forward14 | - | - | €-19 | €-2k | €-43k | ▼ 2,123% |
| Amounts payable17/49 | €251k | €231k | €368k | €382k | €367k | ▼ 4.0% |
| Amounts payable after more than one year17 | €214k | €198k | €339k | €311k | €289k | ▼ 7.2% |
| Financial debts170/4 | - | €189k | €330k | €302k | €278k | ▼ 8.0% |
| Other amounts payable178/9 | - | €9k | €8k | €8k | €10k | ▲ 23.2% |
| Amounts payable within one year42/48 | €34k | €33k | €29k | €71k | €78k | ▲ 9.7% |
| Current portion of amounts payable after more than one year42 | - | €17k | €26k | €24k | €24k | ▲ 1.7% |
| Trade debts44 | €1k | €7k | €751 | €3k | €2k | ▼ 35.6% |
| Suppliers440/4 | - | €7k | €751 | €3k | €2k | ▼ 35.6% |
| Advances received on contracts in progress46 | - | €186 | - | - | - | - |
| Taxes, remuneration and social security45 | - | €8k | €2k | €8k | €5k | ▼ 41.7% |
| Taxes450/3 | - | €7k | €520 | €6k | €3k | ▼ 53.9% |
| Remuneration and social security454/9 | - | €1k | €2k | €2k | €2k | ▲ 6.2% |
| Other amounts payable47/48 | - | - | - | €36k | €47k | ▲ 30.3% |
| Accrued charges and deferred income492/3 | - | €388 | - | - | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €5k | €22k | €-19 | €-2k | €-41k | ▼ 2,044% |
| + Depreciation and write-downs630 | €33k | €38k | €42k | €42k | €39k | ▼ 6.7% |
| Operating cash flow (approximation) | €38k | €60k | €42k | €40k | €-2k | ▼ 105% |
| Investment in fixed assets (approximation) | - | €-17k | €-217k | €-58k | €148k | ▲ 355% |
| Change in cash | - | €-2k | €-10k | €-4k | €139k | ▲ 4,072% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
23-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Weakest financial yearnet €-41k
Net result drops to €-41k, the lowest in the series.
31-12
Financial
Liquidity times 5current ratio 2.06
Current ratio from 0.42 to 2.06.
12-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
11-06
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
10-06
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
22-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
17-06
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial
Liquidity triplescurrent ratio 5.90
Current ratio from 1.71 to 5.90; short-term debt falls from €51k to €7k.
11-06
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
12-07
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
23-08
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 23 days late
2016
30-08
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Antwerpen · 1 establishment unit since 2012
Ground area
2,114 m²
Building footprint
3 m²
Parcel 11383B0476/00Z006, Flanders. Linked by address, not a title deed.
3
companies at this address
See who is registered here
1 establishment unit
Hemosa
since 20122.213.289.283
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11383B0476/00Z006 | Flanders | 2,114 m² | 1 · 3 m² | - |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
STUDENT ESTATE
BE 0459.114.757
Antwerpen · Eq €890,703
B.V.D.S.
BE 0430.143.827
Dilbeek · Eq €896,310
TIBRES
BE 0762.844.325
Gent · Eq €896,428
IMMO HOUSSIERE
BE 0414.988.170
Knokke-Heist · Eq €898,879
BEHEER EN VERHUUR TEAM
BE 0846.675.980
De Haan · Eq €886,317
Of 3,761 companies in sector 68321 we hold annual accounts for 1,391. 814 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded25-09-2012
Fiscal year end31-12
Activities, NACEBEL 2025
68321Property management for co-owned buildings (syndics)
Scores and ratios are computed by Checked and are not a credit decision.